(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 11.10%431.14M | 15.29%358.74M | 46.20%388.05M | 31.45%311.17M | 34.03%265.43M | 23.90%236.73M | 26.36%198.03M | 103.86%191.06M | 286.62%156.73M | 272.52%93.72M |
Advance deposits and other receivables | 0.92%684.87M | 36.94%676.29M | 76.93%678.66M | 50.19%493.86M | 48.44%383.58M | 6.80%328.83M | -19.27%258.4M | 92.31%307.9M | 348.19%320.07M | 34.59%160.11M |
Cash and equivalents | 5.31%2.85B | -31.78%2.51B | 15.51%2.71B | 14.55%3.68B | 15.00%2.34B | 13.37%3.21B | -39.85%2.04B | 73.42%2.83B | 55.78%3.39B | -15.98%1.63B |
Secured deposit | -11.22%690.97M | -10.83%837.53M | -18.49%778.3M | -2.62%939.23M | 43.01%954.86M | -4.21%964.5M | 23.42%667.7M | -65.52%1.01B | -1.48%541.01M | 1,026.46%2.92B |
Financial assets at fair value-current assets | --45.36M | --186.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative financial instruments-current assets | 100.57%263.97M | 319.63%432.48M | --131.61M | 733.63%103.06M | ---- | -95.55%12.36M | -95.11%9.17M | 8,220.30%277.9M | --187.51M | -79.77%3.34M |
Special items of current assets | 9.59%25.73B | 29.33%29.06B | 11.56%23.48B | 8.72%22.47B | 12.77%21.05B | 12.17%20.67B | 15.75%18.66B | 14.28%18.42B | 36.34%16.12B | 49.95%16.12B |
Total current assets | 9.00%30.7B | 21.66%34.06B | 12.68%28.16B | 10.12%27.99B | 14.47%24.99B | 10.33%25.42B | 5.40%21.83B | 10.07%23.04B | 41.29%20.71B | 59.60%20.93B |
Non-current assets | ||||||||||
Property, plant and equipment | 14.95%4.39B | 28.10%3.91B | 51.40%3.82B | 26.04%3.05B | 7.53%2.52B | 11.08%2.42B | 10.56%2.35B | 89.85%2.18B | 683.16%2.12B | 1,446.50%1.15B |
Advance payment | -4.48%625.65M | 31.88%681.95M | 29.10%654.96M | 750.27%517.1M | 941.50%507.32M | -6.14%60.82M | 295.60%48.71M | -48.88%64.8M | -90.68%12.31M | 188.31%126.75M |
Associated company interest | 272.36%107.12M | 2,603.61%110.74M | 571.55%28.77M | -3.01%4.1M | 1.64%4.28M | 11.87%4.22M | 0.40%4.22M | 5.48%3.78M | --4.2M | --3.58M |
Interests in Joint Venture | 2.11%496.47M | 2.79%492.01M | 2.14%486.2M | 1.99%478.68M | 4.41%476.02M | 4.38%469.35M | 2.49%455.89M | --449.65M | --444.81M | ---- |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --247.5M |
Financial assets at fair value-non-current assets | -30.37%171.28M | -30.73%172.52M | -32.88%245.99M | --249.04M | --366.47M | ---- | ---- | ---- | ---- | ---- |
Derivative financial instruments-non-current assets | ---- | 120.68%227.04M | 1,354.00%100.54M | --102.88M | --6.92M | ---- | ---- | 4.36%121.55M | -59.68%32.76M | 595.28%116.48M |
Intangible assets | 103.69%161.27M | 30.05%91.97M | 71.43%79.17M | --70.72M | -21.19%46.18M | ---- | --58.6M | ---- | ---- | ---- |
Goodwill | 180.22%286.54M | 0.00%102.25M | 0.00%102.25M | 0.00%102.25M | 46.27%102.25M | 46.26%102.25M | 0.00%69.91M | 0.19%69.91M | 658.96%69.91M | 657.49%69.77M |
Deferred tax assets | -5.44%702.16M | 12.62%748.34M | 32.32%742.55M | 29.23%664.49M | 40.74%561.18M | 41.15%514.18M | 29.22%398.74M | 32.73%364.29M | 24.19%308.59M | 41.91%274.46M |
Other illiquid assets | ---- | ---- | ---- | ---- | ---- | 3.78%58.28M | ---- | 92.75%56.16M | 347.69%44.56M | 431.89%29.14M |
Special items of non-current assets | 0.34%41.54B | -3.18%42.53B | 2.71%41.4B | 9.66%43.92B | 13.45%40.31B | 24.67%40.05B | 6.36%35.53B | -5.65%32.13B | 4.91%33.41B | 15.47%34.05B |
Total non-current assets | 1.70%49.65B | 2.09%50.19B | 8.71%48.82B | 10.54%49.16B | 13.18%44.91B | 23.00%44.47B | 6.84%39.68B | -1.33%36.16B | 13.93%37.14B | 22.83%36.65B |
Total assets | 4.37%80.34B | 9.19%84.25B | 10.13%76.98B | 10.39%77.16B | 13.64%69.9B | 18.07%69.89B | 6.32%61.51B | 2.82%59.2B | 22.42%57.85B | 34.06%57.58B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 30.26%2.99B | 23.70%2.54B | 106.34%2.29B | 74.35%2.05B | 28.05%1.11B | 91.48%1.18B | -32.65%868.4M | -7.35%614.23M | 167.31%1.29B | -38.37%662.97M |
Tax payable | 42.27%119.64M | 39.88%132.32M | -23.27%84.1M | -46.80%94.59M | 50.03%109.61M | 54.93%177.79M | -1.43%73.06M | -12.03%114.75M | 5.67%74.12M | 108.75%130.44M |
Other payables and accrued expenses | 35.68%4.4B | 32.21%3.57B | 34.18%3.24B | 38.22%2.7B | 10.33%2.42B | -30.08%1.96B | -8.24%2.19B | 124.18%2.8B | 157.93%2.39B | 71.87%1.25B |
Bank loans and overdrafts | 8.34%22.54B | 39.48%23.63B | 41.08%20.8B | -15.58%16.94B | -25.71%14.75B | 36.82%20.07B | 32.45%19.85B | -9.85%14.67B | 21.38%14.99B | 5.25%16.27B |
Derivative financial instrument-current liabilities | -29.03%26.61M | -95.33%3.12M | -89.18%37.49M | -85.38%66.72M | 2.81%346.57M | 1,717.89%456.45M | 1,623.95%337.08M | 333.36%25.11M | 1,425.20%19.55M | 118.23%5.79M |
Total current liabilities | 13.65%30.07B | 36.69%29.88B | 41.27%26.46B | -8.30%21.86B | -19.68%18.73B | 30.82%23.84B | 24.32%23.32B | -0.53%18.22B | 35.67%18.76B | 5.73%18.32B |
Net current assets | -63.39%621.74M | -31.88%4.18B | -72.88%1.7B | 287.22%6.14B | 521.03%6.26B | -67.12%1.58B | -176.02%-1.49B | 84.37%4.82B | 134.50%1.96B | 162.10%2.61B |
Total assets less current liabilities | -0.49%50.27B | -1.68%54.37B | -1.27%50.52B | 20.06%55.3B | 33.98%51.17B | 12.40%46.06B | -2.31%38.19B | 4.38%40.98B | 16.94%39.09B | 53.22%39.26B |
Non-current liabilities | ||||||||||
Long-term bank loan | -4.11%24.09B | -8.56%28.91B | -11.98%25.13B | 29.83%31.61B | 41.79%28.54B | -0.06%24.35B | -12.53%20.13B | -1.06%24.36B | 11.54%23.02B | 59.06%24.63B |
Convertible notes and bonds | 3.72%1.02B | 9.78%1.03B | 11.36%982.98M | 5.89%937.96M | --882.69M | --885.79M | ---- | ---- | ---- | ---- |
Derivative financial instruments-non-current liabilities | ---- | ---- | -59.88%83.31M | 25.23%138.33M | 172.33%207.65M | 145.55%110.46M | 65.78%76.25M | -16.81%44.99M | 10.79%46M | 318.38%54.08M |
Other non-current liabilities | 10.15%309.5M | 9.69%294.65M | 9.24%280.97M | --268.62M | --257.2M | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | 3.64%4.48B | 9.47%4.45B | 18.36%4.32B | 20.78%4.07B | 21.04%3.65B | 30.86%3.37B | 16.75%3.02B | -2.55%2.57B | 3.55%2.59B | 17.32%2.64B |
Total non-current liabilities | -2.90%29.9B | -6.32%34.69B | -8.19%30.8B | 28.95%37.03B | 44.43%33.55B | 6.42%28.71B | -9.44%23.23B | -1.24%26.98B | 10.67%25.65B | 53.57%27.32B |
Total liabilities | 4.75%59.98B | 9.64%64.56B | 9.53%57.26B | 12.05%58.88B | 12.31%52.28B | 16.25%52.55B | 4.82%46.55B | -0.96%45.2B | 20.01%44.41B | 29.97%45.64B |
Total assets less total liabilities | 3.28%20.37B | 7.73%19.69B | 11.90%19.72B | 5.35%18.27B | 17.76%17.62B | 23.93%17.35B | 11.29%14.97B | 17.23%14B | 31.11%13.45B | 52.42%11.94B |
Total equity and non-current liabilities | -0.49%50.27B | -1.68%54.37B | -1.27%50.52B | 20.06%55.3B | 33.98%51.17B | 12.40%46.06B | -2.31%38.19B | 4.38%40.98B | 16.94%39.09B | 53.22%39.26B |
Equity | ||||||||||
Share capital | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 22.40%5.3B | 22.40%5.3B | 0.00%4.33B | 0.00%4.33B | 0.00%4.33B | 0.00%4.33B |
Other equity instruments | 0.69%1.75B | 0.00%75.49M | 2,199.63%1.74B | 0.00%75.49M | --75.49M | --75.49M | ---- | ---- | ---- | ---- |
Reserve | 19.72%10.31B | 17.95%9.34B | 11.34%8.61B | 13.27%7.92B | 20.00%7.73B | 26.57%6.99B | 24.82%6.44B | 23.46%5.52B | 26.89%5.16B | 27.56%4.47B |
Special items of shareholders' rights and interests | -0.72%-1.67B | ---- | ---1.66B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | 12.14%15.68B | 10.69%14.71B | 6.69%13.98B | 7.50%13.29B | 21.67%13.1B | 25.50%12.36B | 13.50%10.77B | 11.92%9.85B | 13.03%9.49B | 12.34%8.8B |
Non-controlling interest | -26.04%3.02B | -12.50%2.89B | 42.79%4.08B | 18.31%3.31B | 12.39%2.86B | 14.47%2.8B | 10.28%2.54B | 70.25%2.44B | 1,004.62%2.31B | 69,957.64%1.43B |
Total equity | 3.28%20.37B | 7.73%19.69B | 11.90%19.72B | 5.35%18.27B | 17.76%17.62B | 23.93%17.35B | 11.29%14.97B | 17.23%14B | 31.11%13.45B | 52.42%11.94B |
Total equity and total liabilities | 4.37%80.34B | 9.19%84.25B | 10.13%76.98B | 10.39%77.16B | 13.64%69.9B | 18.07%69.89B | 6.32%61.51B | 2.82%59.2B | 22.42%57.85B | 34.06%57.58B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Shinnaga Chuwa Certified Public Accountants | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data