HK Stock MarketDetailed Quotes

02520 SHANXI INSTALL

Watchlist
  • 2.170
  • +0.090+4.33%
Not Open Oct 4 16:08 CST
2.98BMarket Cap16.95P/E (TTM)

SHANXI INSTALL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-4.30%399.36M
14.70%167.73M
--417.32M
3.26%146.24M
-8.61%141.62M
19.97%154.97M
--129.18M
Developing and for sale properties
----
----
----
----
----
77.99%91.7M
--51.52M
Accounts receivable
-3.79%6.31B
4.29%6.99B
--6.55B
14.40%6.7B
32.43%5.86B
27.77%4.42B
--3.46B
Notes receivable
--211.52M
----
----
----
----
----
----
Advance deposits and other receivables
-57.99%804.36M
-3.37%1.89B
--1.91B
-1.37%1.96B
-3.29%1.98B
-4.24%2.05B
--2.14B
Cash and equivalents
79.37%3.04B
51.36%2.09B
--1.7B
32.70%1.38B
27.71%1.04B
-7.71%814.81M
--882.9M
Secured deposit
----
-26.96%546.38M
--597.76M
127.40%748.11M
22.01%328.98M
-15.07%269.65M
--317.5M
Other current assets
--464.86M
----
----
----
----
----
----
Special items of current assets
----
----
----
----
----
----
--97.67M
Total current assets
14.43%19.12B
5.95%17.06B
--16.71B
22.94%16.1B
36.74%13.1B
16.80%9.58B
--8.2B
Non-current assets
Fixed assets
--813.43M
----
----
----
----
----
----
Property, plant and equipment
----
28.39%1.25B
--1.07B
18.13%972.35M
9.97%823.1M
-29.92%748.46M
--1.07B
Investment property
0.03%186.28M
0.37%186.81M
--186.23M
1.33%186.12M
0.51%183.68M
3.57%182.75M
--176.45M
Construction in progress
--487.79M
----
----
----
----
----
----
Associated company interest
----
6.42%195.1M
--193.94M
297.35%183.33M
41.49%46.14M
-7.07%32.61M
--35.09M
long-term investment
--192.26M
----
----
----
----
----
----
Intangible assets
18,317.48%175.7M
4,417.15%55.06M
--954K
-15.11%1.22M
137.75%1.44M
-18.49%604K
--741K
Goodwill
0.00%15M
0.00%15M
--15M
0.00%15M
0.00%15M
0.00%15M
--15M
Deferred tax assets
56.10%168.21M
63.68%163.79M
--107.76M
56.46%100.06M
48.67%63.96M
23.65%43.02M
--34.79M
Other illiquid assets
110,806.74%4.33B
-69.92%2.28M
--3.9M
-35.37%7.57M
-23.25%11.71M
10.84%15.26M
--13.77M
Special items of non-current assets
-99.98%806.99K
16.51%4.16B
--3.62B
17.57%3.57B
21.06%3.04B
41.63%2.51B
--1.77B
Total non-current assets
20.65%6.67B
20.91%6.46B
--5.52B
19.36%5.34B
17.81%4.48B
17.92%3.8B
--3.22B
Total assets
15.98%25.79B
9.68%23.52B
--22.23B
22.03%21.45B
31.36%17.57B
17.11%13.38B
--11.42B
Liabilities
Current liabilities
Accounts payable
6.01%10.11B
13.34%10.39B
--9.54B
20.75%9.17B
56.77%7.59B
28.14%4.84B
--3.78B
Notes payable
--1.78B
----
----
----
----
----
----
Tax payable
147.03%48.74M
-11.47%28.95M
--19.73M
106.88%32.7M
-51.74%15.81M
8.44%32.75M
--30.2M
Other payables and accrued expenses
-64.79%669.83M
3.39%1.93B
--1.9B
5.36%1.87B
-12.01%1.77B
76.73%2.01B
--1.14B
Short-term borrowing
-3.34%2.88B
10.98%2.44B
--2.98B
41.97%2.2B
62.40%1.55B
73.43%954.8M
--550.53M
Other current liabilities
--1.01B
----
----
----
----
----
----
Special items of current liabilities
-35.58%533.41M
45.91%751.29M
--828.05M
19.27%514.9M
34.49%431.7M
-67.99%320.98M
--1B
Total current liabilities
10.95%18.94B
6.09%17.01B
--17.07B
24.95%16.03B
37.65%12.83B
17.16%9.32B
--7.96B
Net current assets
152.08%186.04M
-26.53%51.13M
---357.2M
-73.88%69.59M
3.73%266.4M
5.06%256.81M
--244.45M
Total assets less current liabilities
32.59%6.85B
20.30%6.51B
--5.17B
14.13%5.41B
16.92%4.74B
17.02%4.06B
--3.47B
Non-current liabilities
Long-term bank loan
21.78%3.28B
14.32%3.07B
--2.69B
17.58%2.69B
24.72%2.29B
8.55%1.83B
--1.69B
Long-term accounts payable
----
----
----
0.00%300M
0.00%300M
0.00%300M
--300M
Long-term remuneration payable to staff and workers
-3.68%28.02M
-6.50%28.79M
--29.09M
--30.79M
----
----
----
Financial lease liabilities-non-current liabilities
119.53%155.28M
137.42%157.41M
--70.73M
-2.97%66.3M
-2.68%68.33M
5.25%70.21M
--66.71M
Deferred tax liability
47.82%107.45M
49.17%110.41M
--72.69M
-2.77%74.01M
7.72%76.12M
61.67%70.66M
--43.71M
Deferred income-non-current liabilities
-8.33%20.13M
-18.75%18.69M
--21.95M
--23M
----
----
----
Total non-current liabilities
24.35%3.59B
6.48%3.39B
--2.89B
16.53%3.18B
20.08%2.73B
8.33%2.27B
--2.1B
Total liabilities
12.89%22.53B
6.15%20.4B
--19.95B
23.48%19.21B
34.20%15.56B
15.31%11.59B
--10.06B
Total assets less total liabilities
43.04%3.26B
39.99%3.13B
--2.28B
10.87%2.23B
12.89%2.01B
30.33%1.78B
--1.37B
Total equity and non-current liabilities
32.59%6.85B
20.30%6.51B
--5.17B
14.13%5.41B
16.92%4.74B
17.02%4.06B
--3.47B
Equity
Share capital
37.35%1.37B
37.35%1.37B
--1B
0.00%1B
25.00%1B
33.33%800M
--600M
Reserve
----
52.80%1.24B
--823.24M
19.80%809.32M
-0.60%675.55M
21.15%679.65M
--560.98M
Capital reserve
--650.87M
----
----
----
----
----
----
Undistributed profit
--575.92M
----
----
----
----
----
----
Special items of shareholders' rights and interests
--15.4M
----
----
----
----
----
----
Shareholders' Equity
48.44%2.71B
44.26%2.61B
--1.82B
7.98%1.81B
13.24%1.68B
27.45%1.48B
--1.16B
Non-controlling interest
21.48%554.77M
21.73%515.66M
--456.69M
25.13%423.6M
11.20%338.53M
46.42%304.44M
--207.93M
Total equity
43.04%3.26B
39.99%3.13B
--2.28B
10.87%2.23B
12.89%2.01B
30.33%1.78B
--1.37B
Total equity and total liabilities
15.98%25.79B
9.68%23.52B
--22.23B
22.03%21.45B
31.36%17.57B
17.11%13.38B
--11.42B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
Grant Tung (Hong Kong) Certified Public Accountants Limited
Grant Tung (Hong Kong) Certified Public Accountants Limited
Grant Tung (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -4.30%399.36M14.70%167.73M--417.32M3.26%146.24M-8.61%141.62M19.97%154.97M--129.18M
Developing and for sale properties --------------------77.99%91.7M--51.52M
Accounts receivable -3.79%6.31B4.29%6.99B--6.55B14.40%6.7B32.43%5.86B27.77%4.42B--3.46B
Notes receivable --211.52M------------------------
Advance deposits and other receivables -57.99%804.36M-3.37%1.89B--1.91B-1.37%1.96B-3.29%1.98B-4.24%2.05B--2.14B
Cash and equivalents 79.37%3.04B51.36%2.09B--1.7B32.70%1.38B27.71%1.04B-7.71%814.81M--882.9M
Secured deposit -----26.96%546.38M--597.76M127.40%748.11M22.01%328.98M-15.07%269.65M--317.5M
Other current assets --464.86M------------------------
Special items of current assets --------------------------97.67M
Total current assets 14.43%19.12B5.95%17.06B--16.71B22.94%16.1B36.74%13.1B16.80%9.58B--8.2B
Non-current assets
Fixed assets --813.43M------------------------
Property, plant and equipment ----28.39%1.25B--1.07B18.13%972.35M9.97%823.1M-29.92%748.46M--1.07B
Investment property 0.03%186.28M0.37%186.81M--186.23M1.33%186.12M0.51%183.68M3.57%182.75M--176.45M
Construction in progress --487.79M------------------------
Associated company interest ----6.42%195.1M--193.94M297.35%183.33M41.49%46.14M-7.07%32.61M--35.09M
long-term investment --192.26M------------------------
Intangible assets 18,317.48%175.7M4,417.15%55.06M--954K-15.11%1.22M137.75%1.44M-18.49%604K--741K
Goodwill 0.00%15M0.00%15M--15M0.00%15M0.00%15M0.00%15M--15M
Deferred tax assets 56.10%168.21M63.68%163.79M--107.76M56.46%100.06M48.67%63.96M23.65%43.02M--34.79M
