HK Stock MarketDetailed Quotes

02528 FW FASHION INT

Watchlist

0.275
0.0000.00%

Not Open Sep 13 16:08 CST

110.00MMarket Cap-1797P/E (TTM)

FW FASHION INT Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Inventory

13.36%289.95M

12.44%308.22M

-3.33%255.79M

5.26%274.11M

-5.26%264.59M

-12.52%260.41M

-11.76%279.29M

-22.45%297.67M

--316.52M

12.31%383.83M

Accounts receivable

55.06%45.13M

19.03%47.95M

-36.70%29.11M

-19.09%40.29M

16.24%45.98M

-11.27%49.79M

6.74%39.56M

-20.39%56.12M

--37.06M

5.46%70.49M

Related party payments receivable

--4.48M

-72.38%1.09M

----

-59.56%3.94M

--2.57M

--9.74M

----

Advance deposits and other receivables

-28.09%46.72M

-22.47%48.3M

-28.86%64.96M

-46.33%62.3M

-1.05%91.32M

65.90%116.08M

60.40%92.29M

-30.30%69.97M

--57.54M

-10.54%100.38M

Cash and equivalents

-37.40%47.63M

4.89%73.3M

-61.31%76.08M

-39.70%69.88M

40.73%196.65M

-44.72%115.89M

-42.83%139.74M

188.74%209.64M

--244.4M

-15.31%72.61M

Fixed time deposit-current assets

-27.48%36.3M

-7.50%46.3M

--50.06M

-28.49%50.06M

----

-22.25%70M

--105M

--90.03M

----

Secured deposit

-26.03%10.21M

-9.05%16.36M

-41.96%13.8M

-31.39%17.99M

-3.05%23.78M

5.32%26.22M

17.03%24.53M

-34.34%24.89M

--20.96M

5.51%37.91M

Total current assets

-1.92%480.42M

4.43%541.52M

-21.62%489.8M

-19.99%518.57M

-8.16%624.89M

-13.39%648.12M

0.58%680.4M

12.49%748.32M

--676.48M

-0.23%665.22M

Non-current assets

Property, plant and equipment

-10.22%116.07M

5.65%135.6M

9.36%129.28M

0.89%128.35M

-4.47%118.21M

-10.01%127.22M

-16.62%123.75M

-15.95%141.37M

--148.42M

50.29%168.19M

Advance payment

41.48%48.08M

-20.26%37.62M

157.94%33.98M

57.33%47.18M

-48.56%13.18M

13.64%29.99M

-34.05%25.61M

-40.37%26.39M

--38.84M

0.26%44.26M

Other investments

----

9.64%37.63M

3.32%34.84M

--34.32M

3.81%33.72M

----

3.61%32.49M

--31.8M

3.12%31.36M

Intangible assets

-21.71%5M

-32.06%5.51M

-23.36%6.39M

7.18%8.11M

-49.99%8.33M

-59.60%7.57M

130.06%16.66M

116.91%18.73M

--7.24M

22.46%8.64M

Deferred tax assets

2.80%14.79M

-22.84%16.19M

-11.29%14.38M

5.95%20.98M

-29.95%16.21M

-28.13%19.8M

15.14%23.15M

74.86%27.55M

--20.1M

20.87%15.76M

Special items of non-current assets

----

--32.93M

----

Total non-current assets

-14.16%342.02M

-5.42%370.64M

2.15%398.46M

-18.57%391.9M

-12.38%390.06M

-9.53%481.25M

-19.34%445.2M

-17.29%531.95M

--551.97M

15.65%643.15M

Total assets

-7.41%822.44M

0.19%912.17M

-12.48%888.26M

-19.38%910.46M

-9.83%1.01B

-11.79%1.13B

-8.37%1.13B

-2.15%1.28B

--1.23B

6.99%1.31B

Liabilities

Current liabilities

Accounts payable

19.70%198.28M

28.96%208.07M

7.85%165.64M

1.79%161.35M

-8.98%153.59M

-17.51%158.51M

-1.08%168.75M

-11.78%192.15M

--170.6M

11.36%217.81M

Tax payable

-37.02%2.96M

-64.52%3.13M

0.26%4.69M

-29.89%8.82M

-65.84%4.68M

-33.83%12.58M

-4.02%13.7M

