(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 301.35%1.05M | 187.79%15.54M | 16.60%7.18M | 65.53%5.89M | 1,611.43%3M | 88.41%-520K | 4.19%5.4M | 164.30%6.15M | 24.63%3.56M | 175K |
Net profit before non-cash adjustment | 57.82%2.78M | 184.28%11.23M | 47.45%1.77M | 518.13%4.36M | 258.51%3.33M | 58.35%1.76M | -50.10%3.95M | -34.81%1.2M | -88.37%706K | --928K |
Total adjustment of non-cash items | 14.19%507K | 24.50%1.92M | 174.82%556.82K | -6.57%370K | 11.31%551K | -1.33%444K | 79.47%1.54M | -64.34%202.62K | 35.62%396K | --495K |
-Depreciation and amortization | 50.89%596K | 32.16%1.82M | 15.37%485K | 44.38%475K | 29.94%460K | 46.30%395K | 1.31%1.37M | 18.86%420.38K | -67.17%329K | --354K |
-Reversal of impairment losses recognized in profit and loss | --0 | 417.70%361.06K | 115.16%150.06K | --61K | --75K | --75K | 120.52%69.74K | 1,563.69%69.74K | --0 | --0 |
-Disposal profit | ---38K | 49.61%-125.48K | 100.21%517 | ---129K | --3K | --0 | 69.67%-249K | -323,275.32%-249K | --0 | --0 |
-Net exchange gains and losses | --0 | 98.76%-534 | 106.67%2.47K | 83.33%-1K | --22K | ---24K | -159.41%-42.99K | -151.12%-36.99K | ---6K | --0 |
-Other non-cash items | -2,450.00%-51K | -132.67%-128.22K | -5,232.90%-81.22K | -149.32%-36K | -106.38%-9K | -101.11%-2K | -33.81%392.48K | -101.10%-1.52K | --73K | --141K |
Changes in working capital | 17.74%-2.24M | 2,681.81%2.39M | 2.06%4.85M | -52.99%1.15M | 29.25%-883K | 54.92%-2.73M | 97.42%-92.67K | 5,951.40%4.75M | 169.94%2.46M | ---1.25M |
-Change in receivables | 124.62%715K | -239.40%-4.58M | 825.61%3.43M | -278.20%-2.53M | -184.53%-2.57M | -87.48%-2.9M | 206.47%3.28M | 126.64%370.66K | 184.04%1.42M | --3.04M |
-Change in inventory | -714.85%-5.63M | 335.56%7.09M | -33.80%2.26M | 894.63%4M | 92.85%-89K | 119.59%916K | -163.21%-3.01M | 68.31%3.42M | 84.15%-503K | ---1.25M |
-Change in payables | 461.22%2.67M | 68.02%-117.43K | -187.51%-843.43K | -120.12%-309K | 158.35%1.78M | -522.86%-740K | -157.84%-367.19K | 233.82%963.82K | --1.54M | ---3.04M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -276.22%-696K | -27.42%-1.92M | -23,209.93%-1.05M | 10.50%-409K | 40.26%-273K | 68.48%-185K | 39.27%-1.51M | 99.47%-4.51K | 71.98%-457K | -457K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 149.79%351K | 249.80%13.62M | -0.40%6.13M | 76.74%5.48M | 1,065.25%2.72M | 86.11%-705K | 44.04%3.89M | 315.43%6.15M | 153.48%3.1M | ---282K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -339.26%-2.72M | -55.45%-5.8M | -80.22%-4.45M | 99.03%-6K | -38.96%-724K | -403.25%-619K | -915.71%-3.73M | -31,513.41%-2.47M | -232.69%-617K | ---521K |
Net investment product transactions | 17.65%700K | 128.32%2.77M | 132.46%3.17M | ---1.4M | --400K | --595K | ---9.77M | ---9.77M | --0 | --0 |
Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | -34.82%73K | 72.42%424.31K | -28.32%113.31K | 38.24%94K | 425.00%105K | --112K | 1,171,742.86%246.09K | --158.09K | --68K | --20K |
Investing cash flow | -2,311.36%-1.95M | 80.31%-2.61M | 90.35%-1.17M | -138.98%-1.31M | 56.29%-219K | 171.54%88K | -2,997.62%-13.25M | -154,969.83%-12.08M | -218.06%-549K | ---501K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 74.84%-361K | 2.70%-2.4M | -141.99%-350.86K | 91.02%-328K | 93.69%-291K | -128.94%-1.44M | -9.67%-2.47M | 148.11%835.49K | -606.38%-3.65M | ---4.61M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 5,443,650.00%21.78M | --1.27M | --0 | ---- |
Increase or decrease of lease financing | 33.02%-71K | -28.56%-395.38K | -193.21%-83.38K | -27.27%-98K | -44.00%-108K | 56.73%-106K | -6.74%-307.54K | 387.32%89.46K | 70.04%-77K | ---75K |
Issuance fees | ---- | --0 | ---- | ---- | ---- | ---- | ---1.26M | ---- | ---- | ---- |
Cash dividends paid | ---- | ---4.4M | ---2.4M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | 80.00%-22K | 53.63%-296.09K | 79.50%-32.09K | 58.87%-58K | 40.37%-96K | 38.89%-110K | -7.69%-638.56K | -13.47%-156.56K | 69.01%-141K | ---161K |
Financing cash flow | 72.50%-454K | -143.86%-7.5M | -472.73%-2.87M | 87.49%-484K | -115.93%-2.5M | -136.41%-1.65M | 645.36%17.09M | 140.36%769.01K | -214.89%-3.87M | --15.66M |
Net cash flow | ||||||||||
Beginning cash position | 30.69%14.98M | 208.06%11.46M | -22.47%12.88M | -48.71%9.2M | 200.72%9.19M | 208.09%11.46M | 0.71%3.72M | 300.14%16.61M | --17.93M | --3.06M |
Current changes in cash | 9.66%-2.05M | -54.56%3.52M | 140.61%2.09M | 379.23%3.68M | -99.95%8K | -242.08%-2.27M | 29,245.66%7.74M | -1,091.84%-5.16M | -387.36%-1.32M | --14.88M |
End cash Position | 40.65%12.93M | 30.69%14.98M | 30.69%14.98M | -22.47%12.88M | -48.71%9.2M | 200.72%9.19M | 208.06%11.46M | 208.06%11.46M | 300.14%16.61M | --17.93M |
Free cash flow | -81.72%-2.41M | 9,220.38%7.69M | -51.14%1.68M | 115.22%5.34M | 348.57%2M | 74.52%-1.32M | -104.07%-84.35K | 133.18%3.43M | 313.83%2.48M | ---803K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data