(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | |||||||||
Earning before tax | -76.39%3.18M | -81.65%14.9M | -60.43%13.49M | 41.83%81.17M | --34.09M | 14.71%57.23M | 83.59%49.89M | 16.33%27.18M | --23.36M |
Profit adjustment | |||||||||
Interest (income) - adjustment | 69.60%-259K | -820.45%-2.84M | -778.35%-852K | -23.69%-308K | ---97K | -59.62%-249K | -108.00%-156K | -212.50%-75K | ---24K |
Impairment and provisions: | -58.99%1.87M | 97.44%15.28M | -46.52%4.56M | 94.79%7.74M | --8.53M | 175.52%3.97M | -48.52%1.44M | 499.79%2.8M | --467K |
-Impairment of trade receivables (reversal) | -37.09%2.77M | 76.18%13.73M | -48.25%4.4M | 101.11%7.79M | --8.51M | 172.70%3.88M | 1,478.89%1.42M | -80.18%90K | --454K |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.35M | ---- |
-Other impairments and provisions | -673.25%-900K | 2,970.37%1.55M | 772.22%157K | -155.10%-54K | --18K | 366.67%98K | -94.17%21K | 2,669.23%360K | --13K |
Revaluation surplus: | 402.62%578K | --10.07M | ---191K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | 402.62%578K | --10.07M | ---191K | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | ---50K | ---45K | ---- | ---- | 77.87%-897K | -484.01%-4.05M | ---694K | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | -277.70%-525K | ---139K | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---50K | ---45K | ---- | ---- | --13K | ---- | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | 74.21%-910K | -535.68%-3.53M | ---555K | ---- |
Depreciation and amortization: | 0.36%2.48M | 7.17%5.02M | 3.39%2.47M | -7.43%4.69M | --2.39M | 68.06%5.06M | 75.52%3.01M | 111.33%1.72M | --812K |
-Amortization of intangible assets | 0.92%2.08M | 3.78%4.14M | 4.56%2.06M | 5.41%3.99M | --1.97M | 166.39%3.79M | 3,455.00%1.42M | 400.00%40K | --8K |
Financial expense | 169.92%2.49M | 60.20%2.62M | 21.02%921K | 143.03%1.64M | --761K | 90.93%674K | 330.49%353K | 70.83%82K | --48K |
Special items | ---- | 1,584.85%1.11M | ---- | -77.63%66K | --20K | -85.21%295K | 24,837.50%2M | --8K | ---- |
Operating profit before the change of operating capital | -49.20%10.34M | -51.45%46.12M | -55.45%20.35M | 43.74%94.99M | --45.68M | 25.92%66.09M | 69.23%52.48M | 25.74%31.01M | --24.66M |
Change of operating capital | |||||||||
Inventory (increase) decrease | -245.63%-5.82M | -259.56%-1.39M | 25.63%-1.68M | 217.81%873K | ---2.26M | -143.21%-741K | 735.19%1.72M | ---270K | ---- |
Accounts receivable (increase)decrease | 1,631.70%16.53M | -8.29%-25.58M | 97.94%-1.08M | 50.79%-23.62M | ---52.33M | -767.76%-48M | -692.82%-5.53M | 110.90%933K | ---8.56M |
Accounts payable increase (decrease) | -63.70%-42.64M | 88.71%-6.14M | -28.14%-26.05M | -313.68%-54.34M | ---20.33M | 315.79%25.43M | -1,618.56%-11.78M | -50.73%776K | --1.58M |
prepayments (increase)decrease | -112.72%-38M | -212.57%-85M | -620.90%-17.86M | -138.92%-27.19M | ---2.48M | 51.88%-11.38M | -1,044.22%-23.65M | -113.98%-2.07M | ---966K |
Special items for working capital changes | 95.34%-119K | -132.44%-3.01M | -267.63%-2.55M | 1,886.54%9.29M | --1.52M | -115.78%-520K | 278.85%3.3M | 200.00%870K | ---870K |
Cash from business operations | -106.79%-59.71M | -1,250,166.67%-75M | 4.36%-28.88M | -99.98%6K | ---30.19M | 86.81%30.88M | -47.12%16.53M | 97.29%31.26M | --15.84M |
Other taxs | 90.61%-387K | 25.67%-5.57M | -21.02%-4.12M | -64.95%-7.49M | ---3.41M | -526.48%-4.54M | -410.56%-725K | 39.57%-142K | ---235K |