Other illiquid assets 110,806.74%4.33B-69.92%2.28M--3.9M-35.37%7.57M-23.25%11.71M10.84%15.26M--13.77M
Special items of non-current assets -99.98%806.99K16.51%4.16B--3.62B17.57%3.57B21.06%3.04B41.63%2.51B--1.77B
Total non-current assets 20.65%6.67B20.91%6.46B--5.52B19.36%5.34B17.81%4.48B17.92%3.8B--3.22B
Total assets 15.98%25.79B9.68%23.52B--22.23B22.03%21.45B31.36%17.57B17.11%13.38B--11.42B
Liabilities
Current liabilities
Accounts payable 6.01%10.11B13.34%10.39B--9.54B20.75%9.17B56.77%7.59B28.14%4.84B--3.78B
Notes payable --1.78B------------------------
Tax payable 147.03%48.74M-11.47%28.95M--19.73M106.88%32.7M-51.74%15.81M8.44%32.75M--30.2M
Other payables and accrued expenses -64.79%669.83M3.39%1.93B--1.9B5.36%1.87B-12.01%1.77B76.73%2.01B--1.14B
Short-term borrowing -3.34%2.88B10.98%2.44B--2.98B41.97%2.2B62.40%1.55B73.43%954.8M--550.53M
Other current liabilities --1.01B------------------------
Special items of current liabilities -35.58%533.41M45.91%751.29M--828.05M19.27%514.9M34.49%431.7M-67.99%320.98M--1B
Total current liabilities 10.95%18.94B6.09%17.01B--17.07B24.95%16.03B37.65%12.83B17.16%9.32B--7.96B
Net current assets 152.08%186.04M-26.53%51.13M---357.2M-73.88%69.59M3.73%266.4M5.06%256.81M--244.45M
Total assets less current liabilities 32.59%6.85B20.30%6.51B--5.17B14.13%5.41B16.92%4.74B17.02%4.06B--3.47B
Non-current liabilities
Long-term bank loan 21.78%3.28B14.32%3.07B--2.69B17.58%2.69B24.72%2.29B8.55%1.83B--1.69B
Long-term accounts payable ------------0.00%300M0.00%300M0.00%300M--300M
Long-term remuneration payable to staff and workers -3.68%28.02M-6.50%28.79M--29.09M--30.79M------------
Financial lease liabilities-non-current liabilities 119.53%155.28M137.42%157.41M--70.73M-2.97%66.3M-2.68%68.33M5.25%70.21M--66.71M
Deferred tax liability 47.82%107.45M49.17%110.41M--72.69M-2.77%74.01M7.72%76.12M61.67%70.66M--43.71M
Deferred income-non-current liabilities -8.33%20.13M-18.75%18.69M--21.95M--23M------------
Total non-current liabilities 24.35%3.59B6.48%3.39B--2.89B16.53%3.18B20.08%2.73B8.33%2.27B--2.1B
Total liabilities 12.89%22.53B6.15%20.4B--19.95B23.48%19.21B34.20%15.56B15.31%11.59B--10.06B
Total assets less total liabilities 43.04%3.26B39.99%3.13B--2.28B10.87%2.23B12.89%2.01B30.33%1.78B--1.37B
Total equity and non-current liabilities 32.59%6.85B20.30%6.51B--5.17B14.13%5.41B16.92%4.74B17.02%4.06B--3.47B
Equity
Share capital 37.35%1.37B37.35%1.37B--1B0.00%1B25.00%1B33.33%800M--600M
Reserve ----52.80%1.24B--823.24M19.80%809.32M-0.60%675.55M21.15%679.65M--560.98M
Capital reserve --650.87M------------------------
Undistributed profit --575.92M------------------------
Special items of shareholders' rights and interests --15.4M------------------------
Shareholders' Equity 48.44%2.71B44.26%2.61B--1.82B7.98%1.81B13.24%1.68B27.45%1.48B--1.16B
Non-controlling interest 21.48%554.77M21.73%515.66M--456.69M25.13%423.6M11.20%338.53M46.42%304.44M--207.93M
Total equity 43.04%3.26B39.99%3.13B--2.28B10.87%2.23B12.89%2.01B30.33%1.78B--1.37B
Total equity and total liabilities 15.98%25.79B9.68%23.52B--22.23B22.03%21.45B31.36%17.57B17.11%13.38B--11.42B
Currency Unit CNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor --Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants LimitedGrant Tung (Hong Kong) Certified Public Accountants LimitedGrant Tung (Hong Kong) Certified Public Accountants LimitedGrant Tung (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data