(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Cash flow from operating activities | |||||
Earning before tax | -50.66%10.69M | 44.21%47.28M | --21.68M | 19.14%32.79M | --27.52M |
Profit adjustment | |||||
Interest (income) - adjustment | -230.30%-109K | -333.33%-78K | ---33K | -5.88%-18K | ---17K |
Impairment and provisions: | 42.86%30K | 48.00%37K | --21K | 25.00%25K | --20K |
-Impairmen of inventory (reversal) | 42.86%30K | 48.00%37K | --21K | 25.00%25K | --20K |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---13K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---13K |
Depreciation and amortization: | 43.12%9.68M | 24.87%15.09M | --6.77M | 48.19%12.09M | --8.16M |
-Depreciation | 43.12%9.68M | 24.87%15.09M | --6.77M | 48.19%12.09M | --8.16M |
Financial expense | 4.81%479K | -4.90%970K | --457K | 25.62%1.02M | --812K |
Special items | ---- | ---- | ---- | 72.80%-34K | ---125K |
Operating profit before the change of operating capital | -28.07%20.78M | 38.02%63.31M | --28.89M | 26.17%45.87M | --36.35M |
Change of operating capital | |||||
Inventory (increase) decrease | 123.47%3.38M | -42.40%-6.43M | ---14.41M | 47.92%-4.52M | ---8.67M |
Accounts receivable (increase)decrease | 1,057.14%2.21M | -80.67%-6.97M | ---231K | -37.32%-3.86M | ---2.81M |
Accounts payable increase (decrease) | -164.49%-1.26M | -840.05%-2.83M | --1.95M | 36.43%382K | --280K |
Special items for working capital changes | -2.92%-317K | 20.16%614K | ---308K | 307.72%511K | ---246K |
Cash from business operations | 56.11%24.8M | 24.24%47.69M | --15.88M | 54.13%38.38M | --24.9M |
Other taxs | 79.97%-1.23M | -82.08%-10.31M | ---6.15M | ---5.66M | ---- |
Net cash from operations | 142.00%23.56M | 14.23%37.38M | --9.74M | 31.39%32.72M | --24.9M |
Cash flow from investment activities | |||||
Interest received - investment | 230.30%109K | 333.33%78K | --33K | 5.88%18K | --17K |
Loan receivable (increase) decrease | 2,876.47%1.01M | -97.64%116K | --34K | 766.84%4.92M | --567K |
Sale of fixed assets | ---- | ---- | ---- | ---- | --160K |
Purchase of fixed assets | -84.40%-3.16M | -114.12%-4.7M | ---1.71M | 47.49%-2.2M | ---4.18M |
Net cash from investment operations | -23.77%-2.04M | -264.71%-4.51M | ---1.65M | 179.61%2.74M | ---3.44M |
Net cash before financing | 166.04%21.53M | -7.30%32.87M | --8.09M | 65.19%35.46M | --21.47M |
Cash flow from financing activities | |||||
New borrowing | ---- | ---- | ---- | 58.33%9.5M | --6M |
Refund | 82.40%-458K | 72.26%-3.99M | ---2.6M | 7.96%-14.4M | ---15.65M |
Interest paid - financing | -4.81%-479K | 4.90%-970K | ---457K | -25.62%-1.02M | ---812K |
Dividends paid - financing | -291.88%-5.84M | 35.99%-6.48M | ---1.49M | -102.60%-10.13M | ---5M |
Issuance expenses and redemption of securities expenses | ---3M | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | 70.62%-198K | --136K | -22,566.67%-674K | --3K |
Net cash from financing operations | -79.58%-17.46M | 10.39%-23.32M | ---9.73M | -21.42%-26.02M | ---21.43M |
Net Cash | 348.87%4.06M | 1.20%9.55M | ---1.63M | 27,650.00%9.44M | --34K |
Begining period cash | 73.82%22.48M | 269.65%12.93M | --12.93M | 0.98%3.5M | --3.47M |
Cash at the end | 134.90%26.55M | 73.82%22.48M | --11.3M | 269.65%12.93M | --3.5M |
Cash balance analysis | |||||
Currency Unit | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data