21.89%19.01M

--14.28M

-17.49%15.6M

Amounts payable to associated parties-current liabilities

-82.86%30.61M

-14.77%155.9M

-5.12%178.56M

-4.07%182.92M

296.74%188.2M

213.50%190.67M

16.69%47.44M

-54.71%60.82M

--40.65M

-14.68%134.29M

Bank loans and overdrafts

53.63%59.14M

27.06%56.8M

-46.96%38.5M

-54.67%44.7M

-57.66%72.58M

-51.51%98.62M

4.97%171.44M

108.20%203.39M

--163.32M

26.51%97.69M

Provision-current liabilities

46.70%9.96M

32.08%8.41M

6.69%6.79M

29.82%6.37M

82.19%6.36M

-44.07%4.91M

-6.68%3.49M

113.10%8.77M

--3.74M

11.12%4.12M

Financial lease liabilities-current liabilities

-0.61%81.93M

-2.16%89.59M

-32.54%82.44M

-38.16%91.56M

-10.54%122.21M

-10.99%148.07M

-13.74%136.61M

-7.58%166.34M

--158.38M

14.07%179.98M

Other current liabilities

-2.18%7.96M

-50.14%9.01M

-65.53%8.13M

-27.41%18.06M

-32.14%23.59M

-32.72%24.88M

53.00%34.77M

291.29%36.98M

--22.73M

128.01%9.45M

Total current liabilities

-19.15%401.2M

3.33%535.57M

-14.35%496.2M

-19.28%518.31M

-0.88%579.32M

-7.62%642.13M

1.16%584.45M

5.28%695.12M

--577.72M

6.85%660.27M

Net current assets

1,338.39%79.22M

2,251.78%5.95M

-114.04%-6.4M

-95.78%253K

-52.51%45.57M

-88.73%6M

-2.84%95.95M

976.01%53.2M

--98.76M

-89.87%4.94M

Total assets less current liabilities

7.44%421.24M

-3.97%376.59M

-10.00%392.06M

-19.52%392.15M

-19.50%435.63M

-16.73%487.25M

-16.84%541.15M

-9.71%585.15M

--650.72M

7.14%648.1M

Non-current liabilities

Long-term bank loan

-33.69%28.04M

-49.94%22.67M

-25.29%42.29M

46.20%45.29M

-46.71%56.61M

-72.28%30.98M

-23.34%106.22M

-28.56%111.74M

--138.55M

17.50%156.41M

Payments payable to related parties-non-current liabilities

--106.41M

----

Financial lease liabilities-non-current liabilities

-13.78%82.55M

36.63%96.58M

15.49%95.74M

-40.79%70.69M

-22.30%82.9M

-20.14%119.38M

-41.05%106.69M

-33.03%149.47M

--181M

-1.23%223.21M

Deferred tax liability

15.87%1.63M

-66.24%2.12M

-72.42%1.41M

156.80%6.27M

79.09%5.1M

-31.33%2.44M

-6.01%2.85M

21.66%3.56M

--3.03M

80.66%2.92M

Provision-non-current liabilities

74.44%17.07M

11.63%11.11M

129.87%9.79M

122.61%9.96M

86.02%4.26M

131.23%4.47M

9.57%2.29M

-14.24%1.93M

--2.09M

-14.00%2.26M

Other non-current liabilities

194.75%10.89M

103.76%12.77M

72.81%3.69M

-56.44%6.27M

-90.25%2.14M

-57.77%14.39M

6.60%21.91M

151.15%34.08M

--20.56M

107.03%13.57M

Special items of non-current liabilities

17.87%11.51M

4.95%12.69M

-33.28%9.76M

-24.18%12.09M

-28.33%14.63M

-22.01%15.95M

19.36%20.41M

75.26%20.45M

--17.1M

-62.75%11.67M

Total non-current liabilities

58.65%258.09M

4.90%157.95M

-1.78%162.68M

-19.75%150.57M

-36.39%165.63M

-41.60%187.61M

-28.14%260.37M

-21.66%321.24M

--362.32M

2.19%410.04M

Total liabilities

0.06%659.28M

3.68%693.52M

-11.55%658.87M

-19.39%668.88M

-11.82%744.95M

-18.36%829.74M

-10.13%844.82M

-5.04%1.02B

