(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q9)Sep 30, 2020 | (Q6)Jun 30, 2020 | (Q3)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -7.36%1.05B | -39.77%953.98M | -13.44%1.13B | 29.07%1.58B | 14.45%1.31B | 17.50%1.23B | 17.73%1.14B | 5.62%234.44B | 15.81%1.04B | 12.27%233.44B |
Developing and for sale properties | -5.90%179.42B | -4.02%189.4B | -5.13%190.66B | -10.93%197.34B | -12.17%200.96B | -3.47%221.56B | 2.74%228.82B | ---- | 6.28%229.53B | ---- |
Accounts receivable | -13.68%35.41B | -5.55%39.92B | -10.61%41.02B | -6.60%42.27B | -0.92%45.89B | -11.83%45.25B | -19.77%46.32B | 8.95%8.38B | 21.93%51.32B | --10.25B |
Advance deposits and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.27%3.79B | ---- | 0.65%3.88B |
Withholding and tax receivable | -11.39%4.31B | 17.67%4.87B | 3.33%4.86B | -4.70%4.14B | 30.62%4.7B | 34.15%4.34B | 23.91%3.6B | ---- | -55.65%3.24B | ---- |
Cash and equivalents | -20.66%1.73B | -12.06%1.78B | -65.22%2.18B | -84.15%2.02B | -75.62%6.26B | -28.70%12.76B | 12.09%25.67B | 18.17%35.95B | -23.69%17.9B | -15.48%33.66B |
Secured deposit | -60.34%4.02B | -38.28%8.21B | -31.80%10.12B | -17.10%13.3B | 3.99%14.85B | -11.36%16.04B | -8.08%14.28B | ---- | 16.20%18.09B | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.44%10.52B | ---- | 34.35%10.21B |
Special items of current assets | -79.76%412.01M | -16.23%929.19M | 65.50%2.04B | -28.15%1.11B | -84.53%1.23B | 22.94%1.54B | 724.97%7.95B | ---- | -19.12%1.26B | ---- |
Total current assets | -10.19%226.33B | -6.00%246.06B | -8.43%252.01B | -13.53%261.76B | -16.04%275.2B | -6.10%302.73B | 1.25%327.78B | 3.84%324.58B | 5.07%322.39B | 10.39%326.98B |
Non-current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.87%29.43B | ---- | -4.03%29.95B |
Property, plant and equipment | -3.04%44.31B | -2.45%45.08B | -2.94%45.7B | 5.01%46.21B | 11.79%47.08B | 5.03%44.01B | 20.01%42.11B | ---- | 21.35%41.9B | ---- |
Investment property | -5.94%31.74B | -3.44%33.76B | -3.42%33.75B | -0.47%34.96B | 2.90%34.94B | -4.41%35.13B | 1.46%33.96B | 12.14%37.11B | 23.38%36.75B | 15.96%33.65B |
Construction in progress | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.02%5.7B | ---- | 30.98%4.94B |
Associated company interest | 3.02%3.62B | 5.39%3.47B | 5.83%3.52B | 26.58%3.3B | 130.81%3.32B | 74.18%2.6B | 123.49%1.44B | ---- | 162.31%1.5B | ---- |
Interests in Joint Venture | -12.10%7.83B | -5.88%8.5B | -19.66%8.91B | -19.89%9.03B | -4.58%11.09B | 7.96%11.27B | 7.62%11.62B | ---- | -1.06%10.44B | ---- |
long-term investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.00%11.88B | ---- | 14.82%12.29B |
Intangible assets | -46.21%567.84M | -7.78%1.04B | -6.19%1.06B | -1.71%1.12B | -4.91%1.13B | -7.63%1.14B | -7.65%1.18B | -2.40%10.38B | -2.49%1.24B | -0.98%10.6B |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.93%499.08M | ---- | 0.00%503.75M |
Deferred tax assets | -20.30%10.34B | -8.84%13B | -2.93%12.97B | 8.22%14.26B | 5.99%13.37B | 11.57%13.18B | 21.88%12.61B | 17.25%12.74B | 13.79%11.81B | 17.56%10.95B |
