HK Stock MarketDetailed Quotes

02660 ZENGAME

Watchlist
  • 2.900
  • +0.020+0.69%
Market Closed Nov 28 16:08 CST
2.99BMarket Cap4.33P/E (TTM)

ZENGAME Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-20.64%366.58M
16.09%883.04M
81.63%461.92M
27.02%760.63M
40.40%254.32M
152.47%598.84M
27.92%181.15M
33.47%237.19M
77.80%141.61M
46.85%177.71M
Profit adjustment
Interest (income) - adjustment
-71.44%-44.28M
-197.12%-61.97M
-201.73%-25.83M
-73.74%-20.86M
-62.64%-8.56M
-63.89%-12.01M
-47.38%-5.26M
-95.28%-7.33M
-551.64%-3.57M
-6,367.24%-3.75M
Dividend (income)- adjustment
---150K
----
----
----
----
----
----
----
----
0.00%-174K
Attributable subsidiary (profit) loss
94.35%3.2M
83.80%4.31M
902.93%1.65M
31.28%2.35M
---205K
2,878.33%1.79M
----
--60K
--79K
----
Impairment and provisions:
-60.61%3.95M
81.93%9.85M
754.90%10.03M
370.61%5.41M
110.59%1.17M
1,227.45%1.15M
-13.78%557K
-110.18%-102K
-3.00%646K
212.15%1M
-Impairment of trade receivables (reversal)
35.71%38K
-135.24%-185K
-97.61%28K
-54.35%525K
110.59%1.17M
1,227.45%1.15M
-13.78%557K
-110.18%-102K
-3.00%646K
212.15%1M
-Other impairments and provisions
-60.88%3.91M
105.26%10.03M
--10M
--4.89M
----
----
----
----
----
----
Revaluation surplus:
61.82%-2.08M
51.18%-8.1M
40.86%-5.46M
-39.75%-16.6M
-83.99%-9.23M
-27.93%-11.88M
-29.64%-5.02M
-37.40%-9.28M
-30.79%-3.87M
4.88%-6.76M
-Other fair value changes
61.82%-2.08M
51.18%-8.1M
40.86%-5.46M
-39.75%-16.6M
-83.99%-9.23M
-27.93%-11.88M
-29.64%-5.02M
-37.40%-9.28M
-30.79%-3.87M
4.88%-6.76M
Asset sale loss (gain):
----
34.78%31K
----
283.33%23K
1,800.00%38K
--6K
--2K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
10.71%31K
----
366.67%28K
1,800.00%38K
--6K
--2K
----
----
----
-Loss (gain) from selling other assets
----
----
----
---5K
----
----
----
----
----
----
Depreciation and amortization:
-3.30%6.74M
10.19%13.58M
13.01%6.97M
59.02%12.32M
102.10%6.16M
41.27%7.75M
32.78%3.05M
26.03%5.49M
16.96%2.3M
341.03%4.35M
-Depreciation
-16.34%1.98M
17.27%4.57M
15.67%2.36M
34.48%3.9M
60.28%2.04M
11.98%2.9M
15.71%1.27M
51.91%2.59M
59.10%1.1M
72.54%1.7M
-Amortization of intangible assets
36.95%619K
-1.45%884K
-16.45%452K
117.19%897K
181.77%541K
126.92%413K
84.62%192K
-31.58%182K
-1.89%104K
--266K
Financial expense
-62.50%159K
-8.74%637K
28.88%424K
9.58%698K
55.92%329K
27.66%637K
-44.33%211K
42.57%499K
723.91%379K
-29.29%350K
Special items
67.42%14.89M
17.21%16.27M
475.97%8.89M
421.69%13.88M
121.52%1.54M
18.27%2.66M
-59.99%697K
-65.06%2.25M
-90.16%1.74M
-8.31%6.44M
Operating profit before the change of operating capital
-23.90%349M
13.17%857.64M
86.74%458.59M
28.68%757.85M
40.02%245.58M
157.44%588.94M
25.89%175.39M
27.68%228.77M
44.34%139.32M
46.25%179.17M
Change of operating capital
Accounts receivable (increase)decrease
400.62%52.9M
-122.07%-6.74M
18.48%-17.6M
124.89%30.55M
71.69%-21.59M
-200.56%-122.73M
-190.39%-76.24M
227.35%122.05M
522.74%84.34M
-219.53%-95.83M
Accounts payable increase (decrease)