--940.04M

5.02%1.07B

Total assets less total liabilities

-28.87%163.16M

-9.50%218.64M

-15.04%229.39M

-19.37%241.58M

-3.84%270M

13.54%299.64M

-2.64%280.78M

10.86%263.91M

--288.4M

16.88%238.06M

Total equity and non-current liabilities

7.44%421.24M

-3.97%376.59M

-10.00%392.06M

-19.52%392.15M

-19.50%435.63M

-16.73%487.25M

-16.84%541.15M

-9.71%585.15M

--650.72M

7.14%648.1M

Equity

Share capital

0.00%4M

--4M

----

Reserve

0.29%-602.51M

-0.43%-601.67M

-3.43%-604.27M

-3.84%-599.09M

-0.33%-584.24M

1.22%-576.95M

2.08%-582.31M

1.43%-584.05M

---594.66M

-691.13%-592.53M

Share premium

0.00%859.23M

-0.00%859.23M

24.35%859.23M

--859.23M

--691M

Retained profit

-290.03%-83.57M

-115.96%-32.75M

-333.39%-21.43M

-183.34%-15.17M

-213.19%-4.94M

262.65%18.2M

-81.45%4.37M

-107.98%-11.19M

--23.55M

33.94%140.23M

Shareholders' Equity

-25.42%177.15M

-8.10%228.81M

-13.32%237.53M

-18.23%248.98M

-3.94%274.05M

13.61%304.48M

-2.34%285.29M

12.27%267.99M

--292.12M

16.47%238.69M

Non-controlling interest

-71.71%-13.99M

-37.51%-10.17M

-101.48%-8.15M

-52.76%-7.4M

10.39%-4.04M

-18.59%-4.84M

-21.32%-4.51M

-543.85%-4.08M

---3.72M

49.80%-634K

Total equity

-28.87%163.16M

-9.50%218.64M

-15.04%229.39M

-19.37%241.58M

-3.84%270M

13.54%299.64M

-2.64%280.78M

10.86%263.91M

--288.4M

16.88%238.06M

Total equity and total liabilities

-7.41%822.44M

0.19%912.17M

-12.48%888.26M

-19.38%910.46M

-9.83%1.01B

-11.79%1.13B

-8.37%1.13B

-2.15%1.28B

--1.23B

6.99%1.31B

Currency Unit

HKD

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

PricewaterhouseCoopers

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Inventory	13.36%289.95M	12.44%308.22M	-3.33%255.79M	5.26%274.11M	-5.26%264.59M	-12.52%260.41M	-11.76%279.29M	-22.45%297.67M	--316.52M	12.31%383.83M
Accounts receivable	55.06%45.13M	19.03%47.95M	-36.70%29.11M	-19.09%40.29M	16.24%45.98M	-11.27%49.79M	6.74%39.56M	-20.39%56.12M	--37.06M	5.46%70.49M
Related party payments receivable	--4.48M	-72.38%1.09M	----	-59.56%3.94M	--2.57M	--9.74M	----	----	----	----
Advance deposits and other receivables	-28.09%46.72M	-22.47%48.3M	-28.86%64.96M	-46.33%62.3M	-1.05%91.32M	65.90%116.08M	60.40%92.29M	-30.30%69.97M	--57.54M	-10.54%100.38M
Cash and equivalents	-37.40%47.63M	4.89%73.3M	-61.31%76.08M	-39.70%69.88M	40.73%196.65M	-44.72%115.89M	-42.83%139.74M	188.74%209.64M	--244.4M	-15.31%72.61M
Fixed time deposit-current assets	-27.48%36.3M	-7.50%46.3M	--50.06M	-28.49%50.06M	----	-22.25%70M	--105M	--90.03M	----	----
Secured deposit	-26.03%10.21M	-9.05%16.36M	-41.96%13.8M	-31.39%17.99M	-3.05%23.78M	5.32%26.22M	17.03%24.53M	-34.34%24.89M	--20.96M	5.51%37.91M
Total current assets	-1.92%480.42M	4.43%541.52M	-21.62%489.8M	-19.99%518.57M	-8.16%624.89M	-13.39%648.12M	0.58%680.4M	12.49%748.32M	--676.48M	-0.23%665.22M
Non-current assets
