HK Stock MarketDetailed Quotes

02457 BUYANG INTL

Watchlist
  • 0.224
  • 0.0000.00%
Market Closed Jul 25 16:08 CST
224.00MMarket Cap4.87P/E (TTM)

BUYANG INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
Assets
Current assets
Inventory
58.92%91.8M
--66.2M
-25.88%57.76M
15.85%77.93M
8.85%67.27M
--54.74M
-20.25%61.8M
27.80%77.49M
--60.63M
Accounts receivable
0.70%78.27M
--74.54M
-14.59%77.73M
19.22%91M
60.43%76.33M
--47.52M
-12.40%47.58M
12.72%54.32M
--48.19M
Cash and equivalents
-17.36%223.73M
--210.34M
274.94%270.73M
-24.59%72.21M
83.19%95.75M
--130.82M
-22.66%52.27M
148.81%67.58M
--27.16M
Secured deposit
-4.32%15.01M
--10.86M
-43.94%15.69M
14.25%27.99M
2.69%24.5M
--16.17M
8.77%23.85M
2.29%21.93M
--21.44M
Special items of current assets
--564K
----
----
----
----
----
----
----
----
Total current assets
-2.97%409.37M
--361.94M
56.77%421.91M
2.00%269.12M
42.24%263.85M
--249.25M
-16.18%185.5M
40.56%221.32M
--157.45M
Non-current assets
Property, plant and equipment
4.47%55.51M
--48.36M
-12.24%53.14M
-9.50%60.55M
24.69%66.9M
--53.07M
-0.97%53.66M
-1.49%54.18M
--55M
Advance payment
6,053.13%1.97M
--3.65M
146.15%32K
-98.48%13K
1,985.37%855K
--131K
-95.44%41K
1,009.88%899K
--81K
Fixed time deposit-non-current assets
----
--30M
----
----
----
----
----
----
----
Intangible assets
-58.08%83K
--132K
-26.12%198K
-29.84%268K
267.31%382K
----
-79.92%104K
-44.42%518K
--932K
Deferred tax assets
5.16%1.73M
--1.86M
82.80%1.65M
44.62%901K
-40.72%623K
--1.16M
-67.18%1.05M
495.17%3.2M
--538K
Special items of non-current assets
--14.5M
--31.06M
----
----
----
----
----
----
----
Total non-current assets
25.17%89.74M
--115.07M
-9.41%71.7M
4.16%79.14M
21.40%75.98M
--61.84M
-6.65%62.59M
2.65%67.05M
--65.32M
Total assets
1.12%499.12M
--477M
41.73%493.6M
2.48%348.26M
36.98%339.83M
--311.09M
-13.97%248.09M
29.44%288.36M
--222.77M
Liabilities
Current liabilities
Accounts payable
-30.76%73.4M
--74.69M
17.65%106.01M
-7.31%90.11M
-49.38%97.21M
--88.44M
-2.48%192.02M
293.74%196.9M
--50.01M
Tax payable
-29.58%2.06M
--4.04M
75.19%2.93M
422.81%1.67M
-92.03%320K
--2.15M
-60.59%4.02M
285.58%10.19M
--2.64M
Dividend payable
--27.19M
----
----
----
----
----
----
----
----
Bank loans and overdrafts
----
----
----
-40.00%30.04M
--50.06M
--50.04M
----
217.79%63.67M
--20.03M
Financial lease liabilities-current liabilities
6.07%472K
--458K
6.21%445K
6.08%419K
6.18%395K
--383K
6.29%372K
6.38%350K
--329K
Special items of current liabilities
-11.86%6.95M
----
--7.88M
----
----
--28K
----
----
----
Total current liabilities
-6.14%110.07M
--85.04M
-6.95%117.27M
-18.60%126.02M
-22.90%154.82M
--146.53M
-29.50%200.81M
243.15%284.85M
--83.01M
Net current assets
-1.75%299.3M
--276.9M
112.89%304.64M
31.24%143.1M
812.42%109.04M
--102.72M
75.91%-15.31M
-185.34%-63.53M
--74.44M
Total assets less current liabilities
3.38%389.04M
--391.97M
69.34%376.33M
20.12%222.24M
291.32%185.02M
