(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -26.11%5.17B | ---- | -25.14%3.42B | ---- | 11.43%6.99B | ---- | 9.59%4.56B | ---- | 11.94%6.27B |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | 73.90%-176M | ---- | 117.54%65.48M | ---- | 66.24%-674.26M | ---- | 78.97%-373.27M | ---- | -76.82%-2B |
Impairment and provisions: | --0 | 69.33%561.28M | ---- | 51.60%270.22M | ---- | 136.02%331.47M | ---- | 1,240.04%178.24M | ---- | -84.37%140.44M |
-Other impairments and provisions | ---- | ---- | ---- | 54.49%336.32M | ---- | ---- | ---- | --217.69M | ---- | ---- |
Revaluation surplus: | --0 | -85.03%-404.73M | ---- | -675.23%-196.84M | ---- | -206.18%-218.74M | ---- | -171.34%-25.39M | ---- | 276.38%206M |
Asset sale loss (gain): | --0 | 93.57%-92.48M | ---- | 94.83%-73.75M | ---- | -2,368.58%-1.44B | ---- | -23,988.34%-1.43B | ---- | -11.77%-58.29M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 93.57%-92.48M | ---- | 94.83%-73.75M | ---- | -2,368.58%-1.44B | ---- | -23,988.34%-1.43B | ---- | -11.77%-58.29M |
Depreciation and amortization: | --0 | -1.33%1.69B | ---- | 1.73%842.96M | ---- | 1.56%1.71B | ---- | 2.04%828.64M | ---- | 2.16%1.69B |
-Amortization of intangible assets | ---- | -2.14%380.6M | ---- | -5.75%188.94M | ---- | -8.69%388.91M | ---- | -2.18%200.45M | ---- | -8.19%425.93M |
-Other depreciation and amortization | ---- | -1.46%192.33M | ---- | 16.79%99.43M | ---- | 4.44%195.19M | ---- | -4.81%85.14M | ---- | 16.33%186.89M |
Financial expense | ---- | 9.47%1.86B | ---- | 14.92%963.41M | ---- | 8.49%1.7B | ---- | 17.71%838.33M | ---- | 12.50%1.57B |
Operating profit before the change of operating capital | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 67.61%-2.3B | ---- | 344.06%1.46B | ---- | -122.17%-7.11B | ---- | -227.79%-597.24M | ---- | -443.23%-3.2B |
Accounts receivable (increase)decrease | ---- | 36.20%-6.43B | ---- | -30.21%-10.54B | ---- | -63.78%-10.08B | ---- | -20.30%-8.1B | ---- | -51.16%-6.16B |
Accounts payable increase (decrease) | ---- | -63.74%4.59B | ---- | 70.05%5.23B | ---- | 118.29%12.65B | ---- | -19.00%3.08B | ---- | 326.03%5.79B |
Cash from business operations | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of business | ---- | -12.49%775.75M | ---- | -57.09%205.81M | ---- | 10.04%886.48M | ---- | -32.34%479.64M | ---- | 114.69%805.63M |
Adjustment items of business operations | -108.65%-5.47B | 15.53%4.46B | 1,550.33%2.3B | 238.31%1.43B | -5.35%-2.62B | -9.37%3.86B | -105.43%-158.75M | -170.84%-1.04B | -126.37%-2.49B | -34.22%4.26B |
Net cash from operations | -108.65%-5.47B | 10.29%5.23B | 1,550.33%2.3B | 394.58%1.64B | -5.35%-2.62B | -6.28%4.74B | -105.43%-158.75M | -125.62%-556.18M | -126.37%-2.49B | -26.06%5.06B |
Cash flow from investment activities | ||||||||||
Dividend received - investment | 4.18%120.9M | 11.68%982.75M | 23.04%714.04M | 20.77%315.48M | 38,581.96%116.05M | 16.96%879.94M | 14.62%580.31M | -13.61%261.21M | -99.20%300K | 18.82%752.33M |
Sale of fixed assets | -95.96%815.73K | 11.73%179.15M | 34.59%147.03M | -9.00%94.4M | -67.91%20.22M | -16.01%160.34M | 50.90%109.24M | 95.21%103.74M | 362.59%62.99M | -50.27%190.9M |
Purchase of fixed assets | -25.93%-871.62M | -10.64%-2.97B | -16.91%-2.28B | -46.70%-1.5B | -19.43%-692.12M | 34.81%-2.68B | -9.67%-1.95B | 10.89%-1.03B | 0.71%-579.51M | -36.84%-4.12B |