-109.85%-54.28M
-71.73%6.52M
11.50%-25.87M
-68.03%23.08M
-175.67%-29.23M
218.43%72.18M
179.27%38.62M
-194.36%-60.94M
-9,905.34%-48.73M
4,250.77%64.59M
prepayments (increase)decrease
84.71%7.06M
-153.55%-5.85M
765.51%3.82M
133.13%10.92M
94.48%-574K
-170.67%-32.96M
-5.03%-10.4M
-194.65%-12.18M
-6,050.93%-9.9M
43.01%-4.13M
Special items for working capital changes
-436.39%-28.45M
42.29%25.79M
-66.42%8.46M
-49.10%18.12M
8.56%25.18M
1,166.40%35.61M
1,147.36%23.2M
12.29%-3.34M
50.66%-2.22M
28.57%-3.81M
Cash  from business operations
-23.67%326.23M
4.38%877.36M
94.83%427.4M
55.35%840.52M
45.70%219.37M
97.20%541.04M
-7.52%150.57M
95.99%274.36M
55.17%162.82M
78.60%139.98M
Other taxs
31.29%-47.54M
-45.21%-156.5M
-7.84%-69.19M
-220.08%-107.78M
-289.61%-64.15M
-107.24%-33.67M
-31.06%-16.47M
-12.90%-16.25M
-65.71%-12.56M
-18.57%-14.39M
Interest paid - operating
----
----
----
----
---202K
-8.51%-306K
----
19.43%-282K
----
---350K
Net cash from operations
-22.20%278.7M
-1.62%720.85M
131.08%358.22M
44.51%732.75M
15.60%155.02M
96.67%507.06M
-10.75%134.1M
105.86%257.83M
54.35%150.25M
89.07%125.24M
Cash flow from investment activities
Interest received - investment
183.15%44.28M
314.64%41.45M
679.56%15.64M
-16.73%10M
-61.88%2.01M
63.89%12.01M
186.81%5.26M
95.28%7.33M
234.85%1.84M
6,367.24%3.75M
Dividend received - investment
--150K
----
----
----
----
----
----
----
----
0.00%174K
Decrease in deposits (increase)
-232.65%-325.69M
-159.12%-365.46M
-317.57%-97.91M
-73.94%-141.04M
505.95%45M
57.82%-81.09M
86.25%-11.09M
-46.02%-192.25M
-0.28%-80.6M
---131.66M
Sale of fixed assets
--6K
-79.02%30K
----
--143K
--4K
----
----
----
----
613.33%107K
Purchase of fixed assets
-2,754.21%-9.16M
58.30%-2.45M
82.59%-321K
-6.28%-5.88M
2.69%-1.84M
-27.60%-5.53M
54.72%-1.9M
-50.82%-4.33M
-243.31%-4.19M
-27.80%-2.87M
Purchase of intangible assets
---1.66M
62.41%-162K
----
65.52%-431K
---284K
-68.92%-1.25M
----
-23.33%-740K
----
---600K
Recovery of cash from investments
47.91%172.3M
134.66%924.28M
-0.05%116.49M
63.02%393.88M
261.37%116.54M
58.95%241.61M
-73.89%32.25M
275.31%152M
311.78%123.54M
-95.03%40.5M
Cash on investment
-137.05%-414.5M
-51.26%-762.05M
26.19%-174.85M
-107.52%-503.79M
-87.15%-236.91M
-128.63%-242.76M
-39.33%-126.59M
-27.60%-106.18M
-0.53%-90.85M
89.59%-83.21M
Other items in the investment business
----
----
----
----
----
----
----
26.21%47.04M
1,306.79%41.63M
424.68%37.27M
Adjustment items of investment business
----
----
----
--280K
----
----
----
----
----
----
Net cash from investment operations
-279.04%-534.28M
33.41%-164.37M
-86.73%-140.96M
-220.52%-246.83M
26.03%-75.49M
20.72%-77.01M
-1,081.63%-102.06M
28.86%-97.14M
93.79%-8.64M
-733.14%-136.54M
Net cash before financing
-217.64%-255.58M
14.52%556.49M
173.18%217.26M
12.99%485.91M
148.18%79.53M
167.63%430.05M
-77.37%32.05M
1,522.13%160.69M
439.48%141.61M
-112.87%-11.3M
Cash flow from financing activities
New borrowing
----
----
----
25.00%15M
