(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 99.14%-38K | -126.87%-273K | 306.50%2.38M | -132.96%-1.97M | -19.92%824.54K | -226.58%-4.4M | 150.37%1.02M | -83.25%585K | -29.83%5.98M | 1.03M |
Net profit before non-cash adjustment | 139.53%103K | 52.48%-163K | -140.34%-144K | -49.42%-1.29M | -7.17%-1.34M | -95.51%43K | 84.07%-343K | -77.52%357K | -106.85%-861.91K | ---1.25M |
Total adjustment of non-cash items | -142.70%-216K | 1,184.00%542K | 316.67%300K | -29.84%1.3M | 77.21%1.36M | -121.34%-89K | -113.62%-50K | -75.51%72K | 30.89%1.85M | --769.09K |
-Depreciation and amortization | 31.84%501K | 30.29%499K | 33.51%510K | 8.29%1.57M | 12.21%422.88K | 4.40%380K | 8.19%383K | 8.22%382K | -10.41%1.45M | --376.86K |
-Reversal of impairment losses recognized in profit and loss | -200.00%-8K | 68.97%-9K | -157.89%-11K | -57.50%135.61K | -48.09%137.61K | -85.71%8K | -866.67%-29K | 1,800.00%19K | 516.79%319.09K | --265.09K |
-Assets reserve and write-off | ---- | ---- | ---- | -76.76%100.11K | ---- | ---- | ---- | ---- | --430.71K | ---- |
-Share of associates | -7,750.00%-157K | 4,200.00%82K | 148.84%21K | 2.25%56.36K | -22.35%103.36K | -128.57%-2K | 0.00%-2K | 48.19%-43K | 124.61%55.12K | --133.12K |
-Disposal profit | 20.98%-226K | 26.57%-199K | 18.61%-223K | 60.80%-179K | 241.24%652K | -5,820.00%-286K | ---271K | ---274K | -3,879.73%-456.63K | ---461.63K |
-Net exchange gains and losses | --0 | --0 | 40.00%-6K | -157.24%-10.8K | -17.25%27.2K | -490.00%-59K | 342.86%31K | 9.09%-10K | -41.53%18.87K | --32.87K |
-Other non-cash items | -150.77%-326K | 204.32%169K | 550.00%9K | -1,266.45%-374.22K | -913.16%-80.22K | -2,500.00%-130K | -1,572.73%-162K | -105.88%-2K | -64.52%32.08K | ---7.92K |
Changes in working capital | 101.75%76K | -146.42%-654K | 1,324.36%2.22M | -139.63%-1.98M | -46.78%806.49K | -307.34%-4.35M | 709.96%1.41M | -90.31%156K | 191.18%4.99M | --1.52M |
-Change in receivables | 135.78%1.85M | -104.20%-53K | 323.25%2.11M | -166.93%-3.05M | 263.12%357.21K | -233.72%-5.17M | 153.11%1.26M | 425.26%499K | 1,839.43%4.56M | --98.37K |
-Change in inventory | -122.18%-167K | -90.71%26K | -551.11%-203K | 129.99%1.67M | -36.62%594.72K | 229.60%753K | 138.04%280K | -95.93%45K | 134.58%727.29K | --938.29K |
-Change in payables | -2,463.24%-1.61M | -367.91%-627K | 180.67%313K | -103.72%-599.44K | -130.38%-145.44K | 105.72%68K | -2,333.33%-134K | -194.87%-388K | 90.53%-294.24K | --478.76K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 210.41%297K | 74.63%-155K | 71.01%-109K | -120.33%-1.23M | 149.79%26.01K | 33.74%-269K | -825.76%-611K | -1,005.88%-376K | 84.03%-558.24K | -52.24K |
Other operating cash inflow (outflow) | 1K | -1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 105.57%260K | -205.93%-429K | 985.65%2.27M | -159.06%-3.2M | -12.97%850.55K | -252.10%-4.67M | 119.44%405K | -93.96%209K | 7.90%5.42M | --977.36K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -16.94%-1.35M | 70.32%-479K | -229.22%-2.32M | -457.47%-5.8M | -4,561.03%-2.33M | -55.54%-1.15M | -1,095.56%-1.61M | -513.04%-705K | 79.33%-1.04M | ---49.93K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment product transactions | ---- | ---- | ---- | 225.00%37.13M | ---- | ---- | ---- | ---- | ---29.7M | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --169.26K | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 297.59%330K | -197.63%-165K | --0 | 200.32%497.86K | 726.82%245.86K | -10.75%83K | 144.93%169K | --0 | 53.58%165.78K | ---39.22K |
Net changes in other investments | --0 | --0 | --9K | ---- | ---- | --26K | ---- | ---- | ---- | ---- |
Investing cash flow | 2.50%-1.02M | 54.23%-644K | -227.94%-2.31M | 204.65%32M | 217.99%35.15M | -61.05%-1.04M | -2,031.82%-1.41M | -879.17%-705K | -520.96%-30.57M | ---29.79M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | --0 | 49.50%-2.78M | 100.00%10 | --0 | -3,150.52%-2.96M | 1,366.67%176K | -246.71%-5.51M | ---4.29M |
Net common stock issuance | --0 | --1K | --151K | -98.55%513.46K | 503.26%127.46K | 172.56%386K | --0 | --0 | 35,419,292.00%35.42M | ---31.61K |
Increase or decrease of lease financing | --0 | --0 | -16.67%-7K | 96.42%-25.84K | 1.68%-6.84K | 98.54%-7K | 96.20%-6K | 92.11%-6K | 7.24%-720.96K | ---6.96K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 46.76%-1.6M | ---307 |
Interest paid (cash flow from financing activities) | ---4K | 33.33%-4K | 70.97%-9K | 86.94%-37.32K | 99.22%-319 | --0 | 92.50%-6K | 59.74%-31K | -3.21%-285.82K | ---40.82K |
Net other fund-raising expenses | -133.33%-1M | ---- | ---- | ---- | ---- | --3M | ---- | ---- | ---- | ---- |
Financing cash flow | -129.71%-1M | 124.08%1.2M | -2.88%135K | -108.54%-2.33M | -103.06%-879.69K | 109.11%3.38M | -113.87%-4.97M | 198.58%139K | 9,271.05%27.3M | --28.7M |
Net cash flow | ||||||||||
Beginning cash position | -3.15%15.13M | -31.32%14.84M | -32.12%14.91M | 36.91%7.96M | -39.95%13.26M | -72.47%15.63M | -6.32%21.6M | 10.83%21.96M | -70.95%5.81M | --22.08M |
Current changes in cash | 24.40%-1.76M | 102.08%124K | 125.77%92K | 1,130.96%26.46M | 32,837.49%35.12M | 93.29%-2.33M | -117.73%-5.97M | -111.00%-357K | 1,182.21%2.15M | ---107.28K |
Effect of exchange rate changes | -581.40%-293K | 17,500.00%174K | -16,100.00%-162K | 3,089.96%125.1K | 1,952.13%170.1K | -1,533.33%-43K | -125.00%-1K | 50.00%-1K | -1,179.51%-4.18K | ---9.18K |
End cash Position | -1.31%13.08M | -3.15%15.13M | -31.32%14.84M | 334.08%34.55M | 334.08%34.55M | -39.95%13.26M | -72.47%15.63M | -6.32%21.6M | -59.83%7.96M | --7.96M |
Free cash flow | 81.33%-1.09M | 24.90%-908K | 89.52%-52K | -309.44%-9.1M | -276.77%-1.58M | -349.94%-5.82M | 45.49%-1.21M | -114.84%-496K | 3,475.38%4.34M | --891.03K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data