(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 60.00%5.94M | -24.62%12.44M | 68.21%3.85M | 20.61%4.48M | -90.78%390K | -40.73%3.72M | -51.25%16.5M | 2.29M | 3.72M | 4.23M |
Net profit before non-cash adjustment | -13.37%4.09M | 18.80%13.86M | -20.50%3.5M | 329.06%3.23M | -5.27%2.41M | -23.05%4.72M | -59.56%11.67M | --4.4M | ---1.41M | --2.54M |
Total adjustment of non-cash items | -23.39%298K | -34.92%1.43M | 4.86%263.7K | -36.09%409K | -44.09%369K | -39.88%389K | -21.28%2.2M | --251.47K | --640K | --660K |
-Depreciation and amortization | 15.92%903K | 17.74%3.47M | 19.58%1.01M | 10.65%883K | 19.17%802K | 22.68%779K | 18.75%2.95M | --844.01K | --798K | --673K |
-Disposal profit | -542.11%-122K | -4.03%-93.91K | 67.37%-23.91K | ---26K | ---25K | -11.76%-19K | 9.73%-90.27K | ---73.27K | --0 | --0 |
-Other non-cash items | -30.19%-483K | -194.69%-1.95M | -38.98%-721.66K | -183.54%-448K | -3,038.46%-408K | -1,379.31%-371K | -269.96%-661.27K | ---519.27K | ---158K | ---13K |
Changes in working capital | 211.54%1.56M | -207.92%-2.85M | 104.01%94.42K | -81.26%841K | -333.30%-2.39M | -171.40%-1.4M | 19.33%2.64M | ---2.36M | --4.49M | --1.02M |
-Change in receivables | 148.17%1.6M | -173.81%-5.63M | -37.90%-303.26K | -137.11%-1.14M | -146.83%-873K | -213.94%-3.31M | 656.04%7.63M | ---219.91K | --3.08M | --1.86M |
-Change in inventory | -50.54%277K | -73.83%90.88K | 91.79%-50.12K | -69.14%125K | -1,336.36%-544K | 10.02%560K | -50.86%347.26K | ---610.74K | --405K | --44K |
-Change in payables | -123.30%-316K | 150.42%2.69M | 129.33%447.8K | 84.88%1.86M | -9.95%-972K | 134.51%1.36M | -285.43%-5.33M | ---1.53M | --1.01M | ---884K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 33.33%-28K | 57.86%-146.74K | 28.22%-31.74K | 66.02%-35K | 57.30%-38K | 62.50%-42K | 48.61%-348.22K | -44.22K | -103K | -89K |
Interest received (cash flow from operating activities) | 23.73%511K | 107.54%2.1M | 33.64%753.04K | 85.06%483K | 337.25%446K | 397.59%413K | 249.85%1.01M | 563.48K | 261K | 102K |
Tax refund paid | -436.67%-805K | 49.76%-2.35M | -104,760.47%-801.13K | 73.69%-646K | -2.47%-748K | 89.88%-150K | 26.16%-4.67M | -764 | -2.46M | -730K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 42.84%5.62M | -3.62%12.04M | 34.32%3.77M | 201.90%4.28M | -98.58%50K | -17.26%3.94M | -53.96%12.5M | --2.81M | --1.42M | --3.51M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -293.78%-4.37M | -50.64%-9.04M | -2,446.57%-3.07M | -51.29%-4.51M | 83.18%-355K | -40.51%-1.11M | -216.53%-6M | ---120.44K | ---2.98M | ---2.11M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment product transactions | -56.25%-25M | ---- | ---- | 0.00%9M | 44.44%-5M | ---16M | ---- | ---- | --9M | ---9M |
Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | 542.11%122K | 577.12%93.91K | 72.40%23.91K | --26K | --25K | --19K | --13.87K | --13.87K | ---- | ---- |
Investing cash flow | -71.14%-29.25M | -49.42%-8.95M | 8,504.56%8.96M | -24.97%4.52M | 52.03%-5.33M | -2,063.42%-17.09M | 13.16%-5.99M | ---106.57K | --6.02M | ---11.11M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 95.48%-124K | 24.01%-3.07M | -0.90%-123K | 96.52%-123K | 56.25%-77K | -1,259.41%-2.75M | -67.79%-4.04M | ---121.91K | ---3.54M | ---176K |
Net common stock issuance | ---- | --0 | --0 | ---- | ---- | ---- | 2,507,449,900.00%50.15M | --0 | ---- | ---- |
Increase or decrease of lease financing | 1.43%-275K | 22.23%-1.11M | 1.71%-277.17K | 41.54%-273K | 10.73%-283K | 23.35%-279K | 11.83%-1.43M | ---282K | ---467K | ---317K |
Issuance fees | ---- | --0 | --0 | ---- | ---- | ---- | ---1.76M | --379 | ---- | ---- |
Cash dividends paid | ---- | ---3.6M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 86.81%-399K | -118.13%-7.78M | 0.83%-400.17K | -100.89%-396K | -703.25%-3.96M | -434.45%-3.03M | 1,165.27%42.92M | ---403.53K | --44.38M | ---493K |
Net cash flow | ||||||||||
Beginning cash position | -6.21%70.76M | 189.95%75.45M | -25.23%58.43M | 90.01%50.03M | 72.18%59.27M | 143.22%75.45M | 165.38%26.02M | --78.15M | --26.33M | --34.42M |
Current changes in cash | -48.49%-24.03M | -109.48%-4.69M | 436.24%12.33M | -83.78%8.4M | -14.17%-9.24M | -575.74%-16.18M | 204.81%49.43M | --2.3M | --51.82M | ---8.09M |
End cash Position | -21.14%46.74M | -6.21%70.76M | -6.21%70.76M | -25.23%58.43M | 90.01%50.03M | 72.18%59.27M | 189.95%75.45M | --75.45M | --78.15M | --26.33M |
Free cash flow | -55.73%1.25M | -53.09%3M | -73.08%706.73K | 85.53%-226K | -121.79%-305K | -28.18%2.83M | -74.55%6.4M | --2.63M | ---1.56M | --1.4M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data