(FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Inventory | ---- | ---- | ---- | ---- | ---- | 3.83%8.32M | 41.86%8.01M | --5.65M |
Developing and for sale properties | -18.47%83.87B | -13.50%96.15B | -6.57%102.88B | --111.15B | 12.27%110.11B | 6.95%98.08B | 65.14%91.71B | --55.54B |
Accounts receivable | 423.12%69.48M | -40.92%68.02M | -89.57%13.28M | --115.13M | -34.68%127.38M | -13.76%195.01M | 538.28%226.14M | --35.43M |
Related party payments receivable | -33.12%2.87B | -8.19%3.6B | 58.67%4.28B | --3.92B | -51.44%2.7B | 33.62%5.56B | 66.19%4.16B | --2.5B |
Advance deposits and other receivables | -13.43%16.54B | -13.39%16.99B | 44.01%19.1B | --19.62B | 16.49%13.27B | -5.50%11.39B | 39.47%12.05B | --8.64B |
Withholding and tax receivable | -17.38%2.19B | 4.22%2.79B | 21.23%2.66B | --2.67B | 11.34%2.19B | 27.64%1.97B | 148.84%1.54B | --619.62M |
Cash and equivalents | -45.01%4.65B | -81.45%5.07B | -65.24%8.45B | --27.32B | 249.08%24.3B | 123.61%6.96B | -3.58%3.11B | --3.23B |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | 84.59%4.75B | --2.57B |
Financial assets at fair value-current assets | -99.41%4.95M | 15.46%836.32M | 34.15%840.12M | --724.33M | 2,944.83%626.23M | -60.77%20.57M | -84.13%52.43M | --330.29M |
Special items of current assets | ---- | 43.26%224.33M | ---- | --156.59M | ---- | --591.98M | ---- | ---- |
Total current assets | -20.22%110.47B | -24.12%125.72B | -9.83%138.47B | --165.68B | 22.79%153.56B | 6.08%125.06B | 60.20%117.89B | --73.59B |
Non-current assets | ||||||||
Property, plant and equipment | -19.32%85.26M | -23.55%84.16M | -16.88%105.67M | --110.08M | -76.42%127.13M | -9.16%539.24M | -4.58%593.61M | --622.09M |
Investment property | -2.29%1.98B | 0.14%2.03B | 0.54%2.03B | --2.03B | 35.23%2.02B | 35.38%1.49B | 94.09%1.1B | --568.07M |
Associated company interest | -3.26%1.35B | 15.01%1.28B | 103.96%1.4B | --1.12B | -7.52%686.23M | 100.11%742.05M | 346.30%370.81M | --83.09M |
Interests in Joint Venture | -52.12%702.37M | -42.56%742.35M | 25.93%1.47B | --1.29B | 63.45%1.16B | 108.87%712.68M | -5.05%341.2M | --359.33M |
Intangible assets | -31.82%6.76M | -20.18%8.32M | -8.45%9.92M | --10.42M | -7.20%10.83M | 18.28%11.67M | 50.08%9.87M | --6.58M |
Deferred tax assets | -3.88%2.12B | -15.92%1.98B | 4.90%2.2B | --2.35B | 7.14%2.1B | 15.14%1.96B | 84.77%1.7B | --921.58M |
Total non-current assets | -13.85%6.27B | -12.10%6.13B | 17.65%7.27B | --6.98B | 10.95%6.18B | 33.38%5.57B | 62.28%4.18B | --2.57B |
Total assets | -19.91%116.73B | -23.63%131.85B | -8.76%145.74B | --172.66B | 22.29%159.74B | 7.01%130.63B | 60.27%122.07B | --76.17B |
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable | 3.72%6.83B | -25.68%5.51B | -5.59%6.59B | --7.41B | 36.74%6.98B | 0.76%5.1B | 188.37%5.06B | --1.76B |
Notes payable | 57.59%5.05B | -1.39%4.59B | 122.99%3.2B | --4.65B | 41.40%1.44B | 57.58%1.02B | --644.96M | ---- |
Tax payable | -10.04%1.84B | -16.35%1.75B | -15.12%2.04B | --2.09B | 25.27%2.41B | 239.65%1.92B | 21.11%566.22M | --467.51M |
Amounts payable to associated parties-current liabilities | -43.57%2.39B | -47.47%3.12B | -27.07%4.24B | --5.95B | -2.47%5.81B | 0.80%5.96B | 31.55%5.91B | --4.49B |