----
-40.00%12M
-40.00%12M
--20M
--20M
----
Refund
----
-27.12%-13.5M
83.55%-1.5M
-268.75%-10.62M
-1,166.67%-9.12M
85.60%-2.88M
60.00%-720K
---20M
---1.8M
----
Issuing shares
-28.54%1.45M
128.10%3.46M
--2.03M
--1.52M
----
----
----
----
----
--203.21M
Interest paid - financing
63.44%-155K
8.74%-637K
-236.51%-424K
-110.88%-698K
40.28%-126K
-52.53%-331K
44.33%-211K
---217K
-723.91%-379K
----
Dividends paid - financing
----
-38.04%-190.09M
--3.68M
-172.98%-137.71M
----
-80.49%-50.45M
-80.49%-50.45M
38.24%-27.95M
---27.95M
-79.60%-45.26M
Absorb investment income
----
-160.36%-746K
----
--1.24M
--1.24M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
94.67%-329K
----
72.64%-6.17M
---2.82M
-4,017.15%-22.56M
----
73.55%-548K
97.66%-554K
---2.07M
Net cash from financing operations
-540.33%-2.75M
-45.68%-210.13M
97.04%-429K
-110.19%-144.24M
64.62%-14.48M
-118.75%-68.63M
-248.63%-40.93M
-120.41%-31.37M
-106.22%-11.74M
278.50%153.68M
Effect of rate
-79.90%3.07M
188.13%8.07M
13,161.74%15.25M
-458.73%-9.15M
107.54%115K
73.74%-1.64M
-149.16%-1.53M
-174.18%-6.24M
-41.10%3.1M
280,366.67%8.41M
Other items affecting net cash
----
---1K
----
----
----
----
----
----
----
----
Net Cash
-219.14%-258.33M
1.37%346.36M
233.35%216.83M
-5.47%341.67M
831.83%65.05M
179.49%361.43M
-106.84%-8.89M
-9.18%129.32M
-11.69%129.87M
8,211.91%142.38M
Begining period cash
36.27%1.33B
51.58%977.23M
51.58%977.23M
126.28%644.71M
126.28%644.71M
76.05%284.92M
76.05%284.92M
1,364.38%161.84M
1,364.38%161.84M
18.30%11.05M
Items Period
----
--1K
----
----
----
----
----
----
----
----
Cash at the end
-10.99%1.08B
36.27%1.33B
70.36%1.21B
51.58%977.23M
158.60%709.87M
126.28%644.71M
-6.89%274.51M
76.05%284.92M
80.44%294.82M
1,364.38%161.84M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -20.64%366.58M16.09%883.04M81.63%461.92M27.02%760.63M40.40%254.32M152.47%598.84M27.92%181.15M33.47%237.19M77.80%141.61M46.85%177.71M
Profit adjustment
Interest (income) - adjustment -71.44%-44.28M-197.12%-61.97M-201.73%-25.83M-73.74%-20.86M-62.64%-8.56M-63.89%-12.01M-47.38%-5.26M-95.28%-7.33M-551.64%-3.57M-6,367.24%-3.75M
Dividend (income)- adjustment ---150K--------------------------------0.00%-174K
Attributable subsidiary (profit) loss 94.35%3.2M83.80%4.31M902.93%1.65M31.28%2.35M---205K2,878.33%1.79M------60K--79K----
Impairment and provisions: -60.61%3.95M81.93%9.85M754.90%10.03M370.61%5.41M110.59%1.17M1,227.45%1.15M-13.78%557K-110.18%-102K-3.00%646K212.15%1M
-Impairment of trade receivables (reversal) 35.71%38K-135.24%-185K-97.61%28K-54.35%525K110.59%1.17M1,227.45%1.15M-13.78%557K-110.18%-102K-3.00%646K212.15%1M
-Other impairments and provisions -60.88%3.91M105.26%10.03M--10M--4.89M------------------------
Revaluation surplus: 61.82%-2.08M51.18%-8.1M40.86%-5.46M-39.75%-16.6M-83.99%-9.23M-27.93%-11.88M-29.64%-5.02M-37.40%-9.28M-30.79%-3.87M4.88%-6.76M
-Other fair value changes 61.82%-2.08M51.18%-8.1M40.86%-5.46M-39.75%-16.6M-83.99%-9.23M-27.93%-11.88M-29.64%-5.02M-37.40%-9.28M-30.79%-3.87M4.88%-6.76M
