HK Stock MarketDetailed Quotes

02768 JIAYUAN INTL

Watchlist
  • 0.173
  • 0.0000.00%
Market Closed Aug 6 16:08 CST
1.18BMarket Cap1.32P/E (TTM)

JIAYUAN INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
(Q6)Jun 30, 2018
(FY)Dec 31, 2017
Assets
Current assets
Developing and for sale properties
28.95%65.6B
12.30%50.38B
40.90%50.88B
31.52%44.86B
33.15%36.11B
6.33%34.11B
45.94%27.12B
62.55%32.08B
53.99%18.58B
86.78%19.74B
Accounts receivable
-31.57%5.98B
-16.05%6.66B
18.13%8.74B
10.47%7.93B
118.09%7.4B
-29.16%7.18B
56.09%3.39B
339.45%10.13B
33.32%2.17B
97.22%2.31B
Related party payments receivable
----
----
----
----
----
----
54,893.49%2.47B
----
620.00%4.5M
33,935.64%1.34B
Withholding and tax receivable
35.73%643.93M
50.58%599.26M
-1.21%474.43M
-29.40%397.96M
11.19%480.22M
9.70%563.71M
81.67%431.88M
89.27%513.85M
70.35%237.73M
308.86%271.49M
Cash and equivalents
-47.47%5.52B
-4.11%8.78B
33.24%10.51B
51.75%9.15B
94.84%7.89B
31.11%6.03B
-52.84%4.05B
-20.73%4.6B
228.28%8.59B
493.49%5.8B
Short-term deposit
--2.03M
--332.32M
----
----
----
----
----
----
----
----
Secured deposit
-30.88%1.21B
-63.90%723.02M
41.37%1.75B
-5.66%2B
-26.26%1.24B
0.95%2.12B
20.07%1.68B
109.66%2.1B
91.68%1.4B
128.60%1B
Financial assets at fair value-current assets
-87.60%15.41M
-19.25%106.49M
-15.72%124.28M
-21.86%131.88M
-77.02%147.46M
-76.14%168.78M
9.77%641.68M
--707.5M
--584.55M
----
Total current assets
8.97%78.98B
4.81%67.58B
36.08%72.48B
28.50%64.48B
33.87%53.26B
0.08%50.18B
26.04%39.79B
64.61%50.14B
81.24%31.57B
126.24%30.46B
Non-current assets
Property, plant and equipment
4.43%143.23M
18.88%149.13M
11.85%137.15M
-5.60%125.44M
-7.24%122.61M
-0.66%132.88M
19.75%132.18M
53.73%133.77M
30.49%110.38M
1.76%87.01M
Investment property
-4.51%7.38B
-5.37%7.5B
-0.10%7.73B
1.08%7.93B
25.55%7.74B
3.57%7.84B
33.46%6.17B
93.84%7.57B
82.08%4.62B
79.73%3.91B
Advance payment
49.26%1.16B
9.81%1.26B
-32.44%778.1M
-1.50%1.15B
48.87%1.15B
-39.67%1.17B
-60.56%773.65M
26.21%1.94B
21.11%1.96B
8.80%1.53B
Associated company interest
----
----
----
----
----
----
1.14%32.02M
----
111.05%31.66M
--15.6M
Interests in Joint Venture
----
----
----
----
----
----
--535.06M
----
----
----
Financial assets at fair value-non-current assets
-19.87%778.36M
-11.51%850.39M
11.26%971.37M
43.82%961.04M
901.06%873.04M
726.26%668.2M
11.89%87.21M
--80.87M
--77.94M
----
Available for sale of financial assets-non-current assets
----
----
----
----
----
----
----
----
----
10.88%59.68M
Other investments
-63.91%2.4B
174.98%6.3B
210.50%6.65B
132.44%2.29B
--2.14B
301.30%985.05M
----
--245.47M
----
----
Intangible assets
4.75%153.17M
309.30%158.28M
277.26%146.22M
23.44%38.67M
--38.76M
2,006.79%31.33M
----
--1.49M
----
----
Deferred tax assets
36.50%1.11B
48.90%1.03B
13.92%815.72M
15.98%692.99M
62.64%716.02M
6.85%597.49M
22.84%440.24M
55.01%559.18M
28.81%358.38M
66.49%360.73M
Special items of non-current assets
4.90%30.64M
-22.25%29.89M
-67.10%29.21M