Property, plant and equipment	-10.22%116.07M	5.65%135.6M	9.36%129.28M	0.89%128.35M	-4.47%118.21M	-10.01%127.22M	-16.62%123.75M	-15.95%141.37M	--148.42M	50.29%168.19M
Advance payment	41.48%48.08M	-20.26%37.62M	157.94%33.98M	57.33%47.18M	-48.56%13.18M	13.64%29.99M	-34.05%25.61M	-40.37%26.39M	--38.84M	0.26%44.26M
Other investments	----	----	9.64%37.63M	3.32%34.84M	--34.32M	3.81%33.72M	----	3.61%32.49M	--31.8M	3.12%31.36M
Intangible assets	-21.71%5M	-32.06%5.51M	-23.36%6.39M	7.18%8.11M	-49.99%8.33M	-59.60%7.57M	130.06%16.66M	116.91%18.73M	--7.24M	22.46%8.64M
Deferred tax assets	2.80%14.79M	-22.84%16.19M	-11.29%14.38M	5.95%20.98M	-29.95%16.21M	-28.13%19.8M	15.14%23.15M	74.86%27.55M	--20.1M	20.87%15.76M
Special items of non-current assets	----	----	----	----	----	----	--32.93M	----	----	----
Total non-current assets	-14.16%342.02M	-5.42%370.64M	2.15%398.46M	-18.57%391.9M	-12.38%390.06M	-9.53%481.25M	-19.34%445.2M	-17.29%531.95M	--551.97M	15.65%643.15M
Total assets	-7.41%822.44M	0.19%912.17M	-12.48%888.26M	-19.38%910.46M	-9.83%1.01B	-11.79%1.13B	-8.37%1.13B	-2.15%1.28B	--1.23B	6.99%1.31B
Liabilities
Current liabilities
Accounts payable	19.70%198.28M	28.96%208.07M	7.85%165.64M	1.79%161.35M	-8.98%153.59M	-17.51%158.51M	-1.08%168.75M	-11.78%192.15M	--170.6M	11.36%217.81M
Tax payable	-37.02%2.96M	-64.52%3.13M	0.26%4.69M	-29.89%8.82M	-65.84%4.68M	-33.83%12.58M	-4.02%13.7M	21.89%19.01M	--14.28M	-17.49%15.6M
Amounts payable to associated parties-current liabilities	-82.86%30.61M	-14.77%155.9M	-5.12%178.56M	-4.07%182.92M	296.74%188.2M	213.50%190.67M	16.69%47.44M	-54.71%60.82M	--40.65M	-14.68%134.29M
Bank loans and overdrafts	53.63%59.14M	27.06%56.8M	-46.96%38.5M	-54.67%44.7M	-57.66%72.58M	-51.51%98.62M	4.97%171.44M	108.20%203.39M	--163.32M	26.51%97.69M
Provision-current liabilities	46.70%9.96M	32.08%8.41M	6.69%6.79M	29.82%6.37M	82.19%6.36M	-44.07%4.91M	-6.68%3.49M	113.10%8.77M	--3.74M	11.12%4.12M
Financial lease liabilities-current liabilities	-0.61%81.93M	-2.16%89.59M	-32.54%82.44M	-38.16%91.56M	-10.54%122.21M	-10.99%148.07M	-13.74%136.61M	-7.58%166.34M	--158.38M	14.07%179.98M
Other current liabilities	-2.18%7.96M	-50.14%9.01M	-65.53%8.13M	-27.41%18.06M	-32.14%23.59M	-32.72%24.88M	53.00%34.77M	291.29%36.98M	--22.73M	128.01%9.45M
Total current liabilities	-19.15%401.2M	3.33%535.57M	-14.35%496.2M	-19.28%518.31M	-0.88%579.32M	-7.62%642.13M	1.16%584.45M	5.28%695.12M	--577.72M	6.85%660.27M
Net current assets	1,338.39%79.22M	2,251.78%5.95M	-114.04%-6.4M	-95.78%253K	-52.51%45.57M	-88.73%6M	-2.84%95.95M	976.01%53.2M	--98.76M	-89.87%4.94M
Total assets less current liabilities	7.44%421.24M	-3.97%376.59M	-10.00%392.06M	-19.52%392.15M	-19.50%435.63M	-16.73%487.25M	-16.84%541.15M	-9.71%585.15M	--650.72M	7.14%648.1M
Non-current liabilities
Long-term bank loan	-33.69%28.04M	-49.94%22.67M	-25.29%42.29M	46.20%45.29M	-46.71%56.61M	-72.28%30.98M	-23.34%106.22M	-28.56%111.74M	--138.55M	17.50%156.41M
