(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -23.05%689.15M | -13.89%735.65M | -9.03%895.61M | -8.66%854.31M | 43.38%984.46M | 54.22%935.3M | 73.14%686.62M | 44.95%606.47M | 61.64%396.56M | 1,026.51%418.41M |
Accounts receivable | 19.27%3.31B | 31.83%2.48B | 13.13%2.78B | 35.67%1.88B | 51.66%2.45B | 63.98%1.39B | 64.78%1.62B | 49.08%846.14M | 10.12%981.92M | -4.14%567.56M |
Related party payments receivable | -20.14%682.74M | -13.31%580.93M | 17.63%854.9M | 25.99%670.09M | 75.53%726.8M | 174.69%531.85M | 53.23%414.06M | -2.25%193.62M | 140.40%270.22M | 7.73%198.06M |
Advance deposits and other receivables | 13.33%1.03B | 18.02%1B | 40.04%913.1M | 42.63%849.15M | 17.54%652.01M | 54.81%595.35M | 324.06%554.69M | 29.88%384.57M | 106.84%130.8M | 379.87%296.09M |
Cash and equivalents | 17.34%5.01B | 24.28%5.13B | 19.90%4.27B | -3.62%4.13B | 9.18%3.56B | 15.59%4.28B | 32.95%3.26B | 48.48%3.71B | 18.99%2.45B | 4.05%2.5B |
Total current assets | 10.49%10.72B | 18.45%9.93B | 15.89%9.71B | 8.41%8.38B | 28.22%8.37B | 34.81%7.73B | 54.41%6.53B | 44.28%5.74B | 25.44%4.23B | 21.46%3.98B |
Non-current assets | ||||||||||
Property, plant and equipment | -4.82%110.76M | 12.41%112.81M | 6.05%116.36M | -9.92%100.36M | 35.96%109.72M | 62.85%111.41M | 36.55%80.7M | 21.14%68.41M | 16.74%59.1M | 37.95%56.47M |
Investment property | -15.62%169.11M | -5.24%174.42M | 0.83%200.42M | 10.17%184.06M | 20.07%198.77M | 2.77%167.07M | 17.31%165.55M | 11.42%162.56M | 6.70%141.12M | 10.04%145.9M |
Advance payment | 5.98%17.18M | 12.89%16.26M | -4.09%16.21M | -45.15%14.4M | 593.07%16.9M | 1,016.02%26.26M | -62.97%2.44M | -57.53%2.35M | 11.10%6.59M | --5.54M |
Associated company interest | -41.41%249K | -48.62%149K | 88.05%425K | 101.39%290K | -46.32%226K | -56.10%144K | 82.25%421K | 126.21%328K | -64.07%231K | -73.73%145K |
Interests in Joint Venture | 44.29%19.51M | 74.65%14.7M | 79.72%13.52M | 55.84%8.41M | 60.32%7.52M | 43.17%5.4M | 54.68%4.69M | 19.18%3.77M | --3.03M | --3.16M |
Intangible assets | 40.61%225.42M | 82.61%184.52M | 91.80%160.32M | 69.98%101.05M | 154.18%83.59M | 183.77%59.44M | 258.57%32.88M | 79.70%20.95M | 47.40%9.17M | 87.05%11.66M |
Deferred tax assets | 16.60%56.54M | 9.00%44.75M | 3.58%48.49M | -5.53%41.05M | 15.35%46.81M | 12.56%43.45M | 61.11%40.58M | 10.27%38.6M | 4.91%25.19M | 32.46%35.01M |
Special items of non-current assets | --75.03M | --75.03M | ---- | ---- | -2.35%88.16M | 3.94%92.4M | --90.28M | --88.89M | ---- | ---- |
Total non-current assets | 20.40%746.66M | 30.07%679.96M | -2.12%620.17M | -10.85%522.77M | 24.57%633.6M | 28.07%586.41M | 65.52%508.62M | 43.30%457.88M | -8.10%307.29M | 8.67%319.54M |
Total assets | 11.08%11.47B | 19.13%10.61B | 14.62%10.33B | 7.06%8.91B | 27.95%9.01B | 34.31%8.32B | 55.16%7.04B | 44.21%6.19B | 22.42%4.54B | 20.41%4.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 46.69%2.3B | 49.36%1.99B | 50.14%1.57B | 71.92%1.33B | 52.14%1.05B | 68.39%776.49M | -60.78%687.84M | 7.87%461.11M | 16.13%1.75B | -73.43%427.49M |
Tax payable | 3.02%327.23M | 28.90%281.72M | 52.03%317.63M | -3.56%218.55M | 0.77%208.93M | 6.18%226.61M | 2.63%207.34M | 20.28%213.42M | 15.27%202.01M | 50.01%177.44M |
Amounts payable to associated parties-current liabilities | -17.24%61.9M | -33.15%49.17M | 274.91%74.8M | 194.92%73.54M | -10.37%19.95M | -31.47%24.94M | -7.03%22.26M | 233.21%36.39M | 445.40%23.94M | -15.12%10.92M |
