(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Inventory | -13.38%239.87M | --435.57M | 6.53%276.93M | --259.97M |
Accounts receivable | 25.12%1.58B | --1.33B | 37.03%1.27B | --923.55M |
Advance deposits and other receivables | 189.01%296.27M | --202.33M | 1.71%102.51M | --100.79M |
Cash and equivalents | -38.44%664.51M | --735.94M | 290.80%1.08B | --276.22M |
Fixed time deposit-current assets | ---- | --53.77M | --52.09M | ---- |
Secured deposit | -98.75%746K | --15.97M | --59.9M | ---- |
Financial assets at fair value-current assets | ---- | ---- | --335.8M | ---- |
Total current assets | -12.21%2.78B | --2.77B | 103.28%3.17B | --1.56B |
Non-current assets | ||||
Property, plant and equipment | 8.51%452.8M | --453.58M | -1.00%417.28M | --421.48M |
Advance payment | 7.47%67.89M | --28.89M | 223.25%63.17M | --19.54M |
Associated company interest | 26.48%99.52M | --81.89M | 52.53%78.69M | --51.59M |
Financial assets at fair value-non-current assets | 580.89%44.4M | --28.62M | 1.32%6.52M | --6.44M |
Intangible assets | -25.64%22.46M | --24.73M | -10.07%30.2M | --33.58M |
Deferred tax assets | 21.09%12.92M | --13.54M | 14.20%10.67M | --9.34M |
Special items of non-current assets | 70.73%434.72M | --273.4M | -5.58%254.62M | --269.69M |
Total non-current assets | 29.19%1.25B | --1.01B | 3.77%968.92M | --933.71M |
Total assets | -2.52%4.04B | --3.78B | 66.03%4.14B | --2.49B |
Liabilities | ||||
Current liabilities | ||||
Accounts payable | 14.92%650.74M | --467.18M | 0.84%566.26M | --561.53M |
Tax payable | -69.36%1.06M | --1.97M | -69.05%3.45M | --11.14M |
Other payables and accrued expenses | 37.98%141.32M | --95.27M | 30.19%102.42M | --78.67M |
Bank loans and overdrafts | 74.83%470.44M | --338.68M | -58.88%269.08M | --654.32M |
Derivative financial instrument-current liabilities | ---- | ---- | --37.42M | ---- |
Provision-current liabilities | 11.80%21.08M | --19.64M | -35.77%18.86M | --29.36M |
Financial lease liabilities-current liabilities | 21.89%18.92M | --17.6M | 0.68%15.52M | --15.42M |
Deferred income-current liabilities | --963K | ---- | ---- | --3.03M |
Total current liabilities | 28.13%1.32B | --953.58M | -25.16%1.03B | --1.37B |
Net current assets | -31.56%1.47B | --1.82B | 1,047.40%2.14B | --186.87M |
Total assets less current liabilities | -12.65%2.72B | --2.82B | 177.81%3.11B | --1.12B |
Non-current liabilities | ||||
Long-term bank loan | 14.26%833.03M | --848.22M | 80.59%729.09M | --403.74M |
Financial lease liabilities-non-current liabilities | -30.20%42.48M | --46.55M | -19.17%60.86M | --75.29M |
Deferred income-non-current liabilities | -2.94%58.28M | --60.43M | 3.46%60.05M | --58.04M |
Provision-non-current liabilities | 6.56%21.22M | --23.61M | -18.03%19.91M | --24.29M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | --17.74M |
Special items of non-current liabilities | 244.22%13.84M | --5.75M | -19.95%4.02M | --5.02M |
Total non-current liabilities | 10.86%968.85M | --984.57M | 49.61%873.94M | --584.13M |
Total liabilities | 20.19%2.29B | --1.94B | -2.85%1.9B | --1.96B |
Total assets less total liabilities | -21.82%1.75B | --1.84B | 317.39%2.24B | --536.46M |
Total equity and non-current liabilities | -12.65%2.72B | --2.82B | 177.81%3.11B | --1.12B |
Equity | ||||
Share capital | 0.00%81.31M | --81.31M | 25.10%81.31M | --65M |
Reserve | -20.42%1.74B | --1.82B | 337.15%2.19B | --501.03M |
Shareholders' Equity | -19.68%1.82B | --1.9B | 301.32%2.27B | --566.02M |
Non-controlling interest | -128.08%-73.94M | ---64.26M | -9.63%-32.42M | ---29.57M |
Total equity | -21.82%1.75B | --1.84B | 317.39%2.24B | --536.46M |
Total equity and total liabilities | -2.52%4.04B | --3.78B | 66.03%4.14B | --2.49B |
Currency Unit | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Ernst & Young | -- | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data