Payments payable to related parties-non-current liabilities	--106.41M	----	----	----	----	----	----	----	----	----
Financial lease liabilities-non-current liabilities	-13.78%82.55M	36.63%96.58M	15.49%95.74M	-40.79%70.69M	-22.30%82.9M	-20.14%119.38M	-41.05%106.69M	-33.03%149.47M	--181M	-1.23%223.21M
Deferred tax liability	15.87%1.63M	-66.24%2.12M	-72.42%1.41M	156.80%6.27M	79.09%5.1M	-31.33%2.44M	-6.01%2.85M	21.66%3.56M	--3.03M	80.66%2.92M
Provision-non-current liabilities	74.44%17.07M	11.63%11.11M	129.87%9.79M	122.61%9.96M	86.02%4.26M	131.23%4.47M	9.57%2.29M	-14.24%1.93M	--2.09M	-14.00%2.26M
Other non-current liabilities	194.75%10.89M	103.76%12.77M	72.81%3.69M	-56.44%6.27M	-90.25%2.14M	-57.77%14.39M	6.60%21.91M	151.15%34.08M	--20.56M	107.03%13.57M
Special items of non-current liabilities	17.87%11.51M	4.95%12.69M	-33.28%9.76M	-24.18%12.09M	-28.33%14.63M	-22.01%15.95M	19.36%20.41M	75.26%20.45M	--17.1M	-62.75%11.67M
Total non-current liabilities	58.65%258.09M	4.90%157.95M	-1.78%162.68M	-19.75%150.57M	-36.39%165.63M	-41.60%187.61M	-28.14%260.37M	-21.66%321.24M	--362.32M	2.19%410.04M
Total liabilities	0.06%659.28M	3.68%693.52M	-11.55%658.87M	-19.39%668.88M	-11.82%744.95M	-18.36%829.74M	-10.13%844.82M	-5.04%1.02B	--940.04M	5.02%1.07B
Total assets less total liabilities	-28.87%163.16M	-9.50%218.64M	-15.04%229.39M	-19.37%241.58M	-3.84%270M	13.54%299.64M	-2.64%280.78M	10.86%263.91M	--288.4M	16.88%238.06M
Total equity and non-current liabilities	7.44%421.24M	-3.97%376.59M	-10.00%392.06M	-19.52%392.15M	-19.50%435.63M	-16.73%487.25M	-16.84%541.15M	-9.71%585.15M	--650.72M	7.14%648.1M
Equity
Share capital	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	--4M	--4M	----
Reserve	0.29%-602.51M	-0.43%-601.67M	-3.43%-604.27M	-3.84%-599.09M	-0.33%-584.24M	1.22%-576.95M	2.08%-582.31M	1.43%-584.05M	---594.66M	-691.13%-592.53M
Share premium	0.00%859.23M	0.00%859.23M	0.00%859.23M	0.00%859.23M	0.00%859.23M	0.00%859.23M	-0.00%859.23M	24.35%859.23M	--859.23M	--691M
Retained profit	-290.03%-83.57M	-115.96%-32.75M	-333.39%-21.43M	-183.34%-15.17M	-213.19%-4.94M	262.65%18.2M	-81.45%4.37M	-107.98%-11.19M	--23.55M	33.94%140.23M
Shareholders' Equity	-25.42%177.15M	-8.10%228.81M	-13.32%237.53M	-18.23%248.98M	-3.94%274.05M	13.61%304.48M	-2.34%285.29M	12.27%267.99M	--292.12M	16.47%238.69M
Non-controlling interest	-71.71%-13.99M	-37.51%-10.17M	-101.48%-8.15M	-52.76%-7.4M	10.39%-4.04M	-18.59%-4.84M	-21.32%-4.51M	-543.85%-4.08M	---3.72M	49.80%-634K
Total equity	-28.87%163.16M	-9.50%218.64M	-15.04%229.39M	-19.37%241.58M	-3.84%270M	13.54%299.64M	-2.64%280.78M	10.86%263.91M	--288.4M	16.88%238.06M
Total equity and total liabilities	-7.41%822.44M	0.19%912.17M	-12.48%888.26M	-19.38%910.46M	-9.83%1.01B	-11.79%1.13B	-8.37%1.13B	-2.15%1.28B	--1.23B	6.99%1.31B
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

02528 FW FASHION INT

FW FASHION INT Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target