Other illiquid assets | -35.79%390.75M | -37.42%608.52M | -40.73%608.52M | -69.78%972.41M | --1.03B | --3.22B | ---- | 55.30%117.47M | ---- | 42.34%162.47M |
Special items of non-current assets | -6.48%9.73B | -7.52%10.11B | -8.69%10.41B | -2.97%10.93B | -0.77%11.4B | -3.07%11.27B | -4.12%11.49B | -8.60%794.44M | 0.57%11.62B | --810.16M |
Total non-current assets | -7.17%108.53B | -4.32%115.57B | -5.21%116.91B | -0.85%120.79B | 7.81%123.35B | 5.69%121.82B | 10.42%114.41B | 6.75%109.67B | 16.84%115.26B | 9.18%104.89B |
Total assets | -9.23%334.87B | -5.47%361.63B | -7.43%368.92B | -9.89%382.55B | -9.87%398.54B | -2.99%424.55B | 3.48%442.19B | 4.56%434.24B | 7.93%437.66B | 10.09%431.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 40.74%36.32B | ---- | --34.42B |
Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 91.79%3.44B | ---- | --2.6B |
Tax payable | 12.31%23.31B | 13.26%21.68B | 3.91%20.76B | -7.81%19.14B | -5.62%19.98B | 9.35%20.76B | 10.48%21.17B | 21.73%7.81B | 2.69%18.99B | -0.29%7.03B |
Dividend payable | 0.00%369.98M | 0.00%369.98M | 0.00%369.98M | -84.10%369.98M | --369.98M | 22.57%2.33B | ---- | ---- | 10.68%1.9B | ---- |
Other payables and accrued expenses | -0.38%95.68B | -2.15%96B | -7.98%96.05B | -1.10%98.11B | -2.02%104.39B | 12.36%99.2B | 26.97%106.53B | 12.04%36.99B | 24.70%88.29B | -21.63%26.05B |
Short-term borrowing | 10.13%4.76B | 26.30%5.71B | -48.09%4.32B | -66.83%4.52B | -23.77%8.32B | 75.10%13.63B | -22.65%10.92B | -29.49%9.35B | -48.98%7.78B | -9.13%13.92B |
Other loans-current liabilities | 10.95%43.74B | -50.82%34.63B | -26.83%39.43B | --70.41B | 1.73%53.88B | ---- | 9.99%52.96B | ---- | ---- | ---- |
Derivative financial instrument-current liabilities | -3.57%13.5M | 0.00%14M | 0.00%14M | --14M | --14M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -6.56%62.6M | -11.29%61.29M | -15.12%67M | -22.73%69.09M | -18.17%78.93M | 27.06%89.42M | 41.38%96.45M | ---- | -52.39%70.38M | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.30%21.94B | ---- | 41.28%21.94B |
Special items of current liabilities | -37.04%29.1B | -18.34%41.13B | -7.82%46.21B | -46.00%50.37B | -0.83%50.13B | -16.31%93.27B | 29.95%50.55B | 73.20%65.92B | 35.83%111.45B | 22.91%72.94B |
Total current liabilities | -4.91%197.04B | -17.86%199.6B | -12.63%207.22B | 5.99%243.01B | -2.09%237.16B | 0.35%229.28B | 18.56%242.23B | 26.19%238.1B | 21.23%228.48B | 27.36%224.51B |
Net current assets | -34.59%29.29B | 147.75%46.46B | 17.76%44.79B | -74.47%18.75B | -55.54%38.03B | -21.79%73.45B | -28.36%85.55B | -30.20%86.47B | -20.67%93.91B | -14.56%102.47B |
Total assets less current liabilities | -14.76%137.83B | 16.12%162.04B | 0.20%161.7B | -28.54%139.54B | -19.29%161.38B | -6.65%195.27B | -10.34%199.96B | -13.45%196.14B | -3.62%209.18B | -4.00%207.36B |
Non-current liabilities | ||||||||||
Long-term bank loan | -4.96%78.8B | 70.96%87.72B | 24.42%82.91B | -43.89%51.31B | -30.48%66.64B | -19.03%91.44B | -28.93%95.85B | -7.43%78.53B | -17.94%112.94B | -0.46%80.97B |
