ZENTECH
0094
KGROUP
0036
HONGSENG
0041
OMESTI
9008
SNTORIA
5213
(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.19%54.4M | -43.73%45.91M | -43.73%49.21M | -43.73%49.21M | -14.98%43.17M | --61.95M | --81.6M | 1,921.74%87.45M | --87.45M | --50.78M |
-Cash and cash equivalents | -26.73%45.39M | -43.74%45.91M | -14.36%49.2M | -14.36%49.2M | -14.98%43.17M | --61.95M | --81.6M | 1,228.20%57.45M | --57.45M | --50.78M |
-Including:Cash | ---- | ---- | -48.63%16.14M | -48.63%16.14M | ---- | ---- | ---- | 626.23%31.41M | --31.41M | ---- |
-Including:Cash equivalents | ---- | ---- | 26.99%33.07M | 26.99%33.07M | ---- | ---- | ---- | --26.04M | --26.04M | ---- |
-Short term investments | --9.01M | --6K | -99.98%5.86K | -99.98%5.86K | ---- | ---- | ---- | --30M | --30M | ---- |
Receivables | 16.44%251.58M | 61.44%239.57M | 90.70%224.43M | 90.70%224.43M | 139.75%203.32M | --216.06M | --148.4M | 104.78%117.69M | --117.69M | --84.81M |
-Accounts receivable | 43.76%70.18M | -2.39%57.97M | 41.32%38.53M | 41.32%38.53M | 40.26%75.48M | --48.82M | --59.39M | 199.63%27.26M | --27.26M | --53.82M |
-Gross accounts receivable | ---- | ---- | 42.90%39.11M | 42.90%39.11M | ---- | ---- | ---- | 197.31%27.37M | --27.37M | ---- |
-Bad debt provision | ---- | ---- | -445.77%-583.68K | -445.77%-583.68K | ---- | ---- | ---- | 0.00%-106.95K | ---106.95K | ---- |
-Other receivables | 8.46%181.39M | 104.03%181.6M | 105.60%185.91M | 105.60%185.91M | 312.52%127.84M | --167.24M | --89.01M | 86.94%90.42M | --90.42M | --30.99M |
Inventory | 194.64%6.15M | 263.52%7.1M | -25.66%3.66M | -25.66%3.66M | -34.65%3.32M | --2.09M | --1.95M | 60.45%4.92M | --4.92M | --5.07M |
Prepaid assets | ---- | ---- | -0.63%16.45M | -0.63%16.45M | ---- | ---- | ---- | -18.78%16.56M | --16.56M | ---- |
Tax assets-Current | 22.83%764K | 14.08%624K | 22.84%676.33K | 22.84%676.33K | 121.28%624K | --622K | --547K | 1,165.15%550.57K | --550.57K | --282K |
Deferred assets-current | --2.37M | --2.37M | --2.37M | --2.37M | ---- | ---- | ---- | --0 | --0 | ---- |
Total current assets | 12.31%315.26M | 27.13%295.57M | 30.65%296.8M | 30.65%296.8M | 77.69%250.44M | --280.72M | --232.49M | 124.76%227.17M | --227.17M | --140.94M |
Non current assets | ||||||||||
Net PPE | 13.76%47.96M | 12.92%45.67M | 13.54%46.1M | 13.54%46.1M | 3.04%41.23M | --42.16M | --40.44M | 3.57%40.61M | --40.61M | --40.01M |
-Gross PP&E | ---- | ---- | 18.26%63.03M | 18.26%63.03M | ---- | ---- | ---- | 9.26%53.3M | --53.3M | ---- |
-Accumulated depreciation | ---- | ---- | -33.40%-16.93M | -33.40%-16.93M | ---- | ---- | ---- | -32.54%-12.69M | ---12.69M | ---- |
Total investment | 72.14%20.9M | --20.2M | --19.5M | --19.5M | --13.11M | --12.14M | ---- | --0 | --0 | ---- |
-Long-term equity investment | 70.62%20.72M | --20.18M | --19.5M | --19.5M | --13.11M | --12.14M | ---- | --0 | --0 | ---- |
-Other investment | --185K | --23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.53%16.82M | -2.53%16.82M | -2.53%16.82M | -2.53%16.82M | 0.00%17.26M | --17.26M | --17.26M | 0.00%17.25M | --17.25M | --17.26M |
-Goodwill | -2.53%16.82M | -2.53%16.82M | -2.53%16.82M | -2.53%16.82M | 0.00%17.26M | --17.26M | --17.26M | 0.00%17.25M | --17.25M | --17.26M |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total non current assets | 19.74%85.68M | 43.31%82.69M | 42.45%82.42M | 42.45%82.42M | 25.01%71.59M | --71.56M | --57.7M | 1.22%57.86M | --57.86M | --57.27M |
Total assets | 13.82%400.94M | 30.35%378.26M | 33.05%379.23M | 33.05%379.23M | 62.47%322.03M | --352.27M | --290.19M | 80.13%285.03M | --285.03M | --198.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 4.71%80.06M | 48.17%78.34M | 62.09%93.99M | 62.09%93.99M | 377.84%92.98M | --76.45M | --52.87M | 472.03%57.99M | --57.99M | --19.46M |