Other payables and accrued expenses | -7.57%10.39B | -7.75%12.23B | -14.99%11.24B | --13.26B | 169.89%13.22B | 30.28%4.9B | -24.43%3.76B | --4.98B |
Bank loans and overdrafts | -9.37%12.73B | -36.73%11.06B | -32.35%14.04B | --17.49B | 101.72%20.75B | -17.84%10.29B | 21.29%12.52B | --10.33B |
Financial lease liabilities-current liabilities | -32.81%21.73M | -69.95%9.65M | -5.48%32.33M | --32.12M | -32.59%34.21M | 64.69%50.74M | 335.32%30.81M | --7.08M |
Special items of current liabilities | 16,406.52%539.27M | 2,225.22%519.97M | 3.26%3.27M | --22.36M | -98.72%3.16M | -89.77%247.19M | 41.33%2.42B | --1.71B |
Total current liabilities | -11.15%98.98B | -18.81%104.54B | -6.72%111.41B | --128.76B | 11.22%119.44B | 1.80%107.39B | 73.88%105.49B | --60.67B |
Net current assets | -57.57%11.48B | -42.63%21.18B | -20.68%27.06B | --36.92B | 93.10%34.12B | 42.49%17.67B | -4.04%12.4B | --12.92B |
Total assets less current liabilities | -48.31%17.75B | -37.78%27.31B | -14.80%34.34B | --43.89B | 73.40%40.3B | 40.20%23.24B | 6.98%16.58B | --15.5B |
Non-current liabilities | ||||||||
Long-term bank loan | -33.24%10.27B | -45.50%12.84B | -28.56%15.38B | --23.55B | 26.53%21.53B | 26.24%17.02B | -2.60%13.48B | --13.84B |
Financial lease liabilities-non-current liabilities | -55.00%15.9M | -95.76%2.38M | -31.91%35.34M | --56.25M | -30.64%51.91M | 167.97%74.85M | 260.35%27.93M | --7.75M |
Deferred tax liability | 2.95%216.86M | -1.74%218.96M | -9.41%210.65M | --222.85M | 32.24%232.54M | -7.45%175.85M | -0.44%190M | --190.84M |
Convertible notes and bonds | ---- | ---- | -28.34%1.76B | --497.5M | --2.45B | ---- | ---- | ---- |
Total non-current liabilities | -39.59%10.5B | -46.33%13.06B | -28.36%17.38B | --24.33B | 40.53%24.27B | 26.06%17.27B | -2.43%13.7B | --14.04B |
Total liabilities | -14.99%109.49B | -23.18%117.6B | -10.38%128.79B | --153.09B | 15.28%143.7B | 4.59%124.65B | 59.54%119.19B | --74.71B |
Total assets less total liabilities | -57.25%7.25B | -27.14%14.25B | 5.71%16.95B | --19.56B | 168.40%16.04B | 107.41%5.98B | 97.42%2.88B | --1.46B |
Total equity and non-current liabilities | -48.31%17.75B | -37.78%27.31B | -14.80%34.34B | --43.89B | 73.40%40.3B | 40.20%23.24B | 6.98%16.58B | --15.5B |
Equity | ||||||||
Share capital | 0.00%199.62M | 0.00%199.62M | 0.00%199.62M | --199.62M | --199.62M | ---- | ---- | ---- |
Reserve | -51.20%3.67B | -18.27%6.84B | -8.67%7.52B | --8.37B | 78.28%8.23B | 135.85%4.62B | 187.26%1.96B | --681.55M |
Shareholders' Equity | -49.88%3.87B | -17.84%7.04B | -8.47%7.72B | --8.57B | 82.60%8.43B | 135.85%4.62B | 187.26%1.96B | --681.55M |
Non-controlling interest | -63.41%3.38B | -34.39%7.21B | 21.42%9.23B | --10.99B | 460.18%7.61B | 47.09%1.36B | 18.69%923.06M | --777.69M |
Total equity | -57.25%7.25B | -27.14%14.25B | 5.71%16.95B | --19.56B | 168.40%16.04B | 107.41%5.98B | 97.42%2.88B | --1.46B |
Total equity and total liabilities | -19.91%116.73B | -23.63%131.85B | -8.76%145.74B | --172.66B | 22.29%159.74B | 7.01%130.63B | 60.27%122.07B | --76.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | -- | -- | -- | Ernst & Young | Ernst & Young | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data