(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -11.10%45.9M | 16.97%57.83M | -8.13%51.63M | -3.35%49.44M | 40.37%56.2M | 74.13%51.16M | 16.49%40.04M | 70.14%29.38M | 26.74%34.37M | -17.39%17.27M |
Accounts receivable | -19.19%777.99M | -9.47%789M | 24.90%962.74M | 121.77%871.55M | 525.33%770.82M | 42.88%393M | -30.63%123.27M | 24.91%275.06M | -9.33%177.69M | -25.55%220.22M |
Advance deposits and other receivables | -30.55%62.05M | 63.06%45.99M | 284.16%89.35M | 37.46%28.2M | 5.22%23.26M | 18.97%20.52M | -53.79%22.1M | -20.96%17.25M | 365.70%47.84M | 49.66%21.82M |
Withholding and tax receivable | ---- | ---- | --8.07M | ---- | ---- | --31.24M | ---- | ---- | ---- | ---- |
Cash and equivalents | -33.87%98.03M | -53.62%93.71M | 4.11%148.24M | 11.72%202.06M | 16.18%142.38M | 29.55%180.85M | -62.87%122.56M | -42.62%139.6M | 63.26%330.07M | -30.72%243.31M |
Special items of current assets | ---- | --36.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -21.91%983.97M | -11.16%1.02B | 26.93%1.26B | 70.11%1.15B | 222.33%992.66M | 46.71%676.77M | -47.80%307.97M | -8.22%461.29M | 35.46%589.97M | -26.35%502.61M |
Non-current assets | ||||||||||
Property, plant and equipment | 10.89%2.27B | 13.99%2.16B | 19.17%2.04B | 25.42%1.9B | 30.90%1.71B | 29.54%1.51B | 23.85%1.31B | 33.26%1.17B | 51.04%1.06B | 77.28%876.34M |
Investment property | -8.35%47.2M | -8.35%47.2M | -0.19%51.5M | -0.19%51.5M | -2.09%51.6M | -2.09%51.6M | -0.06%52.7M | -0.06%52.7M | 0.02%52.73M | 0.02%52.73M |
Advance payment | -30.29%63.14M | 11.60%104.21M | -2.48%90.57M | -20.24%93.39M | 3.57%92.87M | 65.46%117.09M | 1,258.97%89.67M | -40.25%70.76M | -90.65%6.6M | 433.17%118.43M |
Prepaid rent-non-current assets | -91.14%39K | 1.41%432K | 7.84%440K | -13.77%426K | -18.89%408K | -2.95%494K | -8.88%503K | -6.09%509K | -70.75%552K | -71.09%542K |
Associated company interest | --383.77M | --95.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | 25.58%21.69M | 25.63%21.66M | 0.40%17.27M | 35.31%17.24M | -30.44%17.2M | -37.10%12.74M | 118.55%24.73M | 79.37%20.25M | 0.39%11.31M | 0.39%11.29M |
Other investments | ---- | ---- | --36.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 2.70%832.06M | -0.01%828.78M | -4.52%810.22M | -4.31%828.87M | -3.80%848.55M | -3.98%866.19M | -4.47%882.05M | 681.72%902.1M | 759.98%923.31M | 4.58%115.4M |
Deferred tax assets | 28.56%49.69M | 16.19%46.63M | --38.65M | --40.13M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 18.60%3.66B | 12.90%3.31B | 13.34%3.09B | 14.37%2.93B | 15.50%2.73B | 15.66%2.56B | 14.98%2.36B | 88.48%2.21B | 112.08%2.05B | 63.92%1.17B |
Total assets | 6.86%4.65B | 6.11%4.33B | 16.97%4.35B | 26.02%4.08B | 39.38%3.72B | 21.01%3.24B | 0.96%2.67B | 59.50%2.68B | 88.29%2.64B | 19.89%1.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 30.78%176.51M | 27.55%139.42M | 51.24%134.97M | 33.81%109.3M | 27.57%89.25M | 24.68%81.69M | 25.21%69.96M | 28.23%65.52M | 16.77%55.87M | -8.44%51.1M |
Tax payable | --15.66M | 24.22%43.81M | ---- | --35.27M | 12.01%27.68M | ---- | 40.96%24.71M | 2,468.25%27.02M | -66.12%17.53M | -97.80%1.05M |
Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --36.54M | ---- |
Amounts payable to associated parties-current liabilities | ---- | ---- | --2.46M | ---- | ---- | ---- | -38.78%3.85M | ---- | 58.17%6.29M | -63.14%4.35M |