Other payables and accrued expenses | -16.84%1.11B | -15.33%959.07M | 17.77%1.33B | 2.68%1.13B | -53.94%1.13B | 10.70%1.1B | --2.45B | -24.41%996.58M | ---- | --1.32B |
Advance payment | 1.29%1.64B | 18.70%1.7B | 7.75%1.62B | -4.57%1.43B | 38.32%1.51B | 60.54%1.5B | 39.49%1.09B | 26.31%934.83M | 17.74%780.08M | 10.36%740.09M |
Bank loans and overdrafts | 15.28%59.54M | -6.07%56.36M | -87.60%51.65M | --60M | --416.66M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 27.09%43.88M | -10.91%42.08M | -24.96%34.52M | 14.53%47.24M | 8.13%46.01M | 66.35%41.25M | 80.72%42.55M | 12.48%24.79M | 34.52%23.54M | --22.04M |
Special items of current liabilities | -5.43%1.17B | -0.92%1.28B | -3.47%1.24B | -16.09%1.29B | --1.28B | 20.03%1.54B | ---- | --1.29B | ---- | ---- |
Total current liabilities | 7.65%6.72B | 13.79%6.37B | 10.34%6.24B | 7.24%5.59B | 25.64%5.65B | 31.97%5.22B | 61.70%4.5B | 46.59%3.95B | 17.45%2.78B | 11.85%2.7B |
Net current assets | 15.60%4.01B | 27.80%3.57B | 27.42%3.47B | 10.86%2.79B | 33.92%2.72B | 41.10%2.52B | 40.38%2.03B | 39.42%1.78B | 44.34%1.45B | 48.32%1.28B |
Total assets less current liabilities | 16.33%4.75B | 28.16%4.25B | 21.84%4.09B | 6.75%3.31B | 32.05%3.35B | 38.44%3.1B | 44.78%2.54B | 40.19%2.24B | 31.23%1.75B | 38.24%1.6B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | --33.14M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -14.44%68.92M | -25.94%55.19M | 13.28%80.56M | 126.94%74.53M | 69.06%71.11M | -14.95%32.84M | 30.58%42.06M | 18.95%38.61M | 422.45%32.21M | --32.46M |
Deferred tax liability | 126.89%28M | -10.20%13.37M | -28.88%12.34M | -16.92%14.89M | -8.98%17.35M | -4.01%17.93M | -3.97%19.06M | -41.27%18.67M | 3.53%19.85M | 42.91%31.8M |
Total non-current liabilities | 4.33%96.92M | -23.32%68.57M | -23.60%92.9M | 76.14%89.42M | 98.93%121.6M | -11.38%50.76M | 17.41%61.13M | -10.85%57.29M | 105.48%52.06M | 188.80%64.26M |
Total liabilities | 7.60%6.81B | 13.20%6.43B | 9.62%6.33B | 7.90%5.68B | 26.62%5.78B | 31.35%5.27B | 60.89%4.56B | 45.26%4.01B | 18.38%2.84B | 13.47%2.76B |
Total assets less total liabilities | 16.61%4.66B | 29.58%4.18B | 23.55%3.99B | 5.60%3.22B | 30.40%3.23B | 39.75%3.05B | 45.62%2.48B | 42.33%2.18B | 29.79%1.7B | 35.29%1.53B |
Total equity and non-current liabilities | 16.33%4.75B | 28.16%4.25B | 21.84%4.09B | 6.75%3.31B | 32.05%3.35B | 38.44%3.1B | 44.78%2.54B | 40.19%2.24B | 31.23%1.75B | 38.24%1.6B |
Equity | ||||||||||
Share capital | -18.56%2.68M | 0.00%2.68M | 0.00%3.29M | -18.50%2.68M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M |
Reserve | 16.78%4.59B | 29.71%4.12B | 23.88%3.93B | 5.96%3.18B | 30.33%3.18B | 39.67%3B | 45.84%2.44B | 42.03%2.15B | 28.81%1.67B | 34.65%1.51B |
Shareholders' Equity | 16.75%4.6B | 29.68%4.12B | 23.85%3.94B | 5.93%3.18B | 30.28%3.18B | 39.61%3B | 45.75%2.44B | 41.94%2.15B | 28.74%1.67B | 34.54%1.51B |
Non-controlling interest | 6.87%60.23M | 22.48%55.65M | 5.38%56.36M | -13.39%45.44M | 37.40%53.48M | 47.88%52.46M | 37.85%38.93M | 70.31%35.48M | 151.46%28.24M | 126.24%20.83M |
Total equity | 16.61%4.66B | 29.58%4.18B | 23.55%3.99B | 5.60%3.22B | 30.40%3.23B | 39.75%3.05B | 45.62%2.48B | 42.33%2.18B | 29.79%1.7B | 35.29%1.53B |
Total equity and total liabilities | 11.08%11.47B | 19.13%10.61B | 14.62%10.33B | 7.06%8.91B | 27.95%9.01B | 34.31%8.32B | 55.16%7.04B | 44.21%6.19B | 22.42%4.54B | 20.41%4.3B |
Currency Unit | CNY | CNY | HKD | CNY | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data