-69.22%38.45M
--88.78M
3,096.06%124.93M
----
--3.91M
----
----
Total non-current assets
-23.77%13.17B
30.64%17.29B
34.07%17.28B
14.47%13.23B
57.61%12.89B
9.76%11.56B
14.19%8.18B
76.63%10.53B
56.09%7.16B
51.38%5.96B
Total assets
2.67%92.15B
9.21%84.86B
35.69%89.75B
25.87%77.71B
37.91%66.15B
1.76%61.74B
23.85%47.96B
66.58%60.67B
75.99%38.73B
109.29%36.42B
Liabilities
Current liabilities
Accounts payable
-37.83%7.07B
-8.31%6.88B
58.75%11.37B
17.37%7.51B
127.58%7.16B
3.77%6.4B
-19.95%3.15B
193.49%6.16B
117.46%3.93B
99.60%2.1B
Notes payable
42.68%5.35B
-50.03%2.84B
-23.76%3.75B
1,710.94%5.69B
5,419.85%4.92B
-92.99%314.08M
-98.69%89.17M
21.61%4.48B
--6.8B
--3.68B
Tax payable
10.07%8.26B
16.52%7.75B
34.66%7.5B
43.79%6.65B
49.20%5.57B
46.64%4.63B
205.98%3.73B
101.06%3.16B
18.18%1.22B
124.07%1.57B
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
14,839.74%1.64B
----
1,546.71%11M
294,096.43%411.88M
Advance payment
6.20%21.94B
12.68%21.32B
10.81%20.66B
-5.12%18.92B
58.38%18.65B
15.50%19.94B
53.90%11.77B
116.37%17.26B
28.08%7.65B
54.42%7.98B
Bank loans and overdrafts
78.46%7.81B
162.79%3.63B
43.47%4.38B
-70.43%1.38B
-36.63%3.05B
-33.44%4.67B
44.53%4.81B
107.94%7.01B
54.85%3.33B
-0.39%3.37B
Derivative financial instrument-current liabilities
----
----
-71.81%76.69M
--190.91M
203.95%272.07M
----
--89.51M
----
----
----
Financial lease liabilities-current liabilities
-71.65%2.67M
-14.97%5.64M
71.82%9.42M
84.54%6.64M
153.00%5.48M
--3.6M
--2.17M
----
----
----
Special items of current liabilities
----
----
----
----
----
----
----
----
----
--182.57M
Total current liabilities
5.62%50.43B
5.17%42.43B
20.49%47.75B
12.23%40.35B
56.69%39.63B
-5.58%35.95B
10.25%25.29B
97.30%38.07B
109.22%22.94B
87.26%19.3B
Net current assets
15.43%28.54B
4.20%25.15B
81.40%24.73B
69.63%24.13B
-5.96%13.63B
17.94%14.23B
68.02%14.5B
8.08%12.06B
33.69%8.63B
253.47%11.16B
Total assets less current liabilities
-0.69%41.71B
13.57%42.43B
58.40%42B
44.90%37.36B
16.96%26.52B
14.13%25.79B
43.61%22.67B
31.95%22.59B
42.99%15.79B
141.30%17.12B
Non-current liabilities
Long-term bank loan
-4.95%8.34B
-22.76%9.44B
-5.77%8.78B
63.81%12.22B
27.61%9.31B
-4.18%7.46B
10.25%7.3B
-6.81%7.79B
64.70%6.62B
261.10%8.36B
Financial lease liabilities-non-current liabilities
-38.75%2.49M
-15.89%2.49M
-32.38%4.06M
-59.59%2.96M
-24.90%6M
--7.32M
--7.99M
----
----
----
Deferred tax liability
131.78%2.15B
-18.04%595.41M
23.41%925.93M
-6.81%726.51M
4.87%750.31M
18.09%779.59M
41.88%715.49M
53.36%660.14M
37.10%504.28M
28.66%430.44M
Deferred income-non-current liabilities
----
----
----
----
----
----
-29.42%487.04M
----
54.23%690.09M
58.87%693.23M
Convertible notes and bonds
-30.00%4.18B
127.71%6.98B
161.59%5.98B
-38.21%3.07B
-43.86%2.29B
81.37%4.96B
--4.07B
321.29%2.74B
----
-6.67%649.22M
Derivative financial instruments-non-current liabilities
--58.52M
--172.33M
----
----
45.99%157.18M
--238.39M
--107.67M
----
----
----
Special items of non-current liabilities
