MY Stock MarketDetailed Quotes

0273 VLB

Watchlist
  • 0.540
  • 0.0000.00%
15min DelayPre-Opening Auction Feb 28 16:58 CST
509.93MMarket Cap13.17P/E (TTM)

VLB Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
25.38%-79.03M
-26.44%36.85M
-5.45%-42.2M
57.79%-16.49M
25.65%-57.2M
-854.01%-105.92M
1,220.28%50.1M
-2,369.93%-40.02M
-39.06M
-76.94M
Net profit before non-cash adjustment
37.51%51.9M
111.80%15.44M
64.11%14.51M
9.84%11.69M
-6.46%10.26M
8.62%37.74M
-31.30%7.29M
-2.43%8.84M
--10.64M
--10.97M
Total adjustment of non-cash items
124.95%17.68M
27.07%5.23M
158.71%4.72M
140.40%4.21M
1,938.73%3.53M
235.62%7.86M
541.29%4.11M
413.15%1.83M
--1.75M
--173K
-Depreciation and amortization
40.55%2.8M
16.53%846K
22.54%647K
71.76%663K
82.54%648K
57.23%2M
178.30%726K
87.72%528K
--386K
--355K
-Reversal of impairment losses recognized in profit and loss
116.67%13K
--13K
----
----
----
159.74%6K
--0
----
----
----
-Disposal profit
--0
--0
--0
----
----
-251.30%-1.29M
-89.62%-47K
-190.04%-907K
----
----
-Deferred income tax
--0
--0
----
----
--0
-206.92%-281K
--0
----
----
---281K
-Other non-cash items
100.19%14.87M
27.18%4.37M
64.40%4.08M
150.64%3.54M
2,808.08%2.88M
385.88%7.43M
591.63%3.43M
543.68%2.48M
--1.41M
--99K
Changes in working capital
1.92%-148.61M
-58.16%16.19M
-21.20%-61.43M
37.07%-32.38M
19.40%-70.99M
-557.71%-151.52M
618.98%38.7M
-562.08%-50.68M
---51.45M
---88.08M
-Change in receivables
-3.12%-210.82M
-888.25%-23.21M
16.72%-53.31M
-32.26%-64.07M
21.65%-70.24M
-397.61%-204.44M
91.24%-2.35M
-784.61%-64.01M
---48.44M
---89.64M
-Change in payables
106.74%70.29M
-18.53%31.61M
-187.80%-9.22M
1,886.78%37.29M
2,040.73%10.62M
78.41%34M
108.15%38.8M
36.51%-3.21M
---2.09M
--496K
-Changes in other current assets
-142.70%-8.08M
246.49%7.8M
-93.35%1.1M
-503.99%-5.61M
-1,161.62%-11.37M
1,974.77%18.92M
217.48%2.25M
238.24%16.53M
---928K
--1.07M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
8.75%-10.51M
6.88%-3.13M
26.80%-3.29M
-20.08%-1.77M
-6.08%-2.32M
-57.35%-11.52M
7.04%-3.36M
-165.54%-4.5M
-1.47M
-2.19M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
23.75%-89.55M
-27.85%33.72M
-2.19%-45.49M
54.96%-18.26M
24.77%-59.52M
-1,846.38%-117.44M
25,890.85%46.74M
-65,369.86%-44.52M
---40.54M
---79.12M
Investing cash flow
Net PPE purchase and sale
-167.13%-8.04M
-186.96%-264K
-2,698.11%-7.39M
91.23%-214K
18.78%-173K
-379.06%-3.01M
66.92%-92K
-2,368.44%-264K
---2.44M
---213K
Net investment property transactions
--0
--0
----
----
----
139.68%8.65M
--0
----
----
----
Interest received (cash flow from investment activities)
42.37%1.7M
43.32%526K
37.21%354K
81.94%413K
18.82%404K
228.62%1.19M
201.48%367K
162.51%258K
--227K
--340K
Net changes in other investments
----
----
----
----
----
-50.52%950K
--0
--0
--270K
--680K
Investing cash flow
-181.47%-6.34M
-4.73%262K
-181.35%-7.03M
110.19%198K