--164.56M
1,244.74%47.28M
-97.48%3.52M
--139.76M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-6.62%6.65M
--6.45M
-5.88%7.12M
-5.25%7.57M
-4.71%7.98M
--7.75M
-4.25%8.38M
-3.85%8.75M
--9.1M
Deferred income-non-current liabilities
-13.79%1.51M
--1.63M
588.19%1.75M
-15.05%254K
-18.31%299K
--327K
--366K
----
----
Total non-current liabilities
-8.03%8.16M
--8.08M
13.42%8.87M
-5.60%7.82M
-5.28%8.28M
--8.08M
-0.07%8.75M
-3.85%8.75M
--9.1M
Total liabilities
-6.27%118.23M
--93.12M
-5.76%126.14M
-17.94%133.84M
-22.17%163.1M
--154.61M
-28.63%209.55M
218.75%293.6M
--92.11M
Total assets less total liabilities
3.65%380.89M
--383.88M
71.38%367.46M
21.32%214.42M
358.62%176.74M
--156.48M
836.12%38.54M
-104.01%-5.24M
--130.66M
Total equity and non-current liabilities
3.38%389.04M
--391.97M
69.34%376.33M
20.12%222.24M
291.32%185.02M
--164.56M
1,244.74%47.28M
-97.48%3.52M
--139.76M
Equity
Share capital
0.00%6.95M
--6.95M
557.71%6.95M
0.00%1.06M
204.61%1.06M
--1.06M
0.00%347K
--347K
----
Reserve
3.72%373.94M
--376.93M
68.97%360.51M
21.45%213.36M
360.02%175.68M
--155.42M
784.15%38.19M
-104.27%-5.58M
--130.66M
Shareholders' Equity
3.65%380.89M
--383.88M
71.38%367.46M
21.32%214.42M
358.62%176.74M
--156.48M
836.12%38.54M
-104.01%-5.24M
--130.66M
Total equity
3.65%380.89M
--383.88M
71.38%367.46M
21.32%214.42M
358.62%176.74M
--156.48M
836.12%38.54M
-104.01%-5.24M
--130.66M
Total equity and total liabilities
1.12%499.12M
--477M
41.73%493.6M
2.48%348.26M
36.98%339.83M
--311.09M
-13.97%248.09M
29.44%288.36M
--222.77M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
KPMG
--
KPMG
KPMG
KPMG
--
KPMG
KPMG
KPMG
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017
Assets
Current assets
Inventory 58.92%91.8M--66.2M-25.88%57.76M15.85%77.93M8.85%67.27M--54.74M-20.25%61.8M27.80%77.49M--60.63M
Accounts receivable 0.70%78.27M--74.54M-14.59%77.73M19.22%91M60.43%76.33M--47.52M-12.40%47.58M12.72%54.32M--48.19M
Cash and equivalents -17.36%223.73M--210.34M274.94%270.73M-24.59%72.21M83.19%95.75M--130.82M-22.66%52.27M148.81%67.58M--27.16M
Secured deposit -4.32%15.01M--10.86M-43.94%15.69M14.25%27.99M2.69%24.5M--16.17M8.77%23.85M2.29%21.93M--21.44M
Special items of current assets --564K--------------------------------
Total current assets -2.97%409.37M--361.94M56.77%421.91M2.00%269.12M42.24%263.85M--249.25M-16.18%185.5M40.56%221.32M--157.45M
Non-current assets
Property, plant and equipment 4.47%55.51M--48.36M-12.24%53.14M-9.50%60.55M24.69%66.9M--53.07M-0.97%53.66M-1.49%54.18M--55M
Advance payment 6,053.13%1.97M--3.65M146.15%32K-98.48%13K1,985.37%855K--131K-95.44%41K1,009.88%899K--81K
Fixed time deposit-non-current assets ------30M----------------------------
Intangible assets -58.08%83K--132K-26.12%198K-29.84%268K267.31%382K-----79.92%104K-44.42%518K--932K
Deferred tax assets 5.16%1.73M--1.86M82.80%1.65M44.62%901K-40.72%623K--1.16M-67.18%1.05M495.17%3.2M--538K
Special items of non-current assets --14.5M--31.06M----------------------------
Total non-current assets 25.17%89.74M--115.07M-9.41%71.7M4.16%79.14M21.40%75.98M--61.84M-6.65%62.59M2.65%67.05M--65.32M
Total assets 1.12%499.12M--477M41.73%493.6M2.48%348.26M36.98%339.83M--311.09M-13.97%248.09M29.44%288.36M--222.77M
Liabilities
Current liabilities
Accounts payable -30.76%73.4M--74.69M17.65%106.01M-7.31%90.11M-49.38%97.21M--88.44M-2.48%192.02M293.74%196.9M--50.01M
Tax payable -29.58%2.06M--4.04M75.19%2.93M422.81%1.67M-92.03%320K--2.15M-60.59%4.02M285.58%10.19M--2.64M
Dividend payable --27.19M--------------------------------
Bank loans and overdrafts -------------40.00%30.04M--50.06M--50.04M----217.79%63.67M--20.03M
Financial lease liabilities-current liabilities 6.07%472K--458K6.21%445K6.08%419K6.18%395K--383K6.29%372K6.38%350K--329K
Special items of current liabilities -11.86%6.95M------7.88M----------28K------------
Total current liabilities -6.14%110.07M--85.04M-6.95%117.27M-18.60%126.02M-22.90%154.82M--146.53M-29.50%200.81M243.15%284.85M--83.01M
Net current assets -1.75%299.3M--276.9M112.89%304.64M31.24%143.1M812.42%109.04M--102.72M75.91%-15.31M-185.34%-63.53M--74.44M
Total assets less current liabilities 3.38%389.04M--391.97M69.34%376.33M20.12%222.24M291.32%185.02M--164.56M1,244.74%47.28M-97.48%3.52M--139.76M
Non-current liabilities
Financial lease liabilities-non-current liabilities -6.62%6.65M--6.45M-5.88%7.12M-5.25%7.57M-4.71%7.98M--7.75M-4.25%8.38M-3.85%8.75M--9.1M
Deferred income-non-current liabilities -13.79%1.51M--1.63M588.19%1.75M-15.05%254K-18.31%299K--327K--366K--------
Total non-current liabilities -8.03%8.16M--8.08M13.42%8.87M-5.60%7.82M-5.28%8.28M--8.08M-0.07%8.75M-3.85%8.75M--9.1M
Total liabilities -6.27%118.23M--93.12M-5.76%126.14M-17.94%133.84M-22.17%163.1M--154.61M-28.63%209.55M218.75%293.6M--92.11M
Total assets less total liabilities 3.65%380.89M--383.88M71.38%367.46M21.32%214.42M358.62%176.74M--156.48M836.12%38.54M-104.01%-5.24M--130.66M
Total equity and non-current liabilities 3.38%389.04M--391.97M69.34%376.33M20.12%222.24M291.32%185.02M--164.56M1,244.74%47.28M-97.48%3.52M--139.76M
Equity
Share capital 0.00%6.95M--6.95M557.71%6.95M0.00%1.06M204.61%1.06M--1.06M0.00%347K--347K----
Reserve 3.72%373.94M--376.93M68.97%360.51M21.45%213.36M360.02%175.68M--155.42M784.15%38.19M-104.27%-5.58M--130.66M
Shareholders' Equity 3.65%380.89M--383.88M71.38%367.46M21.32%214.42M358.62%176.74M--156.48M836.12%38.54M-104.01%-5.24M--130.66M
Total equity 3.65%380.89M--383.88M71.38%367.46M21.32%214.42M358.62%176.74M--156.48M836.12%38.54M-104.01%-5.24M--130.66M
Total equity and total liabilities 1.12%499.12M--477M41.73%493.6M2.48%348.26M36.98%339.83M--311.09M-13.97%248.09M29.44%288.36M--222.77M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor KPMG--KPMGKPMGKPMG--KPMGKPMGKPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg