TRIP.COM-S
09961
TME-SW
01698
NTES-S
09999
MEITUAN-W
03690
BOSS ZHIPIN-W
02076
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|
Cash flow from operating activities | |||||||
Earning before tax | ---- | -107.60%-4.33B | ---- | -26.05%-2.09B | ---618.93M | -649.90%-1.65B | ---220.6M |
Profit adjustment | |||||||
Interest (income) - adjustment | ---- | -341.17%-81.26M | ---- | -1,261.42%-18.42M | ---- | -1,046.61%-1.35M | ---118K |
Investment loss (gain) | ---- | ---4.46M | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | ---- | -24.50%62.73M | ---- | 691.81%83.08M | --51.79M | -5.16%10.49M | --11.06M |
-Impairmen of inventory (reversal) | ---- | -24.99%60.44M | ---- | 959.08%80.58M | --49.69M | -18.47%7.61M | --9.33M |
-Other impairments and provisions | ---- | -8.55%2.29M | ---- | -13.25%2.5M | --2.1M | 66.51%2.88M | --1.73M |
Revaluation surplus: | ---- | 133.92%3.47B | ---- | -0.21%1.48B | --414.76M | 830.49%1.49B | --159.77M |
-Other fair value changes | ---- | 133.92%3.47B | ---- | -0.21%1.48B | --414.76M | 830.49%1.49B | --159.77M |
Asset sale loss (gain): | ---- | 1,630.77%900K | ---- | 108.70%52K | --19K | -2,890.00%-598K | ---20K |
-Loss (gain) from selling other assets | ---- | 1,630.77%900K | ---- | 108.70%52K | --19K | -2,890.00%-598K | ---20K |
Depreciation and amortization: | ---- | 96.04%68.84M | ---- | 131.01%35.12M | --15.86M | 55.51%15.2M | --9.78M |
-Depreciation | ---- | 91.55%59.96M | ---- | 346.84%31.3M | --12.3M | 27.50%7.01M | --5.49M |
-Amortization of intangible assets | ---- | 87.77%12.31M | ---- | 62.13%6.56M | --2.65M | 623.26%4.04M | --559K |
-Other depreciation and amortization | ---- | -9.52%-20.16M | ---- | -208.20%-18.41M | ---6.51M | -47.66%-5.97M | ---4.05M |
Financial expense | ---- | ---- | ---- | ---- | ---1.57M | 288.04%1.27M | ---677K |
Exchange Loss (gain) | ---- | -76.26%11.19M | ---- | 14,055.56%47.14M | --33.28M | 22.88%333K | --271K |
Special items | ---- | 977.27%376.98M | ---- | -40.80%34.99M | --7.77M | 4,678.85%59.11M | ---1.29M |
Operating profit before the change of operating capital | ---- | -0.97%-423.92M | ---- | -404.63%-419.82M | ---97.03M | -98.89%-83.2M | ---41.83M |
Change of operating capital | |||||||
Inventory (increase) decrease | ---- | 111.88%27.46M | ---- | -149.58%-231.08M | ---129.47M | -217.81%-92.59M | ---29.13M |
Accounts receivable (increase)decrease | ---- | -423.11%-474.57M | ---- | -72.66%-90.72M | ---43.63M | -7.69%-52.54M | ---48.79M |
Accounts payable increase (decrease) | ---- | 26.25%288.46M | ---- | 216.61%228.48M | --100.29M | 112.66%72.17M | --33.94M |
prepayments (increase)decrease | ---- | 57.27%-16.28M | ---- | -67.33%-38.11M | ---57.07M | -1,224.54%-22.77M | --2.03M |
Special items for working capital changes | ---- | -46.89%6.08M | ---- | 16,698.55%11.45M | --1.63M | -100.87%-69K | --7.92M |
Cash from business operations | 44.96%-169.85M | -9.81%-592.78M | -36.98%-308.6M | -201.56%-539.8M | ---225.29M | -135.90%-179M | ---75.88M |
Other taxs | 97.90%-27K | -249.93%-2.54M | -1,635.14%-1.28M | -296.17%-725K | ---74K | ---183K | ---- |
