(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 72.65%-34.07M | 14.98%-59.88M | -113.97%-91.42M | -37.52%33.5M | 154.67M | -124.59M | -70.43M | -42.73M | -24.37%53.61M | 331.90%70.88M |
Net profit before non-cash adjustment | 2.48%19.56M | -1.07%2.68M | -68.98%4.16M | -64.55%20.69M | --1.61M | --19.09M | --2.7M | --13.41M | 45.70%58.38M | 37.95%40.07M |
Total adjustment of non-cash items | -126.65%-6.07M | -13.51%11.05M | 12.26%11.9M | 22.39%32.57M | --6.38M | --22.77M | --12.77M | --10.6M | 13.96%26.61M | -16.46%23.35M |
-Depreciation and amortization | -60.85%2.93M | 15.16%2.79M | 12.47%2.74M | 34.73%10.11M | --2.62M | --7.49M | --2.42M | --2.44M | 34.22%7.5M | -6.83%5.59M |
-Reversal of impairment losses recognized in profit and loss | -65.00%2.4M | -44.67%3.05M | -2.53%5.67M | -24.17%6.97M | --114K | --6.86M | --5.52M | --5.82M | 28.50%9.19M | -15.84%7.15M |
-Disposal profit | -1,103.02%-17.93M | -121.54%-1.01M | -317.61%-664K | 43.00%-1.34M | ---580K | ---1.49M | ---455K | ---159K | -2,767.07%-2.35M | 75.67%-82K |
-Net exchange gains and losses | --0 | 7,811.11%712K | -1,161.22%-618K | -1,050.00%-95K | --23K | ---118K | --9K | ---49K | -37.50%10K | 128.07%16K |
-Other non-cash items | -34.96%6.53M | 4.20%5.5M | 86.87%4.77M | 38.08%16.93M | --4.2M | --10.04M | --5.28M | --2.55M | 14.83%12.26M | -22.91%10.68M |
Changes in working capital | 71.42%-47.56M | 14.32%-73.6M | -61.06%-107.48M | 37.02%-19.77M | --146.68M | ---166.44M | ---85.9M | ---66.73M | -520.58%-31.38M | 108.52%7.46M |
-Change in receivables | 21.28%-44.33M | -207.40%-65.92M | -81.86%-47.07M | 653.08%45.88M | --102.19M | ---56.32M | ---21.45M | ---25.88M | 81.42%-8.3M | 41.01%-44.65M |
-Change in inventory | 107.79%9.62M | 99.83%-105K | -87.26%-81.64M | -32.52%-52.23M | --71.28M | ---123.52M | ---60.33M | ---43.6M | -497.01%-39.42M | 372.31%9.93M |
-Change in payables | -195.99%-12.85M | -83.63%-7.57M | 673.37%21.23M | -182.16%-13.41M | ---26.8M | --13.39M | ---4.12M | --2.75M | -61.30%16.33M | 401.89%42.19M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 83.09%-69K | 28.65%-127K | -34.78%-124K | -0.20%-500K | -92K | -408K | -178K | -92K | -102.02%-499K | 37.47%-247K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 76.65%-2.66M | 66.59%-866K | 62.05%-1.29M | -6.88%-11.97M | -601K | -11.37M | -2.59M | -3.4M | -32.84%-11.2M | -14.01%-8.43M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 73.02%-36.8M | 16.84%-60.87M | -100.85%-92.84M | -49.84%21.02M | --153.97M | ---136.37M | ---73.2M | ---46.22M | -32.63%41.91M | 262.17%62.2M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 56.82%-4.28M | -33.99%-4.58M | 60.76%-1.74M | -24.31%-10.68M | ---775K | ---9.91M | ---3.42M | ---4.43M | 64.42%-8.59M | 78.20%-24.15M |
Net intangibles purchase and sale | --0 | -7,000.00%-71K | 66.67%-7K | 20.40%-160K | ---130K | ---30K | ---1K | ---21K | -378.57%-201K | 93.27%-42K |
Net business purchase and sale | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Net investment property transactions | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---530K | --0 |
Net investment product transactions | -4,245.21%-30.26M | --6.78M | --10.74M | -148,023.81%-31.06M | ---31.06M | --730K | --0 | --0 | --21K | --0 |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | -62.28%235K | 203.91%544K | 65.92%516K | 121.38%1.44M | --816K | --623K | --179K | --311K | -32.22%650K | 10.23%959K |
Net changes in other investments | 641.40%19.4M | ---81K | -103.55%-34K | 1.19%-166K | ---96K | --2.62M | ---- | --959K | -117.21%-168K | -7.40%976K |
Investing cash flow | -192.41%-17.45M | 88.59%-479K | 398.05%9.48M | -360.64%-40.63M | ---31.25M | ---5.97M | ---4.2M | ---3.18M | 60.37%-8.82M | 79.67%-22.26M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 55.04%50.9M | 41.73%47.28M | 290.66%54.84M | -314.74%-44.76M | ---77.59M | --32.83M | --33.36M | --14.04M | -36.04%20.84M | -76.68%32.59M |
Net common stock issuance | --0 | --0 | --0 | --96.84M | ---3.17M | --100M | --0 | --100M | --0 | ---- |
Increase or decrease of lease financing | 73.80%-208K | -132.89%-347K | -0.43%-462K | 21.81%-1.07M | ---278K | ---794K | ---149K | ---460K | -80.16%-1.37M | 68.33%-761K |
Issuance fees | --0 | --0 | --0 | ---- | ---- | ---3.17M | --0 | ---3.17M | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | 59.76%-12.81M | --0 | ---12.81M | ---- | ---- | -300.31%-31.84M | -209.49%-7.95M |
Interest paid (cash flow from financing activities) | 53.99%-6.46M | -47.48%-5.87M | -41.88%-5.62M | -38.11%-17.91M | ---3.88M | ---14.03M | ---3.98M | ---3.96M | 7.26%-12.97M | 14.51%-13.99M |
Financing cash flow | -61.24%39.54M | 40.48%41.06M | -54.20%48.76M | 180.03%20.28M | ---81.74M | --102.02M | --29.23M | --106.45M | -356.32%-25.34M | -91.68%9.89M |
Net cash flow | ||||||||||
Beginning cash position | -62.71%32.25M | -63.39%52.54M | 0.77%87.14M | 9.84%86.47M | --46.16M | --86.47M | --143.52M | --86.47M | 172.47%78.72M | -50.07%28.89M |
Current changes in cash | 63.53%-14.7M | 57.87%-20.29M | -160.66%-34.6M | -91.35%670K | --40.98M | ---40.31M | ---48.17M | --57.05M | -84.45%7.75M | 272.01%49.83M |
End cash Position | -61.99%17.54M | -66.18%32.25M | -63.39%52.54M | 0.77%87.14M | --87.14M | --46.16M | --95.35M | --143.52M | 9.84%86.47M | 172.47%78.72M |
Free cash flow | 71.12%-42.96M | 13.72%-67.49M | -88.59%-96.19M | -78.60%6.42M | --151.77M | ---148.77M | ---78.22M | ---51M | -15.63%29.98M | 123.41%35.54M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data