Asset sale loss (gain): ----34.78%31K----283.33%23K1,800.00%38K--6K--2K------------
-Loss (gain) on sale of property, machinery and equipment ----10.71%31K----366.67%28K1,800.00%38K--6K--2K------------
-Loss (gain) from selling other assets ---------------5K------------------------
Depreciation and amortization: -3.30%6.74M10.19%13.58M13.01%6.97M59.02%12.32M102.10%6.16M41.27%7.75M32.78%3.05M26.03%5.49M16.96%2.3M341.03%4.35M
-Depreciation -16.34%1.98M17.27%4.57M15.67%2.36M34.48%3.9M60.28%2.04M11.98%2.9M15.71%1.27M51.91%2.59M59.10%1.1M72.54%1.7M
-Amortization of intangible assets 36.95%619K-1.45%884K-16.45%452K117.19%897K181.77%541K126.92%413K84.62%192K-31.58%182K-1.89%104K--266K
Financial expense -62.50%159K-8.74%637K28.88%424K9.58%698K55.92%329K27.66%637K-44.33%211K42.57%499K723.91%379K-29.29%350K
Special items 67.42%14.89M17.21%16.27M475.97%8.89M421.69%13.88M121.52%1.54M18.27%2.66M-59.99%697K-65.06%2.25M-90.16%1.74M-8.31%6.44M
Operating profit before the change of operating capital -23.90%349M13.17%857.64M86.74%458.59M28.68%757.85M40.02%245.58M157.44%588.94M25.89%175.39M27.68%228.77M44.34%139.32M46.25%179.17M
Change of operating capital
Accounts receivable (increase)decrease 400.62%52.9M-122.07%-6.74M18.48%-17.6M124.89%30.55M71.69%-21.59M-200.56%-122.73M-190.39%-76.24M227.35%122.05M522.74%84.34M-219.53%-95.83M
Accounts payable increase (decrease) -109.85%-54.28M-71.73%6.52M11.50%-25.87M-68.03%23.08M-175.67%-29.23M218.43%72.18M179.27%38.62M-194.36%-60.94M-9,905.34%-48.73M4,250.77%64.59M
prepayments (increase)decrease 84.71%7.06M-153.55%-5.85M765.51%3.82M133.13%10.92M94.48%-574K-170.67%-32.96M-5.03%-10.4M-194.65%-12.18M-6,050.93%-9.9M43.01%-4.13M
Special items for working capital changes -436.39%-28.45M42.29%25.79M-66.42%8.46M-49.10%18.12M8.56%25.18M1,166.40%35.61M1,147.36%23.2M12.29%-3.34M50.66%-2.22M28.57%-3.81M
Cash  from business operations -23.67%326.23M4.38%877.36M94.83%427.4M55.35%840.52M45.70%219.37M97.20%541.04M-7.52%150.57M95.99%274.36M55.17%162.82M78.60%139.98M
Other taxs 31.29%-47.54M-45.21%-156.5M-7.84%-69.19M-220.08%-107.78M-289.61%-64.15M-107.24%-33.67M-31.06%-16.47M-12.90%-16.25M-65.71%-12.56M-18.57%-14.39M
Interest paid - operating -------------------202K-8.51%-306K----19.43%-282K-------350K
Net cash from operations -22.20%278.7M-1.62%720.85M131.08%358.22M44.51%732.75M15.60%155.02M96.67%507.06M-10.75%134.1M105.86%257.83M54.35%150.25M89.07%125.24M
Cash flow from investment activities
Interest received - investment 183.15%44.28M314.64%41.45M679.56%15.64M-16.73%10M-61.88%2.01M63.89%12.01M186.81%5.26M95.28%7.33M234.85%1.84M6,367.24%3.75M
Dividend received - investment --150K--------------------------------0.00%174K
Decrease in deposits (increase) -232.65%-325.69M-159.12%-365.46M-317.57%-97.91M-73.94%-141.04M505.95%45M57.82%-81.09M86.25%-11.09M-46.02%-192.25M-0.28%-80.6M---131.66M