61.82%368.58M
-34.34%354.81M
-57.13%227.77M
7.97%540.41M
--531.29M
-42.75%500.51M
----
--874.22M
----
----
Total non-current liabilities
-5.09%15.1B
5.97%17.55B
21.99%15.91B
18.71%16.56B
2.81%13.04B
15.69%13.95B
62.36%12.69B
19.02%12.06B
26.18%7.81B
167.93%10.13B
Total liabilities
2.95%65.54B
5.40%59.98B
20.86%63.66B
14.04%56.9B
38.69%52.67B
-0.46%49.9B
23.49%37.98B
70.35%50.13B
79.25%30.75B
108.91%29.43B
Total assets less total liabilities
1.99%26.61B
19.62%24.89B
93.66%26.09B
75.75%20.8B
34.95%13.47B
12.34%11.84B
25.23%9.98B
50.68%10.54B
64.48%7.97B
110.92%6.99B
Total equity and non-current liabilities
-0.69%41.71B
13.57%42.43B
58.40%42B
44.90%37.36B
16.96%26.52B
14.13%25.79B
43.61%22.67B
31.95%22.59B
42.99%15.79B
141.30%17.12B
Equity
Share capital
1.01%42.29M
20.39%41.99M
23.62%41.87M
2.97%34.88M
57.45%33.87M
60.65%33.87M
4.61%21.51M
2.52%21.08M
10.41%20.56M
32.18%20.56M
Reserve
9.07%19.04B
14.84%18.57B
56.80%17.45B
64.56%16.17B
28.68%11.13B
8.63%9.83B
11.93%8.65B
30.56%9.05B
60.92%7.73B
117.06%6.93B
Special items of shareholders' rights and interests
-3.53%2.75B
--2.85B
--2.85B
----
----
----
----
----
----
----
Shareholders' Equity
7.29%21.83B
32.42%21.46B
82.21%20.34B
64.35%16.2B
28.75%11.16B
8.75%9.86B
11.91%8.67B
30.48%9.07B
60.72%7.75B
116.65%6.95B
Non-controlling interest
-16.76%4.78B
-25.50%3.43B
149.05%5.75B
132.60%4.6B
75.93%2.31B
34.52%1.98B
487.68%1.31B
3,231.67%1.47B
769.19%223.21M
-59.12%44.13M
Total equity
1.99%26.61B
19.62%24.89B
93.66%26.09B
75.75%20.8B
34.95%13.47B
12.34%11.84B
25.23%9.98B
50.68%10.54B
64.48%7.97B
110.92%6.99B
Total equity and total liabilities
2.67%92.15B
9.21%84.86B
35.69%89.75B
25.87%77.71B
37.91%66.15B
1.76%61.74B
23.85%47.96B
66.58%60.67B
75.99%38.73B
109.29%36.42B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018(Q6)Jun 30, 2018(FY)Dec 31, 2017
Assets
Current assets
Developing and for sale properties 28.95%65.6B12.30%50.38B40.90%50.88B31.52%44.86B33.15%36.11B6.33%34.11B45.94%27.12B62.55%32.08B53.99%18.58B86.78%19.74B
Accounts receivable -31.57%5.98B-16.05%6.66B18.13%8.74B10.47%7.93B118.09%7.4B-29.16%7.18B56.09%3.39B339.45%10.13B33.32%2.17B97.22%2.31B
Related party payments receivable ------------------------54,893.49%2.47B----620.00%4.5M33,935.64%1.34B
Withholding and tax receivable 35.73%643.93M50.58%599.26M-1.21%474.43M-29.40%397.96M11.19%480.22M9.70%563.71M81.67%431.88M89.27%513.85M70.35%237.73M308.86%271.49M
Cash and equivalents -47.47%5.52B-4.11%8.78B33.24%10.51B51.75%9.15B94.84%7.89B31.11%6.03B-52.84%4.05B-20.73%4.6B228.28%8.59B493.49%5.8B
Short-term deposit --2.03M--332.32M--------------------------------
Secured deposit -30.88%1.21B-63.90%723.02M41.37%1.75B-5.66%2B-26.26%1.24B0.95%2.12B20.07%1.68B109.66%2.1B91.68%1.4B128.60%1B
Financial assets at fair value-current assets -87.60%15.41M-19.25%106.49M-15.72%124.28M-21.86%131.88M-77.02%147.46M-76.14%168.78M9.77%641.68M--707.5M--584.55M----
