(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Cash flow from operating activities | |||||
Earning before tax | 63.62%105.63M | 120.10%278.31M | --64.56M | 250.83%126.45M | --36.04M |
Profit adjustment | |||||
Impairment and provisions: | 94.32%-5K | -291.61%-274K | ---88K | 18.18%143K | --121K |
-Other impairments and provisions | 94.32%-5K | -291.61%-274K | ---88K | 18.18%143K | --121K |
Revaluation surplus: | ---- | 89.63%-101K | ---25K | -27.15%-974K | ---766K |
-Other fair value changes | ---- | 89.63%-101K | ---25K | -27.15%-974K | ---766K |
Asset sale loss (gain): | ---- | -100.05%-1K | ---- | 1,382.96%2M | --135K |
-Loss (gain) from sale of subsidiary company | ---- | ---1K | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | 1,382.96%2M | --135K |
Depreciation and amortization: | 82.72%1.68M | 3.56%4.54M | --920K | -23.01%4.39M | --5.7M |
Financial expense | 44.81%-739K | -208.71%-7.13M | ---1.34M | 30.98%-2.31M | ---3.34M |
Exchange Loss (gain) | -82.73%185K | -63.39%637K | --1.07M | 9,057.89%1.74M | --19K |
Special items | --594K | --1.6M | ---- | ---- | ---- |
Operating profit before the change of operating capital | 64.90%107.34M | 111.19%277.59M | --65.1M | 246.75%131.44M | --37.91M |
Change of operating capital | |||||
Inventory (increase) decrease | -188.04%-44.68M | -466.12%-66.11M | ---15.51M | -40.92%-11.68M | ---8.29M |
Accounts receivable (increase)decrease | -25.22%1.97M | -372.98%-18.69M | --2.63M | 145.42%6.85M | ---15.07M |
Accounts payable increase (decrease) | 247.31%66.75M | 1,536.58%82.4M | ---45.31M | -104.82%-5.74M | --118.93M |
Special items for working capital changes | 124.45%6.55M | -106.75%-937K | ---26.81M | 252.19%13.89M | ---9.13M |
Cash from business operations | 792.98%137.93M | 103.51%274.26M | ---19.9M | 8.37%134.76M | --124.35M |
Other taxs | -66.19%-15.81M | -395.83%-30.31M | ---9.52M | -156.59%-6.11M | ---2.38M |
Net cash from operations | 515.10%122.12M | 89.63%243.95M | ---29.42M | 5.48%128.65M | --121.97M |
Cash flow from investment activities | |||||
Interest received - investment | 174.23%3.47M | 36.57%7.45M | --1.27M | 12.13%5.45M | --4.86M |
Loan receivable (increase) decrease | --7K | 148.79%5.91M | ---- | -436.08%-12.11M | ---2.26M |
Decrease in deposits (increase) | -318.81%-95.7M | 80.45%-10.56M | --43.74M | -323.85%-54.02M | ---12.75M |
Sale of fixed assets | ---- | ---- | ---- | -26.96%2.19M | --3M |
Purchase of fixed assets | ---- | 95.01%-5.86M | ---1.54M | -756.03%-117.4M | ---13.71M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---57.05M |
Recovery of cash from investments | ---- | -59.71%260.26M | --40.19M | 18.64%645.91M | --544.42M |
Cash on investment | ---- | 67.92%-210.1M | ---10.1M | -16.35%-655M | ---562.94M |
Other items in the investment business | ---- | 0.00%1M | ---- | 1.83%1M | --982K |
Net cash from investment operations | -225.39%-92.22M | 126.14%48.1M | --73.55M | -92.77%-183.97M | ---95.44M |
Net cash before financing | -32.26%29.89M | 627.89%292.05M | --44.13M | -308.53%-55.32M | --26.53M |
Cash flow from financing activities | |||||
New borrowing | ---- | -90.14%5M | ---- | 6.43%50.69M | --47.62M |
Refund | ---- | 63.68%-19.23M | ---- | -82.62%-52.95M | ---28.99M |
Issuing shares | ---- | --680K | ---- | ---- | ---- |
Interest paid - financing | 0.00%-70K | -28.48%-3.86M | ---70K | -6.37%-3.01M | ---2.83M |
Dividends paid - financing | ---- | ---50M | ---- | ---- | ---- |
Absorb investment income | ---- | -88.31%687K | ---- | -69.28%5.88M | --19.13M |
Issuance expenses and redemption of securities expenses | -3,355.32%-1.62M | ---1.99M | ---47K | ---- | ---- |
Other items of the financing business | ---- | ---29.52M | ---528K | ---- | ---- |
Net cash from financing operations | -162.64%-1.69M | -16,309.57%-98.23M | ---645K | -98.27%606K | --34.93M |
Effect of rate | 55.66%-94K | 56.67%-234K | ---212K | -5,009.09%-540K | --11K |
Net Cash | -35.15%28.2M | 454.21%193.82M | --43.48M | -189.03%-54.72M | --61.46M |
Begining period cash | 455.71%236.06M | -56.54%42.48M | --42.48M | 169.49%97.74M | --36.27M |
Cash at the end | 208.07%264.17M | 455.71%236.06M | --85.75M | -56.54%42.48M | --97.74M |
Cash balance analysis | |||||
Currency Unit | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data