HK Stock MarketDetailed Quotes

02512 CLOUD FACTORY

Watchlist
  • 2.520
  • 0.0000.00%
Noon Break Nov 7 11:27 CST
1.16BMarket Cap78.75P/E (TTM)

CLOUD FACTORY Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-1.47%14.85M
91.45%14.67M
189.83%15.07M
-47.99%7.66M
--5.2M
-50.18%14.73M
--29.57M
Profit adjustment
Interest (income) - adjustment
-167.67%-621K
----
---232K
----
----
----
----
Investment loss (gain)
-72.17%-198K
-135.16%-214K
-116.98%-115K
-106.82%-91K
---53K
-300.00%-44K
---11K
Impairment and provisions:
19.07%2.34M
793.55%4.16M
509.39%1.96M
507.89%465K
---479K
-171.25%-114K
--160K
-Impairment of trade receivables (reversal)
19.07%2.34M
793.55%4.16M
509.39%1.96M
507.89%465K
---479K
-171.25%-114K
--160K
Asset sale loss (gain):
142.11%16K
79.63%-44K
69.84%-38K
-478.95%-216K
---126K
54.05%57K
--37K
-Loss (gain) on sale of property, machinery and equipment
163.16%24K
77.38%-38K
51.28%-38K
-394.74%-168K
---78K
54.05%57K
--37K
-Loss (gain) from selling other assets
---8K
87.50%-6K
----
---48K
---48K
----
----
Depreciation and amortization:
99.38%2.91M
85.70%3.64M
53.15%1.46M
41.78%1.96M
--952K
5.50%1.38M
--1.31M
-Depreciation
114.81%2.45M
68.88%2.88M
--1.14M
76.48%1.7M
----
--965K
----
-Amortization of intangible assets
72.34%162K
160.26%203K
754.55%94K
500.00%78K
--11K
-73.47%13K
--49K
Financial expense
58.03%2.94M
68.80%3.99M
70.27%1.86M
3.14%2.36M
--1.09M
16.30%2.29M
--1.97M
Operating profit before the change of operating capital
11.34%22.23M
115.72%26.19M
203.11%19.97M
-33.67%12.14M
--6.59M
-44.60%18.3M
--33.04M
Change of operating capital
Accounts receivable (increase)decrease
-91.09%-128.02M
-365.70%-83.68M
-1,733.44%-66.99M
-13.69%-17.97M
---3.65M
49.29%-15.81M
---31.17M
Accounts payable increase (decrease)
-139.65%-60.66M
157.87%82.35M
23.00%-25.31M
-56.76%31.94M
---32.87M
269.61%73.86M
--19.98M
prepayments (increase)decrease
-1,058.67%-232.05M
236.09%10.73M
-1,448.88%-20.03M
-63.61%-7.88M
---1.29M
-15,153.13%-4.82M
--32K
Special items for working capital changes
134.55%605K
-203.32%-1.77M
-3,083.64%-1.75M
182.54%1.72M
---55K
-203.38%-2.08M
--2.01M
Cash  from business operations
-322.76%-397.89M
69.56%33.81M
-200.81%-94.12M
-71.29%19.94M
---31.29M
190.75%69.47M
--23.89M
Other taxs
8.93%-102K
96.78%-112K
96.80%-112K
-183.76%-3.48M
---3.5M
-30.32%-1.23M
---940K
Interest received - operating
72.17%198K
143.18%214K
116.98%115K
125.64%88K
--53K
290.00%39K
--10K
Net cash from operations
-322.67%-397.79M
104.87%33.92M
-170.94%-94.12M
-75.76%16.55M
---34.74M
197.36%68.28M
--22.96M
Cash flow from investment activities
Loan receivable (increase) decrease
41.77%-14.38M
---108.55M
---24.69M
----
----
-89.30%290K
--2.71M
Sale of fixed assets
-95.54%5K
-89.74%114K
-87.83%112K
1,663.49%1.11M
--920K
-56.85%63K
--146K
Purchase of fixed assets
-16.53%-10.18M
-53.66%-12.71M
-34.55%-8.74M
-45.66%-8.27M
---6.49M
-222.19%-5.68M
---1.76M
Purchase of intangible assets