Total current assets 8.97%78.98B4.81%67.58B36.08%72.48B28.50%64.48B33.87%53.26B0.08%50.18B26.04%39.79B64.61%50.14B81.24%31.57B126.24%30.46B
Non-current assets
Property, plant and equipment 4.43%143.23M18.88%149.13M11.85%137.15M-5.60%125.44M-7.24%122.61M-0.66%132.88M19.75%132.18M53.73%133.77M30.49%110.38M1.76%87.01M
Investment property -4.51%7.38B-5.37%7.5B-0.10%7.73B1.08%7.93B25.55%7.74B3.57%7.84B33.46%6.17B93.84%7.57B82.08%4.62B79.73%3.91B
Advance payment 49.26%1.16B9.81%1.26B-32.44%778.1M-1.50%1.15B48.87%1.15B-39.67%1.17B-60.56%773.65M26.21%1.94B21.11%1.96B8.80%1.53B
Associated company interest ------------------------1.14%32.02M----111.05%31.66M--15.6M
Interests in Joint Venture --------------------------535.06M------------
Financial assets at fair value-non-current assets -19.87%778.36M-11.51%850.39M11.26%971.37M43.82%961.04M901.06%873.04M726.26%668.2M11.89%87.21M--80.87M--77.94M----
Available for sale of financial assets-non-current assets ------------------------------------10.88%59.68M
Other investments -63.91%2.4B174.98%6.3B210.50%6.65B132.44%2.29B--2.14B301.30%985.05M------245.47M--------
Intangible assets 4.75%153.17M309.30%158.28M277.26%146.22M23.44%38.67M--38.76M2,006.79%31.33M------1.49M--------
Deferred tax assets 36.50%1.11B48.90%1.03B13.92%815.72M15.98%692.99M62.64%716.02M6.85%597.49M22.84%440.24M55.01%559.18M28.81%358.38M66.49%360.73M
Special items of non-current assets 4.90%30.64M-22.25%29.89M-67.10%29.21M-69.22%38.45M--88.78M3,096.06%124.93M------3.91M--------
Total non-current assets -23.77%13.17B30.64%17.29B34.07%17.28B14.47%13.23B57.61%12.89B9.76%11.56B14.19%8.18B76.63%10.53B56.09%7.16B51.38%5.96B
Total assets 2.67%92.15B9.21%84.86B35.69%89.75B25.87%77.71B37.91%66.15B1.76%61.74B23.85%47.96B66.58%60.67B75.99%38.73B109.29%36.42B
Liabilities
Current liabilities
Accounts payable -37.83%7.07B-8.31%6.88B58.75%11.37B17.37%7.51B127.58%7.16B3.77%6.4B-19.95%3.15B193.49%6.16B117.46%3.93B99.60%2.1B
Notes payable 42.68%5.35B-50.03%2.84B-23.76%3.75B1,710.94%5.69B5,419.85%4.92B-92.99%314.08M-98.69%89.17M21.61%4.48B--6.8B--3.68B
Tax payable 10.07%8.26B16.52%7.75B34.66%7.5B43.79%6.65B49.20%5.57B46.64%4.63B205.98%3.73B101.06%3.16B18.18%1.22B124.07%1.57B
Amounts payable to associated parties-current liabilities ------------------------14,839.74%1.64B----1,546.71%11M294,096.43%411.88M
Advance payment 6.20%21.94B12.68%21.32B10.81%20.66B-5.12%18.92B58.38%18.65B15.50%19.94B53.90%11.77B116.37%17.26B28.08%7.65B54.42%7.98B
Bank loans and overdrafts 78.46%7.81B162.79%3.63B43.47%4.38B-70.43%1.38B-36.63%3.05B-33.44%4.67B44.53%4.81B107.94%7.01B54.85%3.33B-0.39%3.37B
Derivative financial instrument-current liabilities ---------71.81%76.69M--190.91M203.95%272.07M------89.51M------------
Financial lease liabilities-current liabilities -71.65%2.67M-14.97%5.64M71.82%9.42M84.54%6.64M153.00%5.48M--3.6M--2.17M------------
Special items of current liabilities --------------------------------------182.57M
