(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.04%29.69M | 208.13%32.64M | 208.13%32.64M | 380.07%47.67M | --49.1M | --40.7M | -39.39%10.59M | --10.59M | --9.93M | 10.40%17.48M |
-Cash and cash equivalents | 47.66%24.63M | 287.06%30M | 287.06%30M | 527.22%39.64M | --33M | --16.68M | 41.20%7.75M | --7.75M | --6.32M | 99.77%5.49M |
-Including:Cash | 47.66%24.63M | 287.06%30M | 287.06%30M | 527.22%39.64M | --33M | --16.68M | 41.20%7.75M | --7.75M | --6.32M | 99.77%5.49M |
-Short term investments | -78.93%5.06M | -7.21%2.64M | -7.21%2.64M | 122.39%8.03M | --16.1M | --24.01M | -76.30%2.84M | --2.84M | --3.61M | -8.38%11.99M |
Receivables | 1.60%37.83M | 13.14%38.55M | 13.14%38.55M | -1.00%32.49M | --40.39M | --37.24M | 79.52%34.07M | --34.07M | --32.82M | 132.12%18.98M |
-Accounts receivable | 67.08%37.83M | 32.12%21.13M | 32.12%21.13M | -0.25%14.98M | --23.28M | --22.64M | -15.72%16M | --16M | --15.02M | 380.28%18.98M |
-Other receivables | ---- | -3.66%17.41M | -3.66%17.41M | -1.64%17.51M | --17.11M | --14.59M | --18.08M | --18.08M | --17.8M | ---- |
Inventory | 61.28%27.66M | 91.93%28.13M | 91.93%28.13M | 116.47%29.27M | --20.48M | --17.15M | 62.09%14.66M | --14.66M | --13.52M | 44.82%9.04M |
Prepaid assets | ---- | 33.86%2.39M | 33.86%2.39M | ---- | ---- | ---- | --1.79M | --1.79M | ---- | ---- |
Tax assets-Current | ---- | --0 | --0 | --0 | --0 | --0 | --150.8K | --150.8K | --233K | --0 |
Total current assets | 0.11%95.19M | 66.03%101.72M | 66.03%101.72M | 93.67%109.42M | --109.98M | --95.08M | 34.65%61.26M | --61.26M | --56.5M | 50.40%45.5M |
Non current assets | ||||||||||
Net PPE | 10.00%33.6M | 7.67%33.1M | 7.67%33.1M | 2.46%31.69M | --30.5M | --30.54M | -2.54%30.74M | --30.74M | --30.93M | -3.06%31.55M |
-Gross PP&E | 10.00%33.6M | 3.50%39.77M | 3.50%39.77M | 2.46%31.69M | --30.5M | --30.54M | 21.81%38.43M | --38.43M | --30.93M | -18.77%31.55M |
-Accumulated depreciation | ---- | 13.19%-6.67M | 13.19%-6.67M | ---- | ---- | ---- | ---7.68M | ---7.68M | ---- | ---- |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Goodwill and other intangible assets | 16.51%3.85M | -0.99%3.27M | -0.99%3.27M | -16.19%3.42M | --3.42M | --3.3M | -20.00%3.3M | --3.3M | --4.08M | -19.20%4.13M |
-Other intangible assets | ---- | -0.99%3.27M | -0.99%3.27M | ---- | ---- | ---- | --3.3M | --3.3M | ---- | ---- |
Total non current assets | 10.63%37.44M | 6.83%36.37M | 6.83%36.37M | 0.29%35.11M | --33.92M | --33.84M | -4.56%34.05M | --34.05M | --35.01M | -5.25%35.67M |
Total assets | 2.87%132.63M | 44.88%138.09M | 44.88%138.09M | 57.95%144.53M | --143.89M | --128.93M | 17.42%95.31M | --95.31M | --91.51M | 19.54%81.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | --0 | --0 | --0 | --833K | --3.53M | 70.28%4.88M | --4.88M | --3.99M | 40.95%2.87M |
-Current debt and capital lease obligation | ---- | --0 | --0 | --0 | --833K | --3.53M | 70.28%4.88M | --4.88M | --3.99M | 40.95%2.87M |
-Including:Current debt | ---- | --0 | --0 | --0 | --833K | --3.53M | 70.28%4.88M | --4.88M | --3.99M | 40.95%2.87M |
Payables | -14.29%6.93M | 31.81%8.43M | 31.81%8.43M | 95.55%14.71M | --11.01M | --8.09M | -15.73%6.4M | --6.4M | --7.52M | 39.04%7.59M |
-accounts payable | -15.49%6.1M | 23.65%7.77M | 23.65%7.77M | 73.15%13.02M | --9.47M | --7.22M | -15.08%6.28M | --6.28M | --7.52M | 50.75%7.39M |
-Total tax payable | -4.28%828K | --639.3K | --639.3K | --1.68M | --1.54M | --865K | --0 | --0 | --0 | -64.65%195.94K |
-Other payable | ---- | -76.85%27.07K | -76.85%27.07K | ---- | ---- | ---- | --116.91K | --116.91K | ---- | ---- |
Accrued and deferred income | 0.90%12.95M | 199.53%18.63M | 199.53%18.63M | 371.44%23.78M | --27.18M | --12.83M | 29.42%6.22M | --6.22M | --5.05M | 15.95%4.8M |
Current liabilities | -18.71%19.88M | 54.62%27.06M | 54.62%27.06M | 132.46%38.49M | --39.02M | --24.45M | 14.65%17.5M | --17.5M | --16.56M | 31.15%15.26M |
Non current liabilities | ||||||||||
Non current financial liabilities | --0 | --0 | --0 | --0 | --0 | --5.21M | -9.69%5.34M | --5.34M | --5.53M | -5.29%5.91M |
-Long term debt and capital lease obligation | --0 | --0 | --0 | --0 | --0 | --5.21M | -9.69%5.34M | --5.34M | --5.53M | -5.29%5.91M |
-Including:Long term debt | --0 | --0 | --0 | --0 | --0 | --5.21M | -9.69%5.34M | --5.34M | --5.53M | -5.29%5.91M |
Non current deferred liabilities | 8.01%8.96M | -2.43%8.98M | -2.43%8.98M | -5.29%8.85M | --8.87M | --8.29M | 32.65%9.2M | --9.2M | --9.35M | 35.77%6.94M |
Non current accrued and deferred income | -87.50%2K | -70.59%5.64K | -70.59%5.64K | -60.87%9K | --12K | --16K | -78.30%19.17K | --19.17K | --23K | -75.32%88.36K |
Total non current liabilities | -33.75%8.96M | -38.30%8.98M | -38.30%8.98M | -40.53%8.86M | --8.88M | --13.52M | 12.54%14.56M | --14.56M | --14.9M | 10.49%12.93M |
Total liabilities | -24.07%28.84M | 12.43%36.04M | 12.43%36.04M | 50.53%47.35M | --47.91M | --37.97M | 13.68%32.06M | --32.06M | --31.46M | 20.79%28.2M |
Shareholders'equity | ||||||||||
Share capital | 0.00%68.39M | 65.67%68.39M | 65.67%68.39M | 65.67%68.39M | --68.39M | --68.39M | 0.00%41.28M | --41.28M | --41.28M | 0.00%41.28M |
-common stock | 0.00%68.39M | 65.67%68.39M | 65.67%68.39M | 65.67%68.39M | --68.39M | --68.39M | 0.00%41.28M | --41.28M | --41.28M | 0.00%41.28M |
Retained earnings | 36.95%44.03M | 33.97%42.31M | 33.97%42.31M | 35.03%38.34M | --37.17M | --32.15M | 47.72%31.58M | --31.58M | --28.4M | 63.95%21.38M |
Fixed asset revaluation reserve | ---- | 7.20%14.29M | 7.20%14.29M | ---- | ---- | ---- | --13.33M | --13.33M | --13.31M | ---- |
Other reserves | 10.02%-8.63M | 0.00%-22.94M | 0.00%-22.94M | 58.37%-9.55M | ---9.57M | ---9.59M | -136.87%-22.94M | ---22.94M | ---22.94M | 0.79%-9.68M |
Total stockholders'equity | 14.12%103.8M | 61.33%102.05M | 61.33%102.05M | 61.83%97.18M | --95.99M | --90.95M | 19.40%63.25M | --63.25M | --60.05M | 18.89%52.98M |
Total equity | 14.12%103.8M | 61.33%102.05M | 61.33%102.05M | 61.83%97.18M | --95.99M | --90.95M | 19.40%63.25M | --63.25M | --60.05M | 18.89%52.98M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data