-109.25%-362K
22.65%-181K
---173K
-654.84%-234K
----
-82.35%-31K
---17K
Recovery of cash from investments
----
----
----
-40.00%3K
----
400.00%5K
--1K
Net cash from investment operations
25.60%-24.92M
-1,541.93%-121.32M
-501.01%-33.49M
-38.11%-7.39M
---5.57M
-596.29%-5.35M
--1.08M
Net cash before financing
-231.27%-422.71M
-1,053.70%-87.41M
-216.56%-127.6M
-85.44%9.17M
---40.31M
161.77%62.93M
--24.04M
Cash flow from financing activities
New borrowing
34.85%178M
161.74%263M
172.28%132M
61.60%100.48M
--48.48M
74.28%62.18M
--35.68M
Refund
-668.69%-98M
-4.30%-78.75M
69.71%-12.75M
-5.25%-75.5M
---42.08M
-52.15%-71.74M
---47.15M
Issuing shares
--356.17M
----
----
----
----
----
----
Interest paid - financing
-50.20%-2.62M
-74.29%-4.22M
-78.08%-1.75M
-8.04%-2.42M
---981K
-17.35%-2.24M
---1.91M
Dividends paid - financing
----
---30M
---30M
----
----
80.00%-2M
---10M
Absorb investment income
----
--25M
--25M
----
----
----
----
Issuance expenses and redemption of securities expenses
-887.07%-12.6M
-357.91%-2.55M
---1.28M
76.63%-556K
----
---2.38M
----
Adjustment item of financing business
----
----
----
----
---460K
----
----
Net cash from financing operations
279.37%420.6M
687.36%171.76M
2,180.77%110.87M
229.70%21.82M
--4.86M
29.20%-16.82M
---23.76M
Effect of rate
--4.41M
----
----
----
----
----
----
Net Cash
87.39%-2.11M
172.29%84.36M
52.79%-16.74M
-32.81%30.98M
---35.45M
16,192.93%46.11M
--283K
Begining period cash
108.17%162.34M
65.91%77.99M
65.91%77.99M
5,140.36%47.01M
--47.01M
46.09%897K
--614K
Cash at the end
168.79%164.64M
108.17%162.34M
429.94%61.25M
65.91%77.99M
--11.56M
5,140.36%47.01M
--897K
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -1.47%14.85M91.45%14.67M189.83%15.07M-47.99%7.66M--5.2M-50.18%14.73M--29.57M
Profit adjustment
Interest (income) - adjustment -167.67%-621K-------232K----------------
Investment loss (gain) -72.17%-198K-135.16%-214K-116.98%-115K-106.82%-91K---53K-300.00%-44K---11K
Impairment and provisions: 19.07%2.34M793.55%4.16M509.39%1.96M507.89%465K---479K-171.25%-114K--160K
-Impairment of trade receivables (reversal) 19.07%2.34M793.55%4.16M509.39%1.96M507.89%465K---479K-171.25%-114K--160K
Asset sale loss (gain): 142.11%16K79.63%-44K69.84%-38K-478.95%-216K---126K54.05%57K--37K
-Loss (gain) on sale of property, machinery and equipment 163.16%24K77.38%-38K51.28%-38K-394.74%-168K---78K54.05%57K--37K
-Loss (gain) from selling other assets ---8K87.50%-6K-------48K---48K--------
Depreciation and amortization: 99.38%2.91M85.70%3.64M53.15%1.46M41.78%1.96M--952K5.50%1.38M--1.31M
-Depreciation 114.81%2.45M68.88%2.88M--1.14M76.48%1.7M------965K----
-Amortization of intangible assets 72.34%162K160.26%203K754.55%94K500.00%78K--11K-73.47%13K--49K
Financial expense 58.03%2.94M68.80%3.99M70.27%1.86M3.14%2.36M--1.09M16.30%2.29M--1.97M
Operating profit before the change of operating capital 11.34%22.23M115.72%26.19M203.11%19.97M-33.67%12.14M--6.59M-44.60%18.3M--33.04M
