(Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | (Q6)Jun 30, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Developing and for sale properties | -33.90%1.94B | -29.37%1.99B | -2.94%2.93B | -3.31%2.82B | 2.61%3.02B | 3.54%2.92B | 3.54%2.94B | 3.36%2.82B | -22.04%2.84B | -19.64%2.73B |
Accounts receivable | 41.93%43.95M | 36.57%33.52M | 3,129.20%30.97M | 1,712.48%24.54M | 209.35%959K | -59.19%1.35M | -96.39%310K | -95.52%3.32M | -83.40%8.59M | -9.40%74.07M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --55.49M | ---- | ---- |
Advance deposits and other receivables | -10.95%137.01M | -38.48%113.07M | -54.60%153.86M | -13.28%183.8M | 21.57%338.86M | 63.71%211.94M | 88.44%278.73M | 6.64%129.46M | -22.38%147.91M | -42.24%121.4M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | -38.63%7.24M | -70.55%6.7M | -60.78%11.8M | -25.06%22.76M | -67.16%30.08M | -27.23%30.37M |
Cash and equivalents | -60.35%14.62M | 285.20%20.22M | 321.04%36.86M | -97.12%5.25M | -95.85%8.75M | 318.64%182.23M | -75.88%210.94M | -93.36%43.53M | 75.74%874.7M | 40.73%655.26M |
Secured deposit | -81.64%520K | -87.33%326K | 480.53%2.83M | -9.08%2.57M | -78.46%488K | -99.47%2.83M | -3.08%2.27M | 22,287.14%537.74M | 94.19%2.34M | -99.52%2.4M |
Total current assets | -32.39%2.13B | -28.89%2.16B | -6.54%3.16B | -8.59%3.04B | -2.06%3.38B | -7.97%3.32B | -11.75%3.45B | 0.01%3.61B | -12.81%3.91B | -23.57%3.61B |
Non-current assets | ||||||||||
Property, plant and equipment | -24.11%721K | -81.39%746K | -76.70%950K | -13.71%4.01M | -21.47%4.08M | -20.61%4.65M | -16.36%5.19M | -15.41%5.85M | -24.62%6.21M | -28.36%6.92M |
Investment property | -41.68%1.92B | -9.34%2.99B | -0.46%3.3B | -0.69%3.3B | 4.95%3.31B | 6.18%3.32B | 3.39%3.16B | 2.35%3.13B | -1.07%3.05B | -0.66%3.05B |
Available for sale of financial assets-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.5M |
Deferred tax assets | -11.67%76.09M | -11.73%76.09M | -11.66%86.14M | -11.60%86.2M | 3.01%97.51M | 1.53%97.51M | 7.29%94.67M | 16.19%96.05M | -11.51%88.23M | 0.58%82.66M |
Total non-current assets | -40.91%2B | -9.49%3.06B | -0.89%3.39B | -1.05%3.39B | 4.84%3.42B | 6.03%3.42B | 3.45%3.26B | 2.63%3.23B | -1.42%3.15B | -0.66%3.14B |
Total assets | -36.80%4.13B | -18.66%5.22B | -3.70%6.54B | -4.76%6.42B | 1.29%6.79B | -1.36%6.74B | -4.97%6.71B | 1.23%6.84B | -8.07%7.06B | -14.37%6.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -34.31%248.46M | -13.99%322.21M | 32.68%378.21M | 28.44%374.61M | 7.73%285.06M | 23.92%291.67M | -13.73%264.61M | -32.53%235.37M | -35.05%306.72M | -50.76%348.83M |
Tax payable | -1.20%882.65M | -2.61%881.92M | -1.81%893.41M | -1.03%905.52M | -2.24%909.87M | -0.56%914.98M | 2.82%930.72M | 4.32%920.18M | 26.77%905.23M | 24.55%882.07M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 44.41%26.93M | -82.62%8M | 90.90%18.65M |
Other payables and accrued expenses | -6.13%1.5B | -5.80%1.28B | 105.39%1.6B | 102.12%1.36B | 41.94%778.51M | 6.96%672.11M | -7.98%548.47M | 12.84%628.38M | 28.00%596.01M | 29.25%556.87M |
Bank loans and overdrafts | -29.51%1.31B | -16.68%1.56B | --1.87B | -0.87%1.87B | ---- | --1.89B | ---- | ---- | 5.16%1.32B | -27.99%1.11B |
Other loans-current liabilities | ---- | ---- | ---- | ---- | 317.13%1.89B | ---- | --452.01M | --1.27B | ---- | ---- |
Provision-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -46.81%584K | 6.38%1.17M | -96.97%1.1M | 0.09%1.1M |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | -23.21%503K | --808K | --655K | ---- | ---- | ---- |
