(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.16%71.91M | -39.16%71.91M | -51.24%27.02M | -47.14%55.26M | -46.15%82.25M | 36.70%118.2M | --118.2M | --55.42M | --104.55M | --152.74M |
-Cash and cash equivalents | -17.48%71.91M | -17.48%71.91M | -68.34%17.54M | -69.16%32.25M | -65.60%52.54M | 0.77%87.14M | --87.14M | --55.42M | --104.55M | --152.74M |
-Including:Cash | -17.48%71.91M | -17.48%71.91M | --17.54M | ---- | ---- | 0.77%87.14M | --87.14M | ---- | ---- | ---- |
-Short term investments | ---- | ---- | --9.48M | --23.01M | --29.72M | --31.06M | --31.06M | ---- | ---- | ---- |
Receivables | 22.17%460.64M | 22.17%460.64M | 18.34%574.97M | 3.31%489.73M | -5.88%426.88M | -10.50%377.05M | --377.05M | --485.86M | --474.04M | --453.55M |
-Accounts receivable | 15.82%412.69M | 15.82%412.69M | 18.34%574.97M | 3.31%489.73M | -5.88%426.88M | -9.62%356.32M | --356.32M | --485.86M | --474.04M | --453.55M |
-Gross accounts receivable | 17.23%444.5M | 17.23%444.5M | ---- | ---- | ---- | -8.61%379.17M | --379.17M | ---- | ---- | ---- |
-Bad debt provision | -39.22%-31.81M | -39.22%-31.81M | ---- | ---- | ---- | -10.62%-22.85M | ---22.85M | ---- | ---- | ---- |
-Other receivables | 131.26%47.96M | 131.26%47.96M | ---- | ---- | ---- | -23.44%20.74M | --20.74M | ---- | ---- | ---- |
Inventory | 31.61%267M | 31.61%267M | 1.35%275.67M | 12.98%282.61M | 44.34%280.44M | 30.76%202.87M | --202.87M | --271.99M | --250.13M | --194.3M |
Prepaid assets | 66.69%5.45M | 66.69%5.45M | ---- | ---- | ---- | -52.64%3.27M | --3.27M | ---- | ---- | ---- |
Restricted cash | 23.07%11.52M | 23.07%11.52M | ---- | ---- | ---- | 1.81%9.36M | --9.36M | ---- | ---- | ---- |
Tax assets-Current | -6.71%4.01M | -6.71%4.01M | -33.32%4.14M | 67.12%4.02M | 382.26%4.4M | 229.47%4.29M | --4.29M | --6.2M | --2.41M | --913K |
Hedging assets-current | --0 | --0 | ---- | ---- | --709K | --106K | --106K | ---- | ---- | ---- |
Holding assets for sale | --0 | --0 | ---- | --2.32M | --2.32M | --2.32M | --2.32M | ---- | ---- | ---- |
Total current assets | 14.36%820.53M | 14.36%820.53M | 7.61%881.8M | 0.34%833.93M | -0.56%797M | 5.46%717.48M | --717.48M | --819.47M | --831.12M | --801.5M |
Non current assets | ||||||||||
Net PPE | 30.35%234.68M | 30.35%234.68M | 2.56%185.55M | 3.47%185.6M | 1.88%181.18M | 2.48%180.03M | --180.03M | --180.91M | --179.37M | --177.83M |
-Gross PP&E | 27.99%267.76M | 27.99%267.76M | 2.56%185.55M | 3.47%185.6M | 1.88%181.18M | 19.08%209.2M | --209.2M | --180.91M | --179.37M | --177.83M |
-Accumulated depreciation | -13.42%-33.08M | -13.42%-33.08M | ---- | ---- | ---- | ---29.17M | ---29.17M | ---- | ---- | ---- |
Investment properties | 28.25%22.11M | 28.25%22.11M | -0.04%19.62M | -13.02%17.13M | -13.13%17.17M | -13.08%17.24M | --17.24M | --19.63M | --19.7M | --19.77M |
Total investment | 0.00%41K | 0.00%41K | 0.00%41K | 0.00%41K | 0.00%41K | 0.00%41K | --41K | --41K | --41K | --41K |
-Long-term equity investment | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Financial asset investment | 0.00%41K | 0.00%41K | ---- | ---- | ---- | 0.00%41K | --41K | --41K | --41K | --41K |
-Including:Available-for-sale securities | 0.00%41K | 0.00%41K | ---- | ---- | ---- | 0.00%41K | --41K | --41K | --41K | --41K |
-Other investment | ---- | ---- | --41K | --41K | --41K | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 7,030.79%44.92M | 7,030.79%44.92M | 185.58%1.86M | 182.12%1.89M | -12.48%610K | -8.30%630K | --630K | --652K | --671K | --697K |
-Goodwill | --44.32M | --44.32M | --1.24M | --1.24M | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | -4.76%600K | -4.76%600K | --627K | --658K | ---- | -8.30%630K | --630K | ---- | ---- | ---- |
Deferred tax assets-non current | 36.39%4.65M | 36.39%4.65M | 71.27%3.67M | 27.15%3.33M | 1.61%2.96M | 22.62%3.41M | --3.41M | --2.14M | --2.62M | --2.91M |
Total non current assets | 52.17%306.41M | 52.17%306.41M | 3.62%210.75M | 2.76%208M | 0.35%201.96M | 1.17%201.35M | --201.35M | --203.38M | --202.4M | --201.25M |
Total assets | 22.65%1.13B | 22.65%1.13B | 6.81%1.09B | 0.81%1.04B | -0.38%998.96M | 4.49%918.83M | --918.83M | --1.02B | --1.03B | --1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 14.53%421.25M | 14.53%421.25M | 16.08%520.75M | 2.47%472.41M | -0.31%424.25M | -11.02%367.81M | --367.81M | --448.62M | --461.04M | --425.58M |
-Current debt and capital lease obligation | 14.53%421.25M | 14.53%421.25M | 16.08%520.75M | 2.47%472.41M | -0.31%424.25M | -11.02%367.81M | --367.81M | --448.62M | --461.04M | --425.58M |
-Including:Current debt | 14.31%419.19M | 14.31%419.19M | 16.01%519.42M | 2.38%471.03M | -0.40%422.9M | -11.06%366.71M | --366.71M | --447.73M | --460.07M | --424.6M |
-Including:Current capital Lease obligation | 87.36%2.06M | 87.36%2.06M | 50.39%1.34M | 43.21%1.38M | 37.93%1.35M | 3.68%1.1M | --1.1M | --889K | --965K | --978K |
Payables | 98.85%172.57M | 98.85%172.57M | -20.67%101.28M | 0.36%114.32M | 0.85%121.03M | -8.93%86.78M | --86.78M | --127.68M | --113.91M | --120.01M |
-accounts payable | 82.39%157.34M | 82.39%157.34M | -19.57%101.12M | 2.02%113.87M | 4.60%120.66M | -4.58%86.27M | --86.27M | --125.72M | --111.61M | --115.35M |
-Total tax payable | 31.59%679K | 31.59%679K | -91.83%160K | -80.39%451K | -92.04%371K | -89.43%516K | --516K | --1.96M | --2.3M | --4.66M |
-Dividends payable | --6.88M | --6.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | --7.67M | --7.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | 102.75%26.57M | 102.75%26.57M | ---- | ---- | ---- | -41.08%13.11M | --13.11M | ---- | ---- | ---- |
Current liabilities | 32.65%620.39M | 32.65%620.39M | 7.94%622.04M | 2.05%586.73M | -0.06%545.28M | -11.90%467.7M | --467.7M | --576.3M | --574.95M | --545.59M |
Non current liabilities | ||||||||||
Non current financial liabilities | 8.01%127.4M | 8.01%127.4M | 3.59%118.77M | 1.13%116.42M | -0.06%117.3M | 1.67%117.95M | --117.95M | --114.65M | --115.12M | --117.37M |
-Long term debt and capital lease obligation | 8.01%127.4M | 8.01%127.4M | 3.59%118.77M | 1.13%116.42M | -0.06%117.3M | 1.67%117.95M | --117.95M | --114.65M | --115.12M | --117.37M |
-Including:Long term debt | 6.86%123.75M | 6.86%123.75M | 3.49%116.29M | 0.84%113.78M | -2.24%114.45M | 2.29%115.8M | --115.8M | --112.37M | --112.83M | --117.08M |
-Including:Long term capital lease obligation | 70.10%3.65M | 70.10%3.65M | 8.45%2.48M | 15.38%2.64M | 869.73%2.85M | -23.38%2.15M | --2.15M | --2.28M | --2.29M | --294K |
Long term accounts payable and other payables | --13.84M | --13.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 72.56%5.89M | 72.56%5.89M | -0.74%2.96M | -10.03%3.6M | 41.74%3.6M | 62.23%3.42M | --3.42M | --2.98M | --4.01M | --2.54M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- |
Total non current liabilities | 21.24%147.14M | 21.24%147.14M | 3.48%121.73M | 0.76%120.03M | 0.83%120.91M | 2.75%121.37M | --121.37M | --117.63M | --119.13M | --119.92M |
Total liabilities | 30.30%767.53M | 30.30%767.53M | 7.18%743.77M | 1.83%706.76M | 0.10%666.18M | -9.24%589.06M | --589.06M | --693.93M | --694.07M | --665.51M |
Shareholders'equity | ||||||||||
Share capital | 0.00%291.34M | 0.00%291.34M | 0.00%291.34M | 0.00%291.34M | 0.00%291.34M | 49.79%291.34M | --291.34M | --291.34M | --291.34M | --291.34M |
-common stock | 0.00%291.34M | 0.00%291.34M | 0.00%291.34M | 0.00%291.34M | 0.00%291.34M | 49.79%291.34M | --291.34M | --291.34M | --291.34M | --291.34M |
Retained earnings | 4.25%221.82M | 4.25%221.82M | 9.04%231.09M | -2.20%217.56M | -2.03%215.78M | 1.23%212.77M | --212.77M | --211.92M | --222.45M | --220.25M |
Other reserves | 0.00%-174.34M | 0.00%-174.34M | 0.00%-174.34M | 0.00%-174.34M | 0.00%-174.34M | 0.00%-174.34M | ---174.34M | ---174.34M | ---174.34M | ---174.34M |
Total stockholders'equity | 2.74%338.81M | 2.74%338.81M | 5.83%348.08M | -1.44%334.56M | -1.32%332.78M | 43.16%329.77M | --329.77M | --328.92M | --339.45M | --337.25M |
Noncontrolling interests | --20.6M | --20.6M | --696K | --617K | ---- | --0 | --0 | --0 | --0 | --0 |
Total equity | 8.99%359.41M | 8.99%359.41M | 6.04%348.78M | -1.26%335.17M | -1.32%332.78M | 43.16%329.77M | --329.77M | --328.92M | --339.45M | --337.25M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data