(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.75%26.45M | -36.82%7.79M | -36.82%7.79M | 20.96%29.05M | --27.65M | --24.1M | 89.57%12.34M | --12.34M | --24.02M | -8.60%6.51M |
-Cash and cash equivalents | -49.16%572K | -58.68%2.65M | -58.68%2.65M | 75.49%3.06M | --1.55M | --1.13M | -1.34%6.42M | --6.42M | --1.74M | -8.60%6.51M |
-Including:Cash | -49.16%572K | -58.68%2.65M | -58.68%2.65M | 75.49%3.06M | --1.55M | --1.13M | -1.34%6.42M | --6.42M | --1.74M | -8.60%6.51M |
-Short term investments | 12.64%25.88M | -13.10%5.14M | -13.10%5.14M | 16.70%26M | --26.1M | --22.98M | --5.92M | --5.92M | --22.28M | ---- |
Receivables | -15.63%90.6M | -8.91%83.55M | -8.91%83.55M | 7.24%102.89M | --104.72M | --107.39M | 64.83%91.72M | --91.72M | --95.94M | -28.44%55.65M |
-Accounts receivable | -10.24%27.85M | 28.59%29.18M | 28.59%29.18M | 49.89%43.03M | --39.16M | --31.03M | 80.11%22.69M | --22.69M | --28.71M | -58.81%12.6M |
-Gross accounts receivable | ---- | 25.44%33.19M | 25.44%33.19M | ---- | ---- | ---- | 107.39%26.46M | --26.46M | ---- | -59.40%12.76M |
-Bad debt provision | ---- | -6.42%-4M | -6.42%-4M | ---- | ---- | ---- | -2,305.59%-3.76M | ---3.76M | ---- | 81.09%-156.36K |
-Other receivables | -17.83%62.74M | -21.24%54.36M | -21.24%54.36M | -10.97%59.86M | --65.56M | --76.36M | 60.36%69.03M | --69.03M | --67.24M | -8.73%43.05M |
Inventory | 185.95%19.17M | 32.32%24.04M | 32.32%24.04M | -11.51%13.61M | --8.04M | --6.71M | 19.43%18.17M | --18.17M | --15.38M | 75.92%15.21M |
Prepaid assets | ---- | -0.16%1.1M | -0.16%1.1M | ---- | ---- | ---- | -84.50%1.1M | --1.1M | ---- | 250.09%7.1M |
Restricted cash | ---- | 37.66%23.67M | 37.66%23.67M | ---- | ---- | ---- | 27.20%17.2M | --17.2M | ---- | -1.86%13.52M |
Tax assets-Current | -7.49%4.78M | -18.16%4.23M | -18.16%4.23M | 39.20%5.89M | --5.4M | --5.17M | 47.93%5.17M | --5.17M | --4.23M | 79.54%3.49M |
Total current assets | -1.64%141M | -0.90%144.38M | -0.90%144.38M | 8.50%151.44M | --145.81M | --143.36M | 43.56%145.69M | --145.69M | --139.57M | -8.80%101.48M |
Non current assets | ||||||||||
Net PPE | -9.30%22.71M | -10.18%22.71M | -10.18%22.71M | 2.39%24.85M | --25.03M | --25.04M | 1.68%25.28M | --25.28M | --24.27M | -1.03%24.86M |
-Gross PP&E | ---- | -5.62%34.43M | -5.62%34.43M | ---- | ---- | ---- | 4.58%36.48M | --36.48M | ---- | 2.44%34.88M |
-Accumulated depreciation | ---- | -4.69%-11.72M | -4.69%-11.72M | ---- | ---- | ---- | -11.79%-11.19M | ---11.19M | ---- | -12.23%-10.01M |
Total investment | 77.71%3.62M | 77.75%3.62M | 77.75%3.62M | 88.35%3.9M | --3.9M | --2.04M | -1.55%2.04M | --2.04M | --2.07M | 5.99%2.07M |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
-Other investment | 77.71%3.62M | 77.75%3.62M | 77.75%3.62M | 88.35%3.9M | --3.9M | --2.04M | -1.55%2.04M | --2.04M | --2.07M | 5.99%2.07M |
Total non current assets | -2.76%26.33M | -3.63%26.33M | -3.63%26.33M | 9.14%28.74M | --28.93M | --27.07M | 1.43%27.32M | --27.32M | --26.33M | -0.53%26.93M |
Total assets | -1.82%167.33M | -1.33%170.71M | -1.33%170.71M | 8.60%180.18M | --174.73M | --170.43M | 34.73%173.01M | --173.01M | --165.91M | -7.18%128.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -6.49%44.43M | 7.00%48.79M | 7.00%48.79M | 34.75%57.18M | --46.39M | --47.52M | 52.47%45.6M | --45.6M | --42.44M | 7.66%29.91M |
-Current debt and capital lease obligation | -6.49%44.43M | 7.00%48.79M | 7.00%48.79M | 34.75%57.18M | --46.39M | --47.52M | 52.47%45.6M | --45.6M | --42.44M | 7.66%29.91M |
-Including:Current debt | -6.23%44.2M | 7.61%48.54M | 7.61%48.54M | 34.90%56.84M | --46.04M | --47.14M | 53.10%45.11M | --45.11M | --42.13M | 7.96%29.46M |
-Including:Current capital Lease obligation | -39.10%229K | -48.89%250.95K | -48.89%250.95K | 13.11%345K | --346K | --376K | 10.80%490.99K | --490.99K | --305K | -8.82%443.13K |
Payables | 5.05%38.04M | -24.54%23.73M | -24.54%23.73M | 49.14%38.67M | --38.9M | --36.21M | 43.67%31.44M | --31.44M | --25.93M | -44.73%21.89M |
-accounts payable | 4.64%33.6M | -27.46%21.53M | -27.46%21.53M | 85.26%30.55M | --30.27M | --32.11M | 84.33%29.68M | --29.68M | --16.49M | -54.28%16.1M |
-Total tax payable | 1,971.43%145K | 8.37%7.62K | 8.37%7.62K | 113.46%1.03M | --878K | --7K | -99.21%7.03K | --7.03K | --483K | -41.78%889.64K |
-Other payable | 4.91%4.3M | 24.82%2.19M | 24.82%2.19M | -20.87%7.08M | --7.76M | --4.1M | -64.16%1.75M | --1.75M | --8.95M | 71.81%4.89M |
Current provisions | 0.00%810K | -0.02%810.03K | -0.02%810.03K | 0.00%810K | --810K | --810K | 0.02%810.23K | --810.23K | --810K | -16.23%810.03K |
Accrued and deferred income | -4.96%3.37M | -4.42%11.5M | -4.42%11.5M | 26.95%2.8M | --4.31M | --3.55M | 158.25%12.03M | --12.03M | --2.2M | -17.88%4.66M |
Other current liabilities | ---- | 25.74%480.95K | 25.74%480.95K | ---- | ---- | ---- | -2.11%382.5K | --382.5K | ---- | --390.75K |
Current liabilities | -1.62%86.65M | -5.49%85.31M | -5.49%85.31M | 39.34%99.46M | --90.41M | --88.08M | 56.57%90.27M | --90.27M | --71.38M | -22.11%57.65M |
Non current liabilities | ||||||||||
Non current financial liabilities | -18.09%7.2M | -14.81%7.76M | -14.81%7.76M | 5.42%9.18M | --9.87M | --8.8M | -0.67%9.11M | --9.11M | --8.71M | -14.38%9.17M |
-Long term debt and capital lease obligation | -18.09%7.2M | -14.81%7.76M | -14.81%7.76M | 5.42%9.18M | --9.87M | --8.8M | -0.67%9.11M | --9.11M | --8.71M | -14.38%9.17M |
-Including:Long term debt | -15.78%6.62M | -12.38%7.14M | -12.38%7.14M | 1.72%8.58M | --9.19M | --7.86M | -6.27%8.14M | --8.14M | --8.43M | -11.22%8.69M |
-Including:Long term capital lease obligation | -37.38%588K | -35.22%627.46K | -35.22%627.46K | 118.05%604K | --682K | --939K | 99.56%968.63K | --968.63K | --277K | -47.70%485.37K |
Non current deferred liabilities | -49.91%270K | 88.75%1.21M | 88.75%1.21M | -74.19%745K | --325K | --539K | -73.62%638.6K | --638.6K | --2.89M | 50.85%2.42M |
Total non current liabilities | -19.93%7.47M | -8.03%8.97M | -8.03%8.97M | -14.40%9.93M | --10.19M | --9.33M | -15.90%9.75M | --9.75M | --11.6M | -5.88%11.59M |
Total liabilities | -3.38%94.13M | -5.74%94.28M | -5.74%94.28M | 31.83%109.39M | --100.6M | --97.42M | 44.44%100.02M | --100.02M | --82.97M | -19.79%69.25M |
Shareholders'equity | ||||||||||
Share capital | 16.32%87.23M | 16.32%87.23M | 16.32%87.23M | 0.00%74.99M | --74.99M | --74.99M | 45.43%74.99M | --74.99M | --74.99M | 711.17%51.57M |
-common stock | 16.32%87.23M | 16.32%87.23M | 16.32%87.23M | 0.00%74.99M | --74.99M | --74.99M | 45.43%74.99M | --74.99M | --74.99M | 711.17%51.57M |
Retained earnings | -29.42%30.6M | -22.48%33.85M | -22.48%33.85M | -24.63%40.75M | --43.87M | --43.35M | -17.70%43.67M | --43.67M | --54.07M | 17.94%53.06M |
Other reserves | 570.73%579K | 220.72%556.95K | 220.72%556.95K | 128.01%258K | --478K | ---123K | -85.40%-461.37K | ---461.37K | ---921K | -137.25%-248.84K |
Other equity interest | 0.00%-45.21M | 0.00%-45.21M | 0.00%-45.21M | 0.00%-45.21M | ---45.21M | ---45.21M | 0.00%-45.21M | ---45.21M | ---45.21M | ---45.21M |
Total stockholders'equity | 0.26%73.2M | 4.71%76.43M | 4.71%76.43M | -14.64%70.79M | --74.13M | --73.01M | 23.36%72.99M | --72.99M | --82.93M | 13.75%59.17M |
Total equity | 0.26%73.2M | 4.71%76.43M | 4.71%76.43M | -14.64%70.79M | --74.13M | --73.01M | 23.36%72.99M | --72.99M | --82.93M | 13.75%59.17M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data