Special items of current liabilities | 1.39%256.12M | -3.20%244.51M | --252.6M | -7.46%252.6M | ---- | --272.97M | ---- | ---- | ---- | -40.66%386.93M |
Total current liabilities | -11.41%4.78B | -5.12%4.72B | 24.06%5.39B | 17.55%4.98B | 61.91%4.35B | 28.46%4.23B | -24.37%2.68B | -0.32%3.3B | -25.56%3.55B | -18.45%3.31B |
Net current assets | -18.20%-2.64B | -32.07%-2.56B | -130.64%-2.24B | -112.70%-1.94B | -227.01%-969.42M | -391.52%-912.62M | 113.55%763.24M | 3.63%313.05M | 224.39%357.4M | -54.67%302.1M |
Total assets less current liabilities | -155.81%-641.93M | -65.32%501.19M | -52.99%1.15B | -42.42%1.45B | -39.16%2.45B | -29.12%2.51B | 14.67%4.02B | 2.72%3.54B | 20.61%3.51B | -10.06%3.45B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.13%755.75M | -35.71%941.85M |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1.47B | --700.84M | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | -65.22%32K | --242K | --92K | ---- | ---- | ---- |
Deferred tax liability | -47.36%306.23M | -17.65%478.47M | 6.55%581.76M | 9.78%581.01M | 15.30%546M | 14.49%529.27M | 9.68%473.54M | 10.71%462.29M | 3.09%431.73M | 2.52%417.58M |
Provision-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -73.81%516K | -57.14%1.03M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --284.91M | ---- | ---- |
Other non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,469.91%273.34M | -74.09%4.45M |
Total non-current liabilities | -47.36%306.23M | -17.65%478.47M | 6.54%581.76M | 9.73%581.01M | -71.96%546.03M | -63.43%529.52M | 33.28%1.95B | 6.09%1.45B | 24.75%1.46B | -27.85%1.36B |
Total liabilities | -14.91%5.08B | -6.43%5.2B | 22.11%5.97B | 16.68%5.56B | 5.61%4.89B | 0.41%4.76B | -7.56%4.63B | 1.55%4.74B | -15.64%5.01B | -21.44%4.67B |
Total assets less total liabilities | -266.79%-948.16M | -97.37%22.72M | -70.10%568.47M | -56.36%864.05M | -8.35%1.9B | -5.38%1.98B | 1.37%2.07B | 0.50%2.09B | 17.82%2.05B | 7.29%2.08B |
Total equity and non-current liabilities | -155.81%-641.93M | -65.32%501.19M | -52.99%1.15B | -42.42%1.45B | -39.16%2.45B | -29.12%2.51B | 14.67%4.02B | 2.72%3.54B | 20.61%3.51B | -10.06%3.45B |
Equity | ||||||||||
Share capital | 0.00%14.88M | 0.00%14.88M | 0.00%14.88M | 0.00%14.88M | 0.00%14.88M | 0.00%14.88M | 0.00%14.88M | 0.00%14.88M | 0.00%14.88M | 0.00%14.88M |
Reserve | -260.23%-934.22M | -99.35%5.64M | -67.59%583.04M | -53.51%869.57M | -9.13%1.8B | -5.89%1.87B | 2.90%1.98B | 1.73%1.99B | 20.15%1.92B | 11.94%1.95B |
Shareholders' Equity | -253.76%-919.34M | -97.68%20.52M | -67.03%597.92M | -53.08%884.45M | -9.06%1.81B | -5.84%1.89B | 2.88%1.99B | 1.71%2B | 19.96%1.94B | 11.84%1.97B |
Non-controlling interest | 2.16%-28.82M | 110.79%2.2M | -133.73%-29.46M | -121.53%-20.4M | 9.44%87.33M | 4.94%94.75M | -25.73%79.8M | -20.50%90.29M | -10.92%107.45M | -37.04%113.57M |
Total equity | -266.79%-948.16M | -97.37%22.72M | -70.10%568.47M | -56.36%864.05M | -8.35%1.9B | -5.38%1.98B | 1.37%2.07B | 0.50%2.09B | 17.82%2.05B | 7.29%2.08B |
Total equity and total liabilities | -36.80%4.13B | -18.66%5.22B | -3.70%6.54B | -4.76%6.42B | 1.29%6.79B | -1.36%6.74B | -4.97%6.71B | 1.23%6.84B | -8.07%7.06B | -14.37%6.75B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | -- | -- | -- | -- | -- | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data