HK Stock MarketDetailed Quotes

02522 RIMAG GROUP

Watchlist
  • 33.000
  • +2.000+6.45%
Not Open Oct 2 16:08 CST
11.76BMarket Cap2062.50P/E (TTM)

RIMAG GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
4,539.68%43.38M
----
100.26%935K
--16.47M
-227.53%-362.66M
---110.73M
Profit adjustment
Investment loss (gain)
----
5.12%5.68M
----
20.03%5.41M
--2.67M
296.42%4.5M
---2.29M
Impairment and provisions:
----
423.40%18.41M
----
-67.69%3.52M
--1.38M
217.84%10.89M
--3.43M
-Other impairments and provisions
----
423.40%18.41M
----
-67.69%3.52M
--1.38M
217.84%10.89M
--3.43M
Revaluation surplus:
----
---4.55M
----
----
----
----
----
-Other fair value changes
----
---4.55M
----
----
----
----
----
Asset sale loss (gain):
----
54.50%-1.82M
----
52.13%-4M
--426K
29.26%-8.36M
---11.81M
-Loss (gain) from sale of subsidiary company
----
50.11%-1.62M
----
---3.24M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
73.32%-202K
----
90.94%-757K
--426K
29.26%-8.36M
---11.81M
Depreciation and amortization:
----
10.88%188.03M
----
10.81%169.58M
--84.82M
20.46%153.05M
--127.05M
-Amortization of intangible assets
----
10.37%3.33M
----
104.54%3.02M
--1.29M
140.23%1.48M
--614K
Financial expense
----
-33.98%21.53M
----
-46.66%32.61M
--12.86M
-49.29%61.13M
--120.54M
Special items
----
-19.13%2.6M
----
-98.90%3.22M
--1.61M
8,387.38%291.12M
--3.43M
Operating profit before the change of operating capital
----
29.35%273.26M
----
41.16%211.26M
--120.22M
15.47%149.67M
--129.61M
Change of operating capital
Inventory (increase) decrease
----
486.40%1.34M
----
122.66%228K
---1.38M
-105.90%-1.01M
--17.04M
Accounts receivable (increase)decrease
----
131.73%7.22M
----
82.21%-22.76M
---31.78M
2.64%-127.96M
---131.44M
Accounts payable increase (decrease)
----
-242.89%-11.85M
----
225.68%8.3M
---9.46M
-80.49%2.55M
--13.06M
Special items for working capital changes
----
-729.13%-60.2M
----
100.99%9.57M
--4.33M
-89.74%4.76M
--46.4M
Cash  from business operations
-62.21%38.48M
1.53%209.77M
24.29%101.83M
637.64%206.6M
--81.93M
-62.49%28.01M
--74.67M
Other taxs
15.70%-5.28M
14.66%-11.23M
1.09%-6.26M
-19.12%-13.16M
---6.33M
-141.73%-11.05M
---4.57M
Interest received - operating
-49.81%927K
-38.75%2.9M
-24.21%1.85M
355.25%4.73M
--2.44M
142.19%1.04M
--429K
Net cash from operations
-64.97%34.13M
1.65%201.44M
24.83%97.42M
1,000.94%198.17M
--78.04M
-74.48%18M
--70.53M
Cash flow from investment activities
Loan receivable (increase) decrease
--600K
---3.45M
----
----
----
----
--2.71M
Sale of fixed assets
-99.93%1K
-66.73%2.45M
-70.53%1.54M
-71.64%7.35M
--5.22M
-7.65%25.91M
--28.06M
Purchase of fixed assets
-283.51%-179.31M
65.45%-92.32M
47.49%-46.76M
-93.64%-267.19M
---89.04M
41.65%-137.98M
---236.5M
Purchase of intangible assets
84.57%-992K
5.47%-4.2M
-254.33%-6.43M
5.43%-4.44M
---1.82M
-67.32%-4.7M
---2.81M
Sale of subsidiaries
2,265.85%2.91M
-98.57%634K
-97.79%123K
--44.47M
--5.57M
----
----
Acquisition of subsidiaries
----
---2.3M
----
----
----
-1,311.62%-8.26M
---585K
Recovery of cash from investments
--1.4M
----
----
----
----
----
----
Cash on investment
----
43.63%-17.88M
-624.62%-14.13M
-21.95%-31.72M
---1.95M
-263.78%-26.01M
---7.15M
Net cash from investment operations
-167.13%-175.39M
53.46%-117.07M
19.96%-65.66M
-66.54%-251.54M
---82.03M
30.16%-151.03M
---216.27M
Net cash before financing
-544.78%-141.26M
258.08%84.36M
896.79%31.76M
59.88%-53.37M
---3.99M
8.72%-133.03M
---145.74M
Cash flow from financing activities
New borrowing
323.88%120.73M
-54.47%70.38M
-50.45%28.48M
-12.71%154.6M
--57.48M
-42.67%177.1M
--308.94M
Refund
47.40%-65.39M
-15.29%-212.7M
-7.31%-124.33M
35.71%-184.49M
---115.86M
-6.82%-286.94M
---268.62M
Issuing shares
--242.96M
----
----
----
----
----
----
Interest paid - financing
14.90%-11.02M
33.55%-25.21M
16.95%-12.95M
21.28%-37.94M
---15.6M
-5.66%-48.2M
---45.62M
Dividends paid - financing
---1.53M
----
----
-70.42%-1.23M
---937K
---720K
----
Absorb investment income
225.58%700K
-3.72%3.6M
-92.29%215K
-99.41%3.73M
--2.79M
84.69%629.37M
--340.77M
Issuance expenses and redemption of securities expenses
-217.79%-9.08M
-211.00%-5.85M
---2.86M
26.88%-1.88M
----
---2.57M
----
Other items of the financing business
109.85%2M
-972.98%-40.42M
-1,014,200.00%-20.29M
-150.15%-3.77M
---2K
137.27%7.51M
---20.15M
Adjustment item of financing business
----
----
----
----
---133K
----
----
Net cash from financing operations
288.20%257.96M
-144.41%-235.72M
-72.51%-137.07M
-121.29%-96.45M
---79.46M
51.98%452.92M
--298.02M
Net Cash
210.81%116.7M
-1.03%-151.36M
-26.21%-105.31M
-146.83%-149.81M
---83.44M
110.07%319.89M
--152.28M
Begining period cash
-44.49%188.84M
-30.57%340.19M
-30.57%340.19M
188.04%490.01M
--490.01M
853.64%170.12M
--17.84M
Cash at the end
30.08%305.54M
-44.49%188.84M
-42.23%234.88M
-30.57%340.19M
--406.57M
188.04%490.01M
--170.12M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----4,539.68%43.38M----100.26%935K--16.47M-227.53%-362.66M---110.73M
Profit adjustment
Investment loss (gain) ----5.12%5.68M----20.03%5.41M--2.67M296.42%4.5M---2.29M
Impairment and provisions: ----423.40%18.41M-----67.69%3.52M--1.38M217.84%10.89M--3.43M
-Other impairments and provisions ----423.40%18.41M-----67.69%3.52M--1.38M217.84%10.89M--3.43M
Revaluation surplus: -------4.55M--------------------
-Other fair value changes -------4.55M--------------------
Asset sale loss (gain): ----54.50%-1.82M----52.13%-4M--426K29.26%-8.36M---11.81M
-Loss (gain) from sale of subsidiary company ----50.11%-1.62M-------3.24M------------
-Loss (gain) on sale of property, machinery and equipment ----73.32%-202K----90.94%-757K--426K29.26%-8.36M---11.81M
Depreciation and amortization: ----10.88%188.03M----10.81%169.58M--84.82M20.46%153.05M--127.05M
-Amortization of intangible assets ----10.37%3.33M----104.54%3.02M--1.29M140.23%1.48M--614K
Financial expense -----33.98%21.53M-----46.66%32.61M--12.86M-49.29%61.13M--120.54M
Special items -----19.13%2.6M-----98.90%3.22M--1.61M8,387.38%291.12M--3.43M
Operating profit before the change of operating capital ----29.35%273.26M----41.16%211.26M--120.22M15.47%149.67M--129.61M
Change of operating capital
Inventory (increase) decrease ----486.40%1.34M----122.66%228K---1.38M-105.90%-1.01M--17.04M
Accounts receivable (increase)decrease ----131.73%7.22M----82.21%-22.76M---31.78M2.64%-127.96M---131.44M
Accounts payable increase (decrease) -----242.89%-11.85M----225.68%8.3M---9.46M-80.49%2.55M--13.06M
Special items for working capital changes -----729.13%-60.2M----100.99%9.57M--4.33M-89.74%4.76M--46.4M
Cash  from business operations -62.21%38.48M1.53%209.77M24.29%101.83M637.64%206.6M--81.93M-62.49%28.01M--74.67M
Other taxs 15.70%-5.28M14.66%-11.23M1.09%-6.26M-19.12%-13.16M---6.33M-141.73%-11.05M---4.57M
Interest received - operating -49.81%927K-38.75%2.9M-24.21%1.85M355.25%4.73M--2.44M142.19%1.04M--429K
Net cash from operations -64.97%34.13M1.65%201.44M24.83%97.42M1,000.94%198.17M--78.04M-74.48%18M--70.53M
Cash flow from investment activities
Loan receivable (increase) decrease --600K---3.45M------------------2.71M
Sale of fixed assets -99.93%1K-66.73%2.45M-70.53%1.54M-71.64%7.35M--5.22M-7.65%25.91M--28.06M
Purchase of fixed assets -283.51%-179.31M65.45%-92.32M47.49%-46.76M-93.64%-267.19M---89.04M41.65%-137.98M---236.5M
Purchase of intangible assets 84.57%-992K5.47%-4.2M-254.33%-6.43M5.43%-4.44M---1.82M-67.32%-4.7M---2.81M
Sale of subsidiaries 2,265.85%2.91M-98.57%634K-97.79%123K--44.47M--5.57M--------
Acquisition of subsidiaries -------2.3M-------------1,311.62%-8.26M---585K
Recovery of cash from investments --1.4M------------------------
Cash on investment ----43.63%-17.88M-624.62%-14.13M-21.95%-31.72M---1.95M-263.78%-26.01M---7.15M
Net cash from investment operations -167.13%-175.39M53.46%-117.07M19.96%-65.66M-66.54%-251.54M---82.03M30.16%-151.03M---216.27M
Net cash before financing -544.78%-141.26M258.08%84.36M896.79%31.76M59.88%-53.37M---3.99M8.72%-133.03M---145.74M
Cash flow from financing activities
New borrowing 323.88%120.73M-54.47%70.38M-50.45%28.48M-12.71%154.6M--57.48M-42.67%177.1M--308.94M
Refund 47.40%-65.39M-15.29%-212.7M-7.31%-124.33M35.71%-184.49M---115.86M-6.82%-286.94M---268.62M
Issuing shares --242.96M------------------------
Interest paid - financing 14.90%-11.02M33.55%-25.21M16.95%-12.95M21.28%-37.94M---15.6M-5.66%-48.2M---45.62M
Dividends paid - financing ---1.53M---------70.42%-1.23M---937K---720K----
Absorb investment income 225.58%700K-3.72%3.6M-92.29%215K-99.41%3.73M--2.79M84.69%629.37M--340.77M
Issuance expenses and redemption of securities expenses -217.79%-9.08M-211.00%-5.85M---2.86M26.88%-1.88M-------2.57M----
Other items of the financing business 109.85%2M-972.98%-40.42M-1,014,200.00%-20.29M-150.15%-3.77M---2K137.27%7.51M---20.15M
Adjustment item of financing business -------------------133K--------
Net cash from financing operations 288.20%257.96M-144.41%-235.72M-72.51%-137.07M-121.29%-96.45M---79.46M51.98%452.92M--298.02M
Net Cash 210.81%116.7M-1.03%-151.36M-26.21%-105.31M-146.83%-149.81M---83.44M110.07%319.89M--152.28M
Begining period cash -44.49%188.84M-30.57%340.19M-30.57%340.19M188.04%490.01M--490.01M853.64%170.12M--17.84M
Cash at the end 30.08%305.54M-44.49%188.84M-42.23%234.88M-30.57%340.19M--406.57M188.04%490.01M--170.12M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopersPricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data