(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Accounts receivable | 77.13%62.7M | --49.5M | 12.37%35.4M | 18.99%31.5M | -7.93%26.47M | --28.75M |
Related party payments receivable | 1.72%1.18M | --1.18M | 936.61%1.16M | --112K | ---- | ---- |
Advance deposits and other receivables | 98.51%20.93M | --18.11M | -3.62%10.55M | -17.11%10.94M | -3.57%13.2M | --13.69M |
Withholding and tax receivable | 42.44%1.5M | --111K | -60.52%1.05M | --2.66M | ---- | ---- |
Cash and equivalents | -43.58%23.81M | --31.51M | 95.89%42.2M | -6.87%21.54M | 0.12%23.13M | --23.1M |
Secured deposit | --301K | ---- | ---- | 6,783.33%4.13M | -75.00%60K | --240K |
Special items of current assets | 3.20%70.07M | --61.52M | -6.68%67.9M | 22.77%72.76M | 19.89%59.26M | --49.43M |
Total current assets | 14.05%180.49M | --161.93M | 10.17%158.25M | 17.62%143.64M | 6.00%122.13M | --115.21M |
Non-current assets | ||||||
Property, plant and equipment | -41.10%1.49M | --2.1M | -20.52%2.53M | 23.58%3.19M | -13.95%2.58M | --3M |
Intangible assets | -52.58%762K | --1.08M | -43.34%1.61M | 65.94%2.84M | 10.76%1.71M | --1.54M |
Deferred tax assets | 7.31%851K | --985K | 306.67%793K | -26.97%195K | 175.26%267K | --97K |
Total non-current assets | -37.06%3.11M | --4.17M | -20.67%4.93M | 36.51%6.22M | -1.77%4.56M | --4.64M |
Total assets | 12.51%183.59M | --166.1M | 8.89%163.18M | 18.30%149.86M | 5.70%126.68M | --119.85M |
Liabilities | ||||||
Current liabilities | ||||||
Accounts payable | 33.65%6.97M | --2.63M | -69.67%5.22M | 136.92%17.2M | 47.12%7.26M | --4.93M |
Tax payable | ---- | ---- | ---- | ---- | -16.30%806K | --963K |
Amounts payable to associated parties-current liabilities | -56.13%816K | --2.59M | -53.15%1.86M | 214.83%3.97M | -92.24%1.26M | --16.24M |
Bank loans and overdrafts | 9.09%24M | --23.5M | 397.74%22M | 211.27%4.42M | -29.00%1.42M | --2M |
Financial lease liabilities-current liabilities | -44.58%46K | --45K | -79.15%83K | 38.68%398K | 81.65%287K | --158K |
Special items of current liabilities | 38.05%62.51M | --50.15M | -8.18%45.28M | 9.64%49.31M | -24.21%44.98M | --59.34M |
Total current liabilities | 26.74%94.34M | --78.91M | -1.14%74.44M | 34.44%75.3M | -33.03%56.01M | --83.64M |
Net current assets | 2.78%86.14M | --83.02M | 22.63%83.81M | 3.37%68.35M | 109.39%66.12M | --31.58M |
Total assets less current liabilities | 0.57%89.25M | --87.19M | 19.02%88.74M | 5.51%74.56M | 95.16%70.67M | --36.21M |
Non-current liabilities | ||||||
Long-term bank loan | -50.00%4M | --6M | 132.56%8M | -29.22%3.44M | --4.86M | ---- |
Financial lease liabilities-non-current liabilities | --98K | --121K | ---- | -87.50%37K | -17.09%296K | --357K |
Total non-current liabilities | -48.78%4.1M | --6.12M | 130.08%8M | -32.56%3.48M | 1,344.26%5.16M | --357K |
Total liabilities | 19.41%98.44M | --85.03M | 4.65%82.44M | 28.79%78.78M | -27.18%61.17M | --84M |
Total assets less total liabilities | 5.46%85.15M | --81.07M | 13.58%80.74M | 8.50%71.09M | 82.72%65.52M | --35.86M |
Total equity and non-current liabilities | 0.57%89.25M | --87.19M | 19.02%88.74M | 5.51%74.56M | 95.16%70.67M | --36.21M |
Equity | ||||||
Share capital | ---- | ---- | 0.00%22M | 0.00%22M | 0.00%22M | --22M |
Reserve | 44.96%85.15M | --81.07M | 19.67%58.74M | 12.80%49.09M | 214.06%43.52M | --13.86M |
Legal reserve | 44.96%85.15M | --81.07M | 19.67%58.74M | 12.80%49.09M | 214.06%43.52M | --13.86M |
Shareholders' Equity | 5.46%85.15M | --81.07M | 13.58%80.74M | 8.50%71.09M | 82.72%65.52M | --35.86M |
Total equity | 5.46%85.15M | --81.07M | 13.58%80.74M | 8.50%71.09M | 82.72%65.52M | --35.86M |
Total equity and total liabilities | 12.51%183.59M | --166.1M | 8.89%163.18M | 18.30%149.86M | 5.70%126.68M | --119.85M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | PricewaterhouseCoopers | PricewaterhouseCoopers | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data