Interest received - operating | 51.83%55.66M | 295.06%80.95M | 1,058.57%36.66M | 1,493.39%20.49M | --3.16M | -14.32%1.29M | --1.5M |
Interest paid - operating | -142.74%-1.49M | 30.46%-2.11M | 61.47%-613K | -18.80%-3.04M | ---1.59M | -210.56%-2.56M | ---824K |
Net cash from operations | 57.74%-115.71M | 1.26%-516.48M | -22.36%-273.84M | -189.85%-523.07M | ---223.79M | -139.96%-180.46M | ---75.2M |
Cash flow from investment activities | |||||||
Interest received - investment | ---- | --3.42M | --1.25M | ---- | ---- | 2,628.85%1.42M | --52K |
Decrease in deposits (increase) | -1,494.90%-20M | 203.16%86.22M | ---1.25M | -239.29%-83.58M | ---- | 200.00%60M | ---60M |
Sale of fixed assets | 1,073.91%270K | --85K | --23K | ---- | ---- | 11,100.00%336K | --3K |
Purchase of fixed assets | 2.88%-49.98M | -14.62%-124.08M | 12.26%-51.47M | -17.50%-108.25M | ---58.66M | -2,982.44%-92.13M | ---2.99M |
Purchase of intangible assets | -14.12%-7.8M | -81.47%-21.97M | -23.88%-6.83M | -411.71%-12.11M | ---5.52M | -4.78%-2.37M | ---2.26M |
Recovery of cash from investments | ---- | 287.52%415.66M | --415.66M | -56.45%107.26M | ---- | 53.49%246.29M | --160.47M |
Cash on investment | ---- | 78.30%-107M | ---107M | -198.79%-493M | ---- | 21.24%-165M | ---209.5M |
Other items in the investment business | -77.31%2.85M | -32.52%13.31M | 11.16%12.54M | 66.67%19.72M | --11.28M | 12.90%11.83M | --10.48M |
Net cash from investment operations | -128.40%-74.67M | 146.61%265.63M | 597.10%262.92M | -1,043.94%-569.95M | ---52.89M | 158.20%60.38M | ---103.75M |
Net cash before financing | -1,643.20%-190.38M | 77.05%-250.85M | 96.05%-10.92M | -810.25%-1.09B | ---276.68M | 32.90%-120.08M | ---178.95M |
Cash flow from financing activities | |||||||
New borrowing | ---- | --2.01M | ---- | ---- | ---- | ---- | --5M |
Refund | ---- | ---- | ---- | 199.28%652.2M | ---- | -6,963.44%-656.9M | ---9.3M |
Issuing shares | --963.37M | ---- | ---- | ---- | ---- | --5.41M | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | --652.2M | ---- | ---- |
Issuance expenses and redemption of securities expenses | -197.89%-39.07M | 52.22%-15.66M | 59.97%-13.12M | ---32.77M | ---32.77M | ---- | ---- |
Other items of the financing business | -245.74%-5.23M | -100.14%-2.49M | -99.28%3.59M | 32.33%1.81B | --495.84M | 1,013.84%1.37B | --123M |
Net cash from financing operations | 5,030.91%911.82M | -101.43%-34.63M | -101.66%-18.49M | 239.72%2.42B | --1.11B | 535.38%711.43M | --111.97M |
Effect of rate | -80.48%13.6M | -66.25%40.51M | 1.10%69.66M | 825.78%120.01M | --68.91M | -3,574.44%-16.54M | ---450K |
Net Cash | 2,552.82%721.45M | -121.56%-285.48M | -103.51%-29.41M | 123.87%1.32B | --837.18M | 982.88%591.35M | ---66.98M |
Begining period cash | -11.83%1.83B | 230.08%2.07B | 230.08%2.07B | 1,090.26%627.54M | --627.54M | -56.12%52.72M | --120.15M |
Cash at the end | 21.30%2.56B | -11.83%1.83B | 37.69%2.11B | 230.08%2.07B | --1.53B | 1,090.26%627.54M | --52.72M |
Cash balance analysis | |||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.