Sale of fixed assets --6K-79.02%30K------143K--4K----------------613.33%107K
Purchase of fixed assets -2,754.21%-9.16M58.30%-2.45M82.59%-321K-6.28%-5.88M2.69%-1.84M-27.60%-5.53M54.72%-1.9M-50.82%-4.33M-243.31%-4.19M-27.80%-2.87M
Purchase of intangible assets ---1.66M62.41%-162K----65.52%-431K---284K-68.92%-1.25M-----23.33%-740K-------600K
Recovery of cash from investments 47.91%172.3M134.66%924.28M-0.05%116.49M63.02%393.88M261.37%116.54M58.95%241.61M-73.89%32.25M275.31%152M311.78%123.54M-95.03%40.5M
Cash on investment -137.05%-414.5M-51.26%-762.05M26.19%-174.85M-107.52%-503.79M-87.15%-236.91M-128.63%-242.76M-39.33%-126.59M-27.60%-106.18M-0.53%-90.85M89.59%-83.21M
Other items in the investment business ----------------------------26.21%47.04M1,306.79%41.63M424.68%37.27M
Adjustment items of investment business --------------280K------------------------
Net cash from investment operations -279.04%-534.28M33.41%-164.37M-86.73%-140.96M-220.52%-246.83M26.03%-75.49M20.72%-77.01M-1,081.63%-102.06M28.86%-97.14M93.79%-8.64M-733.14%-136.54M
Net cash before financing -217.64%-255.58M14.52%556.49M173.18%217.26M12.99%485.91M148.18%79.53M167.63%430.05M-77.37%32.05M1,522.13%160.69M439.48%141.61M-112.87%-11.3M
Cash flow from financing activities
New borrowing ------------25.00%15M-----40.00%12M-40.00%12M--20M--20M----
Refund -----27.12%-13.5M83.55%-1.5M-268.75%-10.62M-1,166.67%-9.12M85.60%-2.88M60.00%-720K---20M---1.8M----
Issuing shares -28.54%1.45M128.10%3.46M--2.03M--1.52M----------------------203.21M
Interest paid - financing 63.44%-155K8.74%-637K-236.51%-424K-110.88%-698K40.28%-126K-52.53%-331K44.33%-211K---217K-723.91%-379K----
Dividends paid - financing -----38.04%-190.09M--3.68M-172.98%-137.71M-----80.49%-50.45M-80.49%-50.45M38.24%-27.95M---27.95M-79.60%-45.26M
Absorb investment income -----160.36%-746K------1.24M--1.24M--------------------
Issuance expenses and redemption of securities expenses ----94.67%-329K----72.64%-6.17M---2.82M-4,017.15%-22.56M----73.55%-548K97.66%-554K---2.07M
Net cash from financing operations -540.33%-2.75M-45.68%-210.13M97.04%-429K-110.19%-144.24M64.62%-14.48M-118.75%-68.63M-248.63%-40.93M-120.41%-31.37M-106.22%-11.74M278.50%153.68M
Effect of rate -79.90%3.07M188.13%8.07M13,161.74%15.25M-458.73%-9.15M107.54%115K73.74%-1.64M-149.16%-1.53M-174.18%-6.24M-41.10%3.1M280,366.67%8.41M
Other items affecting net cash -------1K--------------------------------
Net Cash -219.14%-258.33M1.37%346.36M233.35%216.83M-5.47%341.67M831.83%65.05M179.49%361.43M-106.84%-8.89M-9.18%129.32M-11.69%129.87M8,211.91%142.38M
Begining period cash 36.27%1.33B51.58%977.23M51.58%977.23M126.28%644.71M126.28%644.71M76.05%284.92M76.05%284.92M1,364.38%161.84M1,364.38%161.84M18.30%11.05M
Items Period ------1K--------------------------------
Cash at the end -10.99%1.08B36.27%1.33B70.36%1.21B51.58%977.23M158.60%709.87M126.28%644.71M-6.89%274.51M76.05%284.92M80.44%294.82M1,364.38%161.84M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data