Sale of subsidiaries | 105.03%11.51M | -99.53%500K | ---- | ---- | --5.62M | -6.07%106.8M | --3.54M | ---- | ---- | 3.24%113.7M |
Acquisition of subsidiaries | 96.94%-4.03M | -323.42%-357.08M | 38.99%-156.75M | 20.64%-150.98M | 22.31%-132.08M | 92.69%-84.33M | 74.56%-256.95M | 77.69%-190.26M | -319.74%-170M | 46.52%-1.15B |
Recovery of cash from investments | 8.92%10.05B | -8.54%26.88B | 10.25%23.58B | 15.83%12.54B | --9.23B | 1,058.86%29.39B | 1,021.22%21.39B | 1,100.77%10.83B | ---- | -39.23%2.54B |
Cash on investment | 33.81%-7.1B | 31.01%-27.38B | 25.11%-25.38B | 33.01%-14.33B | ---10.73B | -1,160.67%-39.68B | -1,231.26%-33.89B | -1,852.30%-21.39B | ---- | 29.91%-3.15B |
Other items in the investment business | -580.74%-365.84M | 130.92%171.42M | 670.90%378.77M | 4,650.56%413.22M | 38.07%76.1M | 53.37%-554.36M | 95.44%-66.35M | 99.33%-9.08M | 104.34%55.12M | -144.84%-1.19B |
Net cash from investment operations | 187.44%1.84B | 80.02%-2.49B | 78.70%-3B | 77.10%-2.61B | -233.74%-2.11B | -107.35%-12.47B | -227.02%-14.08B | -257.63%-11.42B | 69.01%-631.1M | -252.68%-6.02B |
Net cash before financing | 23.21%-3.63B | 135.44%2.74B | 95.11%-697.09M | 91.85%-976.23M | -51.53%-4.73B | -710.04%-7.73B | -930.42%-14.24B | -1,072.13%-11.97B | 0.49%-3.12B | -118.57%-954.25M |
Cash flow from financing activities | ||||||||||
New borrowing | -8.90%18.44B | 31.95%64.2B | 29.44%46.82B | 30.14%33.9B | 39.89%20.24B | 29.55%48.65B | 12.65%36.17B | 146.99%26.05B | 28.11%14.46B | 2.13%37.55B |
Refund | 14.68%-17.41B | -20.95%-72.34B | -16.20%-50.5B | -26.19%-38.39B | -32.18%-20.41B | -14.54%-59.81B | 0.69%-43.46B | -63.21%-30.42B | -10.50%-15.44B | -9.75%-52.21B |
Issuance of bonds | -50.00%3B | 0.03%15B | -20.00%12B | 33.32%12B | 0.04%6B | -21.06%14.99B | -6.23%15B | -9.98%9B | 19.98%6B | 51.99%18.99B |
Dividends paid - financing | 32.40%-657.03M | -30.44%-4.92B | -38.72%-4.36B | -40.33%-1.39B | -97.72%-971.89M | -13.41%-3.77B | -8.23%-3.14B | -15.99%-993.22M | -23.55%-491.55M | 5.53%-3.32B |
Absorb investment income | ---- | -97.49%354.28M | -97.46%355.19M | -97.75%314.36M | -98.88%156.81M | 8,239.98%14.12B | 13,400.69%14B | 25,097.43%14B | 1,160.28%13.96B | 19.64%169.34M |
Other items of the financing business | 83.70%-113.39M | -0.48%-2.06B | -7.45%-1.52B | 1.38%-1.29B | 22.17%-695.79M | -629.79%-2.05B | -290.64%-1.42B | -288.42%-1.31B | -788.40%-894.02M | -8.96%387.26M |
Net cash from financing operations | -24.64%3.25B | -98.09%231.85M | -83.70%2.8B | -68.55%5.13B | -75.49%4.31B | 675.32%12.14B | 648.59%17.16B | 808.77%16.32B | 501.61%17.59B | 224.14%1.57B |
Effect of rate | 161.07%7.74M | 55.14%-5.58M | -374.02%-60.84M | 4.02%-948.93K | -1,914.09%-12.67M | 75.28%-12.44M | 123.86%22.2M | 10.28%-988.68K | -95.99%698.35K | -185.48%-50.32M |
Net Cash | 8.37%-381.61M | -32.60%2.97B | -27.94%2.1B | -4.34%4.16B | -102.88%-416.49M | 621.13%4.41B | 220.26%2.91B | 461.21%4.34B | 6,923.67%14.47B | -84.23%611.38M |
Begining period cash | 12.09%27.5B | 21.83%24.53B | 21.83%24.53B | 21.83%24.53B | 21.83%24.53B | 2.87%20.14B | 2.87%20.14B | 2.87%20.14B | 2.87%20.14B | 24.56%19.58B |
Cash at the end | 12.53%27.13B | 12.09%27.5B | 15.17%26.57B | 17.19%28.69B | -30.36%24.1B | 21.83%24.53B | 13.14%23.07B | 20.30%24.48B | 78.58%34.61B | 2.87%20.14B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data