Interest received - operating | -69.60%259K | 820.45%2.84M | 778.35%852K | 23.69%308K | --97K | 59.62%249K | 108.00%156K | 212.50%75K | --24K |
Net cash from operations | -86.15%-59.84M | -983.00%-77.74M | 4.05%-32.15M | -127.00%-7.18M | ---33.5M | 66.57%26.59M | -48.83%15.96M | 99.53%31.19M | --15.63M |
Cash flow from investment activities | |||||||||
Decrease in deposits (increase) | ---10.39M | ---44.83M | ---- | ---- | ---- | --1.39M | ---- | ---- | ---- |
Sale of fixed assets | ---- | --180K | --180K | ---- | ---- | --2K | ---- | ---- | ---- |
Purchase of fixed assets | 33.35%-1.28M | -2,115.45%-2.73M | -2,291.25%-1.91M | 46.75%-123K | ---80K | 62.74%-231K | 62.03%-620K | -0.80%-1.63M | ---1.62M |
Purchase of intangible assets | ---103K | ---- | ---- | -6.31%-2.21M | ---131K | 74.50%-2.08M | -150.72%-8.14M | -2,415.50%-3.25M | ---129K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | -1,160.34%-6.31M | 179.34%595K | --213K | ---- |
Acquisition of subsidiaries | ---- | ---18.64M | ---18.64M | ---- | ---- | ---- | -234,283.33%-14.05M | 100.11%6K | ---5.52M |
Recovery of cash from investments | ---- | --10.19M | --10.19M | ---- | ---- | ---- | 32.51%100.25M | --75.66M | ---- |
Cash on investment | ---- | ---30.01M | ---20.01M | ---- | ---- | ---- | -31.34%-99.56M | ---75.8M | ---- |
Other items in the investment business | ---- | ---15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 61.03%-11.76M | -4,229.07%-100.82M | -14,205.69%-30.19M | 67.75%-2.33M | ---211K | 66.44%-7.22M | -347.94%-21.52M | 33.87%-4.8M | ---7.27M |
Net cash before financing | -14.88%-71.61M | -1,778.22%-178.56M | -84.89%-62.33M | -149.10%-9.51M | ---33.71M | 448.34%19.36M | -121.07%-5.56M | 215.37%26.38M | --8.37M |
Cash flow from financing activities | |||||||||
New borrowing | 41.10%72.05M | 271.86%158.04M | 117.27%51.06M | 62.84%42.5M | --23.5M | 1,663.51%26.1M | --1.48M | ---- | ---- |
Refund | -243.71%-65.92M | -134.38%-60M | -637.62%-19.18M | -66.56%-25.6M | ---2.6M | -176.94%-15.37M | ---5.55M | ---- | ---- |
Issuing shares | ---- | -35.55%91.2M | ---- | --141.5M | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -169.92%-2.49M | -60.20%-2.62M | -21.02%-921K | -143.03%-1.64M | ---761K | -90.93%-674K | -330.49%-353K | -70.83%-82K | ---48K |
Absorb investment income | --490K | ---- | ---- | ---- | ---- | ---- | ---- | 161.74%1.51M | --575K |
Issuance expenses and redemption of securities expenses | ---- | 95.09%-1.08M | ---- | ---21.88M | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | ---7.17M | ---7.17M | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | -82.99%4.03M | 32.11%178.19M | 17.74%23.71M | 1,242.23%134.88M | --20.14M | 312.68%10.05M | -779.86%-4.73M | 14,000.00%695K | ---5K |
Net Cash | -74.97%-67.57M | -100.30%-370K | -184.51%-38.62M | 326.25%125.37M | ---13.57M | 386.01%29.41M | -137.98%-10.28M | 223.87%27.08M | --8.36M |
Begining period cash | -0.20%186.48M | 203.94%186.85M | 203.94%186.85M | 91.74%61.48M | --61.48M | -24.29%32.06M | 177.37%42.35M | 121.07%15.27M | --6.91M |
Cash at the end | -19.78%118.91M | -0.20%186.48M | 209.45%148.23M | 203.94%186.85M | --47.9M | 91.74%61.48M | -24.29%32.06M | 177.37%42.35M | --15.27M |
Cash balance analysis | |||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | Hong Kong Lixin Dehao Certified Public Accountants Limited | Hong Kong Lixin Dehao Certified Public Accountants Limited | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data