(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 81.04%4.29M | 45.69%6.98M | -9.56%1.16M | 446.34%1.8M | 95.80%1.65M | 1.52%2.37M | -19.36%4.79M | 1.29M | 329.66K | 841.24K |
Net profit before non-cash adjustment | -30.27%2.15M | 23.99%9.46M | 308.40%3.22M | -31.03%1.57M | -29.63%1.59M | 33.44%3.09M | 9.75%7.63M | --788.53K | --2.28M | --2.25M |
Total adjustment of non-cash items | 114.63%22.28K | -98.69%26.45K | -95.42%93.76K | 67.24%-25.97K | 1,422.27%110.93K | -410.58%-152.27K | 793.05%2.02M | --2.05M | ---79.29K | --7.29K |
-Depreciation and amortization | 105.52%243.55K | 143.53%914.32K | 107.97%244.7K | 153.08%241.68K | 254.43%309.44K | 58.05%118.51K | 116.78%375.44K | --117.66K | --95.5K | --87.31K |
-Share of associates | ---- | 420.10%51.43K | --51.43K | --0 | ---- | ---- | 152.18%9.89K | --0 | ---370 | --10.22K |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Net exchange gains and losses | 219.66%26.99K | 645.40%16.44K | 2,991.04%37.44K | -242.56%-20.87K | 1,206.17%22.43K | -75.41%-22.56K | 179.92%2.21K | ---1.3K | --14.64K | --1.72K |
-Other non-cash items | -0.02%-248.26K | -158.41%-955.73K | -112.42%-239.8K | -30.53%-246.78K | -140.27%-220.94K | -1,789.59%-248.22K | 2,361.34%1.64M | --1.93M | ---189.06K | ---91.95K |
Changes in working capital | 475.11%2.12M | 48.43%-2.51M | -38.85%-2.15M | 113.80%257.55K | 96.48%-50.05K | -1,948.29%-564.51K | -576.57%-4.86M | ---1.55M | ---1.87M | ---1.42M |
-Change in receivables | 805.26%1.05M | 46.47%-3.06M | 53.64%-755.44K | 61.91%-988.04K | -22.27%-1.17M | 72.36%-148.47K | -215.23%-5.72M | ---1.63M | ---2.59M | ---955.07K |
-Change in payables | 357.29%1.07M | -35.25%551.69K | -1,837.07%-1.4M | 71.26%1.25M | 340.31%1.12M | -181.65%-416.04K | -22.14%852.07K | --80.34K | --727.31K | ---465.12K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -335.93%-746.58K | -223.74%-1.74M | -332.65%-1.26M | -188.09%-199.88K | -60.03%-111.56K | -58.77%-171.26K | -220.25%-537.81K | -290.85K | -69.38K | -69.71K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 61.20%3.55M | 23.19%5.24M | -109.58%-95.36K | 515.18%1.6M | 99.03%1.54M | -1.25%2.2M | -26.33%4.26M | --995.17K | --260.28K | --771.53K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 98.69%-3.2K | -30.11%-935.26K | 79.91%-33.73K | -61.60%-392.08K | -46.11%-264.89K | -92.51%-244.57K | -100.11%-718.84K | ---167.87K | ---242.63K | ---181.3K |
Net intangibles purchase and sale | -439.97%-1.34M | ---1.13M | ---247.55K | ---384.06K | ---253.11K | ---247.48K | --0 | --0 | --0 | --0 |
Net business purchase and sale | --0 | 106.86%108.6K | -53.33%24.5K | ---12.25K | --0 | --96.35K | 641.24%52.5K | --52.5K | --0 | --0 |
Net investment product transactions | --0 | 3,769.07%1.62M | --0 | -99.92%12.26K | 142.07%5.48M | -58.16%-3.87M | -114.85%-44.06K | ---11.31K | --15.44M | ---13.02M |
Interest received (cash flow from investment activities) | 4.11%270.92K | 93.61%1.06M | 19.41%265.31K | 36.04%270.11K | 157.13%262.29K | 998.68%260.23K | 479.65%546.44K | --222.19K | --198.56K | --102K |
Investing cash flow | 73.35%-1.07M | 536.46%715.6K | -91.06%8.54K | -103.29%-506.01K | 139.86%5.22M | -57.06%-4.01M | 44.45%-163.96K | --95.51K | --15.39M | ---13.1M |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --22.1M | --1.19M | --0 | ---- |
Increase or decrease of lease financing | -118.72%-132.54K | -246.42%-532.31K | -213.10%-130.47K | -212.41%-128.44K | -424.63%-212.8K | -99.90%-60.6K | -174.69%-153.66K | ---41.67K | ---41.11K | ---40.56K |
Issuance fees | ---- | --0 | ---- | ---- | ---- | ---- | ---2.01M | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -60.02%-19.23K | -151.00%-98K | -138.16%-21.3K | -145.58%-23.33K | -311.41%-41.35K | -13.91%-12.02K | -78.16%-39.05K | ---8.94K | ---9.5K | ---10.05K |
Financing cash flow | -109.01%-151.77K | -103.17%-630.31K | 82.58%-151.77K | -199.87%-151.77K | -101.22%-254.15K | -77.70%-72.62K | 746.40%19.9M | ---871.04K | ---50.61K | --20.86M |
Net cash flow | ||||||||||
Beginning cash position | 18.41%34.26M | 485.21%28.93M | 20.15%34.5M | 156.00%33.55M | 490.85%27.05M | 485.21%28.93M | 94.59%4.94M | --28.71M | --13.11M | --4.58M |
Current changes in cash | 223.63%2.33M | -77.79%5.33M | -208.63%-238.59K | -93.95%943.4K | -23.74%6.5M | -414.65%-1.88M | 898.21%23.99M | --219.64K | --15.6M | --8.53M |
Effect of exchange rate changes | ---46 | --273 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
End cash Position | 35.25%36.58M | 18.41%34.26M | 18.41%34.26M | 20.15%34.5M | 156.00%33.55M | 490.85%27.05M | 485.21%28.93M | --28.93M | --28.71M | --13.11M |
Free cash flow | 29.22%2.21M | -10.24%3.17M | -145.53%-376.63K | 4,573.18%825.05K | 72.40%1.02M | -18.69%1.71M | -34.72%3.54M | --827.31K | --17.66K | --590.23K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data