-Current debt and capital lease obligation | 4.71%80.06M | 48.17%78.34M | 62.09%93.99M | 62.09%93.99M | 377.84%92.98M | --76.45M | --52.87M | 472.03%57.99M | --57.99M | --19.46M |
-Including:Current debt | 4.23%78.38M | 48.16%76.31M | 63.15%92.65M | 63.15%92.65M | 387.60%91.48M | --75.2M | --51.5M | 496.10%56.79M | --56.79M | --18.76M |
-Including:Current capital Lease obligation | 33.39%1.67M | 48.21%2.03M | 12.06%1.34M | 12.06%1.34M | 115.21%1.5M | --1.26M | --1.37M | 96.41%1.2M | --1.2M | --697K |
Payables | -17.02%104.62M | 45.82%107.2M | 101.72%98.89M | 101.72%98.89M | 72.97%72.57M | --126.08M | --73.52M | 66.82%49.02M | --49.02M | --41.96M |
-accounts payable | -15.80%104.57M | 47.82%106.06M | 128.34%85.44M | 128.34%85.44M | 76.28%69.98M | --124.19M | --71.75M | 95.74%37.42M | --37.42M | --39.7M |
-Total tax payable | -97.15%54K | -35.50%1.14M | -7.81%3.85M | -7.81%3.85M | 14.90%2.6M | --1.89M | --1.77M | 86.87%4.18M | --4.18M | --2.26M |
-Other payable | ---- | ---- | 29.18%9.59M | 29.18%9.59M | ---- | ---- | ---- | -7.57%7.43M | --7.43M | ---- |
Accrued and deferred income | 38.93%6.55M | -65.56%9.34M | -86.68%5.55M | -86.68%5.55M | 50.36%11.39M | --4.72M | --27.11M | 99.52%41.68M | --41.68M | --7.57M |
Other current liabilities | ---- | ---- | --1 | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -7.73%191.23M | 26.95%194.88M | 33.45%198.43M | 33.45%198.43M | 156.48%176.94M | --207.25M | --153.51M | 146.12%148.69M | --148.69M | --68.99M |
Non current liabilities | ||||||||||
Non current financial liabilities | -1.80%37.01M | 23.88%38.21M | 24.29%39.87M | 24.29%39.87M | 17.27%36.22M | --37.69M | --30.84M | -24.93%32.08M | --32.08M | --30.89M |
-Long term debt and capital lease obligation | -1.80%37.01M | 23.88%38.21M | 24.29%39.87M | 24.29%39.87M | 17.27%36.22M | --37.69M | --30.84M | -24.93%32.08M | --32.08M | --30.89M |
-Including:Long term debt | -8.28%30.96M | 18.31%32.14M | 16.72%32.71M | 16.72%32.71M | 22.09%32.78M | --33.76M | --27.17M | -27.68%28.03M | --28.03M | --26.85M |
-Including:Long term capital lease obligation | 53.91%6.04M | 65.00%6.07M | 76.60%7.16M | 76.60%7.16M | -14.75%3.45M | --3.93M | --3.68M | 1.87%4.05M | --4.05M | --4.04M |
Non current deferred liabilities | 41.69%520K | 25.56%393K | -37.30%473.46K | -37.30%473.46K | -21.89%371K | --367K | --313K | 110.66%755.07K | --755.07K | --475K |
Total non current liabilities | -1.38%37.53M | 23.89%38.6M | 22.87%40.34M | 22.87%40.34M | 16.68%36.59M | --38.05M | --31.16M | -23.80%32.83M | --32.83M | --31.36M |
Total liabilities | -6.75%228.75M | 26.44%233.48M | 31.54%238.77M | 31.54%238.77M | 112.79%213.53M | --245.31M | --184.66M | 75.38%181.52M | --181.52M | --100.35M |
Shareholders'equity | ||||||||||
Share capital | 68.31%137.35M | 36.58%111.46M | 33.40%108.81M | 33.40%108.81M | 0.04%81.6M | --81.6M | --81.6M | --81.57M | --81.57M | --81.58M |
-common stock | 68.31%137.35M | 36.58%111.46M | 33.40%108.81M | 33.40%108.81M | 0.04%81.6M | --81.6M | --81.6M | --81.57M | --81.57M | --81.58M |
Retained earnings | 27.79%43.59M | 28.64%42.03M | 31.47%40.34M | 31.47%40.34M | 42.36%35.65M | --34.11M | --32.67M | 73.56%30.69M | --30.69M | --25.04M |
Other reserves | ---80K | 99.68%-28K | ---28.17K | ---28.17K | ---- | ---- | ---8.75M | --0 | --0 | --0 |
Other equity interest | 0.00%-8.75M | ---8.75M | 0.00%-8.75M | 0.00%-8.75M | 0.00%-8.75M | ---8.75M | ---- | -136.09%-8.75M | ---8.75M | ---8.75M |
Total stockholders'equity | 60.90%172.11M | 37.13%144.71M | 35.62%140.38M | 35.62%140.38M | 10.87%108.5M | --106.97M | --105.53M | 89.12%103.51M | --103.51M | --97.86M |
Noncontrolling interests | --75K | --76K | --76.41K | --76.41K | ---- | ---- | ---- | --0 | --0 | ---- |
Total equity | 60.97%172.19M | 37.20%144.78M | 35.70%140.45M | 35.70%140.45M | 10.87%108.5M | --106.97M | --105.53M | 89.12%103.51M | --103.51M | --97.86M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.