(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 94.05%-685K | 25.18%7.06M | 88.12%-6.86M | 159.59%8.59M | 60.36%-9.58M | -4.49%-11.51M | 169.24%5.64M | -830.49%-57.74M | -202.21%-14.41M | -24.17M |
Net profit before non-cash adjustment | 24.53%8.65M | 39.74%7.48M | 94.56%28.36M | 25.12%7.91M | 66.93%8.15M | 426.78%6.94M | 160.95%5.35M | 42.77%14.57M | 186.93%6.32M | --4.88M |
Total adjustment of non-cash items | -38.82%1.17M | 10.52%1.26M | 43.27%4.55M | -11.25%904.97K | -15.45%602K | 160.74%1.91M | 58.47%1.14M | 1.44%3.18M | 5.07%1.02M | --712K |
-Depreciation and amortization | -38.28%824K | 25.62%814K | 21.23%2.89M | 5.32%759.9K | -75.97%143K | 147.22%1.34M | 22.73%648K | 18.52%2.38M | 37.30%721.51K | --595K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 137.45%96.28K | ---- | ---- | ---- | ---- | -93.03%40.55K | ---- | ---- |
-Disposal profit | ---- | ---- | --0 | --20K | ---20K | ---- | ---- | --0 | --0 | --0 |
-Remuneration paid in stock | ---- | ---- | --559.08K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other non-cash items | -40.11%342K | -9.33%447K | 33.67%1.01M | -305.85%-530.3K | 309.40%479K | 198.95%571K | 156.77%493K | 39.56%757.62K | 598.74%257.62K | --117K |
Changes in working capital | 48.43%-10.5M | -96.95%-1.68M | 47.32%-39.77M | 98.94%-231.18K | 38.41%-18.33M | -55.85%-20.36M | 92.19%-853K | -1,288.37%-75.49M | -299.12%-21.76M | ---29.76M |
-Change in receivables | 27.41%-12.97M | -125.21%-985K | 49.85%-38.16M | 54.97%-9.63M | 51.37%-14.57M | -46.84%-17.86M | 131.08%3.91M | -6,852.84%-76.08M | -241.77%-21.39M | ---29.96M |
-Change in inventory | 38.17%1.41M | 68.92%-571K | -327.00%-1.58M | -215.68%-522.07K | -196.37%-239K | 222.04%1.02M | -226.86%-1.84M | 115.37%695.62K | 96.55%-165.38K | --248K |
-Change in payables | 130.26%1.06M | 95.76%-124K | 70.27%-32.04K | 5,017.63%9.92M | -6,803.92%-3.52M | -5,750.00%-3.51M | -1,525.85%-2.92M | -158.75%-107.76K | -131.80%-201.76K | ---51K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 465.43%590.96K | 26,226.20%104.52K | ||||||||
Tax refund paid | 39.14%-1.27M | -41.31%-1.8M | -42.39%-6.74M | -49.26%-2.72M | 35.15%-668K | -275.00%-2.09M | 4.29%-1.27M | 5.40%-4.73M | 10.93%-1.82M | -1.03M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 85.62%-1.95M | 20.49%5.26M | 79.14%-13.01M | 140.06%6.46M | 59.33%-10.25M | -17.49%-13.59M | 146.12%4.37M | -2,250.89%-62.37M | -233.76%-16.13M | ---25.2M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 67.88%-593K | -249.85%-1.17M | -220.02%-2.1M | -26.74%1.29M | 29.20%-1.21M | -245.05%-1.85M | -87.08%-333K | 29.31%-655.54K | 747.11%1.76M | ---1.71M |
Net business purchase and sale | ---- | ---- | ---796.2K | --802 | ---797K | ---- | ---- | --0 | --0 | --0 |
Interest received (cash flow from investment activities) | ---- | ---- | --88.75K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Investing cash flow | 67.88%-593K | -249.85%-1.17M | -327.94%-2.81M | -21.66%1.38M | -17.44%-2.01M | -245.05%-1.85M | -87.08%-333K | 29.31%-655.54K | 747.11%1.76M | ---1.71M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -375.84%-491K | -109.00%-264K | -87.80%3.25M | -101.30%-336.18K | -64.46%477K | 163.35%178K | 1,007.74%2.93M | 40,445.46%26.65M | 18,313.88%25.91M | --1.34M |
Net common stock issuance | --0 | ---- | 0.77%46.2M | -109.54%-8.91M | --0 | 10.00%55.11M | ---- | --45.85M | ---4.25M | --0 |
Increase or decrease of lease financing | ---- | ---- | -29.68%-1.72M | ---- | ---- | ---- | ---- | -5.31%-1.32M | ---- | ---- |
Cash dividends paid | ---3.84M | ---- | ---3.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -1.69%-601K | -18.71%-590K | -161.54%-2.26M | -133.57%-608.91K | -171.50%-562K | -192.57%-591K | -156.19%-497K | -58.98%-863.69K | -599.54%-260.69K | ---207K |
Net other fund-raising expenses | 1,195.00%259K | 3,475.00%143K | ---- | ---- | -7.78%83K | 81.82%20K | 100.00%4K | -85.29%100K | ---3K | --90K |
Financing cash flow | -108.54%-4.67M | -129.15%-711K | -40.87%41.63M | -177.32%-15.52M | -100.16%-2K | 10.25%54.72M | 573.59%2.44M | 6,771.20%70.41M | 6,048.54%20.07M | --1.23M |
Net cash flow | ||||||||||
Beginning cash position | 74.69%53.17M | 107.75%49.78M | 44.57%23.96M | 214.82%57.46M | 58.69%69.72M | 375.06%30.44M | 44.58%23.96M | 5.86%16.57M | 255.93%18.25M | --43.93M |
Current changes in cash | -118.38%-7.22M | -47.68%3.39M | 249.50%25.82M | -234.51%-7.68M | 52.27%-12.26M | 4.68%39.28M | 163.69%6.48M | 705.72%7.39M | -50.12%5.71M | ---25.68M |
End cash Position | -34.09%45.95M | 74.69%53.17M | 107.75%49.78M | 107.75%49.78M | 214.82%57.46M | 58.69%69.72M | 375.06%30.44M | 44.57%23.96M | 44.57%23.96M | --18.25M |
Free cash flow | 83.50%-2.55M | 1.56%4.1M | 76.03%-15.11M | 153.96%7.75M | 57.42%-11.46M | -27.55%-15.44M | 141.82%4.04M | -3,295.48%-63.03M | -221.90%-14.37M | ---26.91M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data