Financial lease liabilities-non-current liabilities | -20.12%316.07M | -8.98%344.52M | 0.80%395.69M | -12.16%378.53M | -13.26%392.54M | 226.34%430.94M | 242.81%452.56M | ---- | -11.09%132.05M | ---- |
Deferred tax liability | -1.92%10.39B | -4.84%10.68B | -3.37%10.59B | 5.70%11.23B | 6.32%10.96B | 4.00%10.62B | 25.38%10.31B | 4.85%8.52B | 30.87%10.21B | 9.15%8.39B |
Special items of non-current liabilities | 123.35%1.93B | 223.51%1.73B | 61.65%864.79M | --534.99M | -60.18%534.99M | ---- | --1.34B | -54.23%28.01B | ---- | -32.74%38.02B |
Total non-current liabilities | -3.51%91.44B | 58.36%100.48B | 20.68%94.76B | -38.09%63.45B | -27.26%78.52B | -16.86%102.5B | -24.63%107.95B | -25.36%115.06B | -15.32%123.28B | -12.51%127.38B |
Total liabilities | -4.47%288.48B | -2.08%300.08B | -4.34%301.98B | -7.63%306.46B | -9.85%315.68B | -5.68%331.78B | 0.76%350.18B | 3.01%353.16B | 5.30%351.76B | 9.33%351.89B |
Total assets less total liabilities | -30.70%46.39B | -19.11%61.55B | -19.21%66.94B | -17.98%76.09B | -9.94%82.86B | 8.01%92.77B | 15.30%92.01B | 11.88%81.08B | 20.22%85.9B | 13.58%79.98B |
Total equity and non-current liabilities | -14.76%137.83B | 16.12%162.04B | 0.20%161.7B | -28.54%139.54B | -19.29%161.38B | -6.65%195.27B | -10.34%199.96B | -13.45%196.14B | -3.62%209.18B | -4.00%207.36B |
Equity | ||||||||||
Share capital | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 300.00%3.75B | 329.41%3.75B | 7.35%938.09M | 8.47%873.84M | 8.47%873.84M | 8.47%873.84M |
Capital reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.18%6.9B | ---- | 86.31%6.91B |
Other reserves | -4.65%11.66B | -4.56%11.81B | -0.18%12.22B | 1.02%12.38B | -21.44%12.25B | -9.39%12.25B | 88.76%15.59B | ---- | 176.45%13.52B | ---- |
Retained profit | -52.44%18.29B | -29.46%33.34B | -29.04%38.45B | -36.26%47.27B | -25.74%54.19B | 7.47%74.16B | 6.96%72.97B | ---- | 7.93%69B | ---- |
Undistributed profit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.31%67.24B | ---- | 6.94%67.53B |
Shareholders' Equity | -38.09%33.7B | -22.85%48.91B | -22.45%54.43B | -29.68%63.4B | -21.58%70.19B | 8.11%90.16B | 15.69%89.5B | 12.26%78.6B | 19.78%83.4B | 12.77%77.52B |
Non-controlling interest | 1.47%12.7B | -0.38%12.64B | -1.25%12.51B | 385.96%12.69B | 405.38%12.67B | 4.71%2.61B | 2.70%2.51B | 0.97%2.48B | 37.31%2.49B | 47.12%2.46B |
Total equity | -30.70%46.39B | -19.11%61.55B | -19.21%66.94B | -17.98%76.09B | -9.94%82.86B | 8.01%92.77B | 15.30%92.01B | 11.88%81.08B | 20.22%85.9B | 13.58%79.98B |
Total equity and total liabilities | -9.23%334.87B | -5.47%361.63B | -7.43%368.92B | -9.89%382.55B | -9.87%398.54B | -2.99%424.55B | 3.48%442.19B | 4.56%434.24B | 7.93%437.66B | 10.09%431.87B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | CAS (2007) | HKAS | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Lixin Certified Public Accountants (special general partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data