Change of operating capital
Accounts receivable (increase)decrease -91.09%-128.02M-365.70%-83.68M-1,733.44%-66.99M-13.69%-17.97M---3.65M49.29%-15.81M---31.17M
Accounts payable increase (decrease) -139.65%-60.66M157.87%82.35M23.00%-25.31M-56.76%31.94M---32.87M269.61%73.86M--19.98M
prepayments (increase)decrease -1,058.67%-232.05M236.09%10.73M-1,448.88%-20.03M-63.61%-7.88M---1.29M-15,153.13%-4.82M--32K
Special items for working capital changes 134.55%605K-203.32%-1.77M-3,083.64%-1.75M182.54%1.72M---55K-203.38%-2.08M--2.01M
Cash  from business operations -322.76%-397.89M69.56%33.81M-200.81%-94.12M-71.29%19.94M---31.29M190.75%69.47M--23.89M
Other taxs 8.93%-102K96.78%-112K96.80%-112K-183.76%-3.48M---3.5M-30.32%-1.23M---940K
Interest received - operating 72.17%198K143.18%214K116.98%115K125.64%88K--53K290.00%39K--10K
Net cash from operations -322.67%-397.79M104.87%33.92M-170.94%-94.12M-75.76%16.55M---34.74M197.36%68.28M--22.96M
Cash flow from investment activities
Loan receivable (increase) decrease 41.77%-14.38M---108.55M---24.69M---------89.30%290K--2.71M
Sale of fixed assets -95.54%5K-89.74%114K-87.83%112K1,663.49%1.11M--920K-56.85%63K--146K
Purchase of fixed assets -16.53%-10.18M-53.66%-12.71M-34.55%-8.74M-45.66%-8.27M---6.49M-222.19%-5.68M---1.76M
Purchase of intangible assets -109.25%-362K22.65%-181K---173K-654.84%-234K-----82.35%-31K---17K
Recovery of cash from investments -------------40.00%3K----400.00%5K--1K
Net cash from investment operations 25.60%-24.92M-1,541.93%-121.32M-501.01%-33.49M-38.11%-7.39M---5.57M-596.29%-5.35M--1.08M
Net cash before financing -231.27%-422.71M-1,053.70%-87.41M-216.56%-127.6M-85.44%9.17M---40.31M161.77%62.93M--24.04M
Cash flow from financing activities
New borrowing 34.85%178M161.74%263M172.28%132M61.60%100.48M--48.48M74.28%62.18M--35.68M
Refund -668.69%-98M-4.30%-78.75M69.71%-12.75M-5.25%-75.5M---42.08M-52.15%-71.74M---47.15M
Issuing shares --356.17M------------------------
Interest paid - financing -50.20%-2.62M-74.29%-4.22M-78.08%-1.75M-8.04%-2.42M---981K-17.35%-2.24M---1.91M
Dividends paid - financing -------30M---30M--------80.00%-2M---10M
Absorb investment income ------25M--25M----------------
Issuance expenses and redemption of securities expenses -887.07%-12.6M-357.91%-2.55M---1.28M76.63%-556K-------2.38M----
Adjustment item of financing business -------------------460K--------
Net cash from financing operations 279.37%420.6M687.36%171.76M2,180.77%110.87M229.70%21.82M--4.86M29.20%-16.82M---23.76M
Effect of rate --4.41M------------------------
Net Cash 87.39%-2.11M172.29%84.36M52.79%-16.74M-32.81%30.98M---35.45M16,192.93%46.11M--283K
Begining period cash 108.17%162.34M65.91%77.99M65.91%77.99M5,140.36%47.01M--47.01M46.09%897K--614K
Cash at the end 168.79%164.64M108.17%162.34M429.94%61.25M65.91%77.99M--11.56M5,140.36%47.01M--897K
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data