-71.38%231K
-27.61%7.78M
-75.85%275K
366.87%8.64M
---1.94M
--807K
Financing cash flow
Net issuance payments of debt
-1.51%118.36M
-53.92%3.41M
15.33%59.89M
-83.52%3.29M
26.66%51.77M
863.73%120.17M
1,142.30%7.39M
9,458.10%51.93M
--19.98M
--40.87M
Net common stock issuance
--0
--0
--0
--0
--0
--54.14M
--0
--0
--0
--54.14M
Increase or decrease of lease financing
-165.38%-966K
-140.99%-535K
-200.00%-144K
-234.04%-157K
-176.60%-130K
77.07%-364K
-17.05%-222K
73.34%-48K
---47K
---47K
Interest paid (cash flow from financing activities)
-92.27%-16.57M
-28.24%-4.87M
-26.76%-4.46M
-358.52%-3.96M
-647.84%-3.28M
-361.96%-8.62M
-516.35%-3.8M
-635.40%-3.52M
---863K
---439K
Net other fund-raising expenses
82.06%-6.39M
74.27%-2.75M
131.94%5.09M
-34.26%-3.76M
19.89%-4.98M
-293.59%-35.65M
-326.61%-10.68M
-324.84%-15.95M
---2.8M
---6.22M
Financing cash flow
-27.18%94.43M
35.01%-4.75M
86.29%60.39M
-128.15%-4.58M
-50.88%43.37M
313,223.58%129.68M
-169.27%-7.31M
937.72%32.42M
--16.27M
--88.3M
Net cash flow
Beginning cash position
93.88%41.34M
549.15%10.65M
-45.42%2.78M
-18.81%25.42M
93.88%41.34M
448.31%21.32M
-92.78%1.64M
-79.34%5.1M
--31.31M
--21.32M
Current changes in cash
-107.30%-1.46M
-26.37%29.24M
327.48%7.86M
13.63%-22.64M
-259.47%-15.92M
14.82%20.02M
2,944.32%39.7M
-77.31%-3.46M
---26.21M
--9.99M
End cash Position
-3.54%39.88M
-3.54%39.88M
549.15%10.65M
-45.42%2.78M
-18.81%25.42M
93.88%41.34M
93.88%41.34M
-92.78%1.64M
--5.1M
--31.31M
Free cash flow
19.05%-97.59M
-28.20%33.46M
-17.97%-52.88M
57.03%-18.47M
24.76%-59.7M
-2,078.87%-120.55M
47,511.10%46.6M
-78,036.98%-44.82M
---42.99M
---79.34M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 25.38%-79.03M-26.44%36.85M-5.45%-42.2M57.79%-16.49M25.65%-57.2M-854.01%-105.92M1,220.28%50.1M-2,369.93%-40.02M-39.06M-76.94M
Net profit before non-cash adjustment 37.51%51.9M111.80%15.44M64.11%14.51M9.84%11.69M-6.46%10.26M8.62%37.74M-31.30%7.29M-2.43%8.84M--10.64M--10.97M
Total adjustment of non-cash items 124.95%17.68M27.07%5.23M158.71%4.72M140.40%4.21M1,938.73%3.53M235.62%7.86M541.29%4.11M413.15%1.83M--1.75M--173K
-Depreciation and amortization 40.55%2.8M16.53%846K22.54%647K71.76%663K82.54%648K57.23%2M178.30%726K87.72%528K--386K--355K
-Reversal of impairment losses recognized in profit and loss 116.67%13K--13K------------159.74%6K--0------------
-Disposal profit --0--0--0---------251.30%-1.29M-89.62%-47K-190.04%-907K--------
-Deferred income tax --0--0----------0-206.92%-281K--0-----------281K
-Other non-cash items 100.19%14.87M27.18%4.37M64.40%4.08M150.64%3.54M2,808.08%2.88M385.88%7.43M591.63%3.43M543.68%2.48M--1.41M--99K
Changes in working capital 1.92%-148.61M-58.16%16.19M-21.20%-61.43M37.07%-32.38M19.40%-70.99M-557.71%-151.52M618.98%38.7M-562.08%-50.68M---51.45M---88.08M
-Change in receivables -3.12%-210.82M-888.25%-23.21M16.72%-53.31M-32.26%-64.07M21.65%-70.24M-397.61%-204.44M91.24%-2.35M-784.61%-64.01M---48.44M---89.64M
-Change in payables 106.74%70.29M-18.53%31.61M-187.80%-9.22M1,886.78%37.29M2,040.73%10.62M78.41%34M108.15%38.8M36.51%-3.21M---2.09M--496K
-Changes in other current assets -142.70%-8.08M246.49%7.8M-93.35%1.1M-503.99%-5.61M-1,161.62%-11.37M1,974.77%18.92M217.48%2.25M238.24%16.53M---928K--1.07M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 8.75%-10.51M6.88%-3.13M26.80%-3.29M-20.08%-1.77M-6.08%-2.32M-57.35%-11.52M7.04%-3.36M-165.54%-4.5M-1.47M-2.19M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 23.75%-89.55M-27.85%33.72M-2.19%-45.49M54.96%-18.26M24.77%-59.52M-1,846.38%-117.44M25,890.85%46.74M-65,369.86%-44.52M---40.54M---79.12M
Investing cash flow
Net PPE purchase and sale -167.13%-8.04M-186.96%-264K-2,698.11%-7.39M91.23%-214K18.78%-173K-379.06%-3.01M66.92%-92K-2,368.44%-264K---2.44M---213K
Net investment property transactions --0--0------------139.68%8.65M--0------------
Interest received (cash flow from investment activities) 42.37%1.7M43.32%526K37.21%354K81.94%413K18.82%404K228.62%1.19M201.48%367K162.51%258K--227K--340K
Net changes in other investments ---------------------50.52%950K--0--0--270K--680K
Investing cash flow -181.47%-6.34M-4.73%262K-181.35%-7.03M110.19%198K-71.38%231K-27.61%7.78M-75.85%275K366.87%8.64M---1.94M--807K
Financing cash flow
Net issuance payments of debt -1.51%118.36M-53.92%3.41M15.33%59.89M-83.52%3.29M26.66%51.77M863.73%120.17M1,142.30%7.39M9,458.10%51.93M--19.98M--40.87M
Net common stock issuance --0--0--0--0--0--54.14M--0--0--0--54.14M
Increase or decrease of lease financing -165.38%-966K-140.99%-535K-200.00%-144K-234.04%-157K-176.60%-130K77.07%-364K-17.05%-222K73.34%-48K---47K---47K
Interest paid (cash flow from financing activities) -92.27%-16.57M-28.24%-4.87M-26.76%-4.46M-358.52%-3.96M-647.84%-3.28M-361.96%-8.62M-516.35%-3.8M-635.40%-3.52M---863K---439K
Net other fund-raising expenses 82.06%-6.39M74.27%-2.75M131.94%5.09M-34.26%-3.76M19.89%-4.98M-293.59%-35.65M-326.61%-10.68M-324.84%-15.95M---2.8M---6.22M
Financing cash flow -27.18%94.43M35.01%-4.75M86.29%60.39M-128.15%-4.58M-50.88%43.37M313,223.58%129.68M-169.27%-7.31M937.72%32.42M--16.27M--88.3M
Net cash flow
Beginning cash position 93.88%41.34M549.15%10.65M-45.42%2.78M-18.81%25.42M93.88%41.34M448.31%21.32M-92.78%1.64M-79.34%5.1M--31.31M--21.32M
Current changes in cash -107.30%-1.46M-26.37%29.24M327.48%7.86M13.63%-22.64M-259.47%-15.92M14.82%20.02M2,944.32%39.7M-77.31%-3.46M---26.21M--9.99M
End cash Position -3.54%39.88M-3.54%39.88M549.15%10.65M-45.42%2.78M-18.81%25.42M93.88%41.34M93.88%41.34M-92.78%1.64M--5.1M--31.31M
Free cash flow 19.05%-97.59M-28.20%33.46M-17.97%-52.88M57.03%-18.47M24.76%-59.7M-2,078.87%-120.55M47,511.10%46.6M-78,036.98%-44.82M---42.99M---79.34M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.