Total current liabilities 5.62%50.43B5.17%42.43B20.49%47.75B12.23%40.35B56.69%39.63B-5.58%35.95B10.25%25.29B97.30%38.07B109.22%22.94B87.26%19.3B
Net current assets 15.43%28.54B4.20%25.15B81.40%24.73B69.63%24.13B-5.96%13.63B17.94%14.23B68.02%14.5B8.08%12.06B33.69%8.63B253.47%11.16B
Total assets less current liabilities -0.69%41.71B13.57%42.43B58.40%42B44.90%37.36B16.96%26.52B14.13%25.79B43.61%22.67B31.95%22.59B42.99%15.79B141.30%17.12B
Non-current liabilities
Long-term bank loan -4.95%8.34B-22.76%9.44B-5.77%8.78B63.81%12.22B27.61%9.31B-4.18%7.46B10.25%7.3B-6.81%7.79B64.70%6.62B261.10%8.36B
Financial lease liabilities-non-current liabilities -38.75%2.49M-15.89%2.49M-32.38%4.06M-59.59%2.96M-24.90%6M--7.32M--7.99M------------
Deferred tax liability 131.78%2.15B-18.04%595.41M23.41%925.93M-6.81%726.51M4.87%750.31M18.09%779.59M41.88%715.49M53.36%660.14M37.10%504.28M28.66%430.44M
Deferred income-non-current liabilities -------------------------29.42%487.04M----54.23%690.09M58.87%693.23M
Convertible notes and bonds -30.00%4.18B127.71%6.98B161.59%5.98B-38.21%3.07B-43.86%2.29B81.37%4.96B--4.07B321.29%2.74B-----6.67%649.22M
Derivative financial instruments-non-current liabilities --58.52M--172.33M--------45.99%157.18M--238.39M--107.67M------------
Special items of non-current liabilities 61.82%368.58M-34.34%354.81M-57.13%227.77M7.97%540.41M--531.29M-42.75%500.51M------874.22M--------
Total non-current liabilities -5.09%15.1B5.97%17.55B21.99%15.91B18.71%16.56B2.81%13.04B15.69%13.95B62.36%12.69B19.02%12.06B26.18%7.81B167.93%10.13B
Total liabilities 2.95%65.54B5.40%59.98B20.86%63.66B14.04%56.9B38.69%52.67B-0.46%49.9B23.49%37.98B70.35%50.13B79.25%30.75B108.91%29.43B
Total assets less total liabilities 1.99%26.61B19.62%24.89B93.66%26.09B75.75%20.8B34.95%13.47B12.34%11.84B25.23%9.98B50.68%10.54B64.48%7.97B110.92%6.99B
Total equity and non-current liabilities -0.69%41.71B13.57%42.43B58.40%42B44.90%37.36B16.96%26.52B14.13%25.79B43.61%22.67B31.95%22.59B42.99%15.79B141.30%17.12B
Equity
Share capital 1.01%42.29M20.39%41.99M23.62%41.87M2.97%34.88M57.45%33.87M60.65%33.87M4.61%21.51M2.52%21.08M10.41%20.56M32.18%20.56M
Reserve 9.07%19.04B14.84%18.57B56.80%17.45B64.56%16.17B28.68%11.13B8.63%9.83B11.93%8.65B30.56%9.05B60.92%7.73B117.06%6.93B
Special items of shareholders' rights and interests -3.53%2.75B--2.85B--2.85B----------------------------
Shareholders' Equity 7.29%21.83B32.42%21.46B82.21%20.34B64.35%16.2B28.75%11.16B8.75%9.86B11.91%8.67B30.48%9.07B60.72%7.75B116.65%6.95B
Non-controlling interest -16.76%4.78B-25.50%3.43B149.05%5.75B132.60%4.6B75.93%2.31B34.52%1.98B487.68%1.31B3,231.67%1.47B769.19%223.21M-59.12%44.13M
Total equity 1.99%26.61B19.62%24.89B93.66%26.09B75.75%20.8B34.95%13.47B12.34%11.84B25.23%9.98B50.68%10.54B64.48%7.97B110.92%6.99B
Total equity and total liabilities 2.67%92.15B9.21%84.86B35.69%89.75B25.87%77.71B37.91%66.15B1.76%61.74B23.85%47.96B66.58%60.67B75.99%38.73B109.29%36.42B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg