(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -17.89%1.34M | -6.50%1.77M | -41.71%1.63M | --1.89M | --2.79M | ---- | ---- | ---- | ---- | -94.92%1.96M |
Accounts receivable | -5.17%552.88M | -29.51%535.1M | -31.69%583M | -13.76%759.11M | -15.35%853.42M | 7.57%880.21M | 176.29%1.01B | 117.97%818.31M | 3,646.58%364.88M | 883.65%375.43M |
Advance deposits and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30.99%158.9M | ---- |
Withholding and tax receivable | ---- | ---- | --650K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | -55.97%17.15M | 126.52%85.36M | -37.15%38.95M | 144.04%37.68M | -15.73%61.96M | -86.98%15.44M | 56.17%73.53M | 12.94%118.63M | -57.37%47.08M | -24.11%105.03M |
Secured deposit | ---- | ---- | ---- | -60.27%38.92M | -38.10%52.13M | 105.47%97.96M | 92.05%84.21M | --47.68M | --43.85M | ---- |
Financial assets at fair value-current assets | -80.54%123K | -86.87%57K | -31.90%632K | -99.49%434K | -98.68%928K | -69.14%84.55M | -71.63%70.32M | 112,659.26%274.01M | 86,259.23%247.85M | 15.71%243K |
Special items of current assets | ---- | ---- | 39.02%25.69M | 99.75%27.65M | -62.28%18.48M | -76.77%13.84M | -12.67%48.98M | 30.83%59.59M | -21.74%56.09M | -39.60%45.54M |
Total current assets | -12.15%571.49M | -28.12%622.28M | -34.27%650.54M | -20.72%865.69M | -22.99%989.7M | -17.16%1.09B | 39.90%1.29B | 149.56%1.32B | 193.08%918.65M | 62.38%528.21M |
Non-current assets | ||||||||||
Property, plant and equipment | -90.36%7.99M | -82.13%15.71M | -55.53%82.81M | 33.75%87.93M | 178.96%186.23M | -3.00%65.74M | -9.65%66.76M | -2.98%67.78M | 4.45%73.89M | -19.28%69.86M |
Investment property | -19.75%261.5M | -18.80%279.42M | 21.98%325.87M | 40.92%344.11M | 11.86%267.15M | 10.27%244.18M | 21.20%238.83M | 15.90%221.44M | 1.40%197.06M | 2.34%191.06M |
Intangible assets | -44.13%757K | -46.45%889K | -30.55%1.36M | --1.66M | --1.95M | ---- | ---- | ---- | ---- | ---- |
Goodwill | ---- | ---- | ---- | ---- | --3.86M | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 68.34%8.05M | 24.14%8.08M | --4.78M | --6.51M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | ---- | ---- | ---- | ---- | -59.83%7.39M | -52.67%12.55M | -34.39%18.4M | -40.20%26.51M | 56.81%28.05M | 121.98%44.33M |
Total non-current assets | -30.37%301.44M | -29.47%325.96M | -17.61%432.91M | 0.49%462.12M | -2.94%525.42M | -15.09%459.86M | 4.47%541.37M | -0.43%541.57M | -2.53%518.19M | 0.19%543.9M |
Total assets | -19.43%872.93M | -28.59%948.24M | -28.49%1.08B | -14.44%1.33B | -17.05%1.52B | -16.56%1.55B | 27.12%1.83B | 73.47%1.86B | 70.02%1.44B | 23.49%1.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -24.25%57.66M | -53.50%70.86M | -56.59%76.12M | -50.96%152.39M | -57.18%175.34M | -42.97%310.76M | -0.26%409.48M | 734.40%544.87M | 3,709.22%410.56M | 147.95%65.3M |
Tax payable | -99.37%3K | -96.04%26K | -89.37%479K | 201.38%657K | 66.35%4.51M | -97.03%218K | -46.38%2.71M | 15.64%7.33M | 282.01%5.05M | 33.35%6.34M |
Other payables and accrued expenses | -4.80%71.75M | -7.83%76.44M | -11.74%75.37M | 242.63%82.94M | 34.86%85.39M | -55.07%24.21M | 90.81%63.32M | 168.97%53.88M | 217.58%33.18M | -24.06%20.03M |
Bank loans and overdrafts | -3.65%330.04M | -18.67%337.9M | -29.73%342.56M | -15.81%415.47M | -4.18%487.46M | 12.77%493.5M | 115.92%508.7M | 85.37%437.62M | 99.34%235.6M | 31.19%236.08M |
Financial lease liabilities-current liabilities | -46.27%2.89M | -22.28%2.02M | 80.87%5.38M | 61.28%2.6M | 36.66%2.98M | -22.07%1.61M | 15.19%2.18M | --2.07M | --1.89M | ---- |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.19%189.93M | 90.40%189.92M | 93.91%189.57M |
Total current liabilities | -8.57%474.71M | -25.45%498.67M | -32.39%519.18M | -20.51%668.9M | -25.06%767.95M | -33.56%841.45M | 14.72%1.02B | 143.04%1.27B | 212.14%893.27M | 55.34%521.08M |
Net current assets | -26.32%96.78M | -37.18%123.61M | -40.76%131.36M | -21.46%196.78M | -14.84%221.75M | 383.94%250.56M | 925.79%260.4M | 626.55%51.77M | -6.93%25.39M | 170.18%7.13M |
Total assets less current liabilities | -29.43%398.22M | -31.77%449.57M | -24.48%564.28M | -7.25%658.9M | -6.81%747.18M | 19.73%710.41M | 47.50%801.76M | 7.68%593.35M | -2.75%543.58M | 3.44%551.03M |
Non-current liabilities | ||||||||||
Long-term bank loan | -23.19%25.24M | -10.82%29.41M | 27.50%32.85M | 11.45%32.98M | -18.42%25.77M | -12.24%29.59M | -4.74%31.58M | -6.17%33.71M | -24.36%33.16M | -22.24%35.93M |
Financial lease liabilities-non-current liabilities | -10.71%13.37M | -38.41%12.24M | -71.19%14.98M | 578.76%19.87M | 3,736.61%51.99M | 19.85%2.93M | -58.44%1.36M | --2.44M | --3.26M | ---- |
Deferred tax liability | 10.23%40.01M | 9.53%40.67M | 7.89%36.3M | 17.94%37.13M | 10.38%33.65M | 19.24%31.48M | 34.66%30.48M | 27.93%26.4M | 7.77%22.64M | 44.90%20.64M |
Total non-current liabilities | -6.55%78.62M | -8.52%82.32M | -24.48%84.13M | 40.60%89.98M | 75.65%111.4M | 2.30%64M | 7.40%63.42M | 10.59%62.56M | -8.92%59.05M | -24.51%56.57M |
Total liabilities | -8.28%553.33M | -23.44%580.99M | -31.39%603.31M | -16.19%758.88M | -19.19%879.35M | -31.87%905.44M | 14.27%1.09B | 130.07%1.33B | 171.31%952.32M | 40.76%577.65M |
Total assets less total liabilities | -33.44%319.61M | -35.45%367.25M | -24.48%480.15M | -11.99%568.92M | -13.89%635.78M | 21.78%646.42M | 52.39%738.35M | 7.35%530.79M | -1.94%484.53M | 8.01%494.46M |
Total equity and non-current liabilities | -29.43%398.22M | -31.77%449.57M | -24.48%564.28M | -7.25%658.9M | -6.81%747.18M | 19.73%710.41M | 47.50%801.76M | 7.68%593.35M | -2.75%543.58M | 3.44%551.03M |
Equity | ||||||||||
Share capital | 20.00%93.6M | 20.00%93.6M | 0.00%78M | 0.00%78M | 0.00%78M | 34.48%78M | 34.48%78M | 0.00%58M | 0.00%58M | 0.00%58M |
Reserve | -43.31%226.01M | -44.26%273.65M | -28.53%398.65M | -13.63%490.92M | -15.53%557.78M | 20.23%568.41M | 54.82%660.34M | 8.32%472.79M | -2.19%426.52M | 9.17%436.46M |
Shareholders' Equity | -32.95%319.61M | -35.45%367.25M | -25.03%476.65M | -11.99%568.92M | -13.89%635.78M | 21.78%646.41M | 52.39%738.34M | 7.35%530.79M | -1.94%484.52M | 8.01%494.46M |
Non-controlling interest | ---- | ---- | 174,700.00%3.5M | ---- | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
Total equity | -33.44%319.61M | -35.45%367.25M | -24.48%480.15M | -11.99%568.92M | -13.89%635.78M | 21.78%646.42M | 52.39%738.35M | 7.35%530.79M | -1.94%484.53M | 8.01%494.46M |
Total equity and total liabilities | -19.43%872.93M | -28.59%948.24M | -28.49%1.08B | -14.44%1.33B | -17.05%1.52B | -16.56%1.55B | 27.12%1.83B | 73.47%1.86B | 70.02%1.44B | 23.49%1.07B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | -- | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data