Other payables and accrued expenses | 71.40%300.84M | 57.28%334.05M | -1.21%175.52M | 32.96%212.39M | 89.05%177.66M | 58.52%159.74M | -78.91%93.98M | -14.71%100.77M | 346.55%445.63M | 50.09%118.14M |
Bank loans and overdrafts | -30.89%875.97M | -1.74%683.85M | 134.28%1.27B | 214.90%695.97M | 1,102.35%541.06M | 75.60%221.02M | -75.38%45M | -40.47%125.86M | 130.23%182.78M | 1.35%211.43M |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --171M | ---- |
Financial lease liabilities-current liabilities | -49.26%653K | 1.88%1.3M | 1.90%1.29M | 1.92%1.28M | 37.43%1.26M | -31.41%1.25M | -61.58%919K | -43.07%1.82M | -41.40%2.39M | --3.2M |
Special items of current liabilities | ---- | ---- | -33.49%255.19M | 55.87%395.19M | 94.89%383.65M | 37.00%253.54M | --196.86M | --185.06M | ---- | ---- |
Total current liabilities | -25.51%1.37B | -17.13%1.2B | 49.35%1.84B | 99.75%1.45B | 182.83%1.23B | 43.49%726.42M | -52.60%435.28M | 29.47%506.24M | 220.13%918.24M | -2.92%391.01M |
Net current assets | 33.34%-385.67M | 40.07%-179.66M | -142.66%-578.61M | -503.77%-299.78M | -87.29%-238.44M | -10.46%-49.65M | 61.22%-127.31M | -140.28%-44.95M | -320.75%-328.27M | -60.09%111.6M |
Total assets less current liabilities | 30.58%3.28B | 18.94%3.13B | 0.94%2.51B | 4.69%2.63B | 11.41%2.49B | 15.77%2.51B | 29.49%2.23B | 68.63%2.17B | 54.42%1.72B | 29.11%1.29B |
Non-current liabilities | ||||||||||
Long-term bank loan | --220M | 155.56%230M | ---- | -70.10%90M | -14.25%301M | 19.92%301M | --351M | --251M | ---- | ---- |
Long-term accounts payable | ---- | ---- | ---- | ---- | ---- | 15.98%378.1M | --260M | --326.01M | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | ---- | -66.34%653K | -49.55%1.3M | --1.94M | --2.58M | ---- | ---- | -72.24%919K | --1.82M |
Deferred tax liability | -67.55%8.64M | -46.28%15.05M | 48.03%26.63M | 66.66%28.02M | -29.85%17.99M | -43.97%16.81M | -21.62%25.65M | -15.12%30M | 1,537.64%32.72M | 1,669.12%35.35M |
Provision-non-current liabilities | 57.50%75.69M | 57.30%73.94M | 4.52%48.06M | 4.52%47.01M | 4.52%45.98M | 4.52%44.97M | 4.52%43.99M | 10.58%43.03M | 1,871.29%42.09M | 1,753.84%38.91M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --324M | ---- |
Special items of non-current liabilities | ---- | --19.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 303.91%304.34M | 103.60%338.63M | -79.46%75.35M | -77.63%166.32M | -46.09%366.91M | 14.37%743.46M | 70.28%680.64M | 754.38%650.04M | 5,269.77%399.73M | 1,757.04%76.08M |
Total liabilities | -12.54%1.67B | -4.72%1.54B | 19.77%1.91B | 10.03%1.62B | 43.20%1.6B | 27.12%1.47B | -15.33%1.12B | 147.55%1.16B | 347.86%1.32B | 14.80%467.1M |
Total assets less total liabilities | 22.12%2.97B | 13.22%2.79B | 14.86%2.43B | 39.31%2.46B | 36.63%2.12B | 16.37%1.77B | 17.18%1.55B | 25.52%1.52B | 19.41%1.32B | 21.97%1.21B |
Total equity and non-current liabilities | 30.58%3.28B | 18.94%3.13B | 0.94%2.51B | 4.69%2.63B | 11.41%2.49B | 15.77%2.51B | 29.49%2.23B | 68.63%2.17B | 54.42%1.72B | 29.11%1.29B |
Equity | ||||||||||
Share capital | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M |
Reserve | 22.25%2.96B | 13.30%2.77B | 14.96%2.42B | 39.63%2.45B | 36.97%2.11B | 16.52%1.75B | 17.36%1.54B | 25.82%1.5B | 19.66%1.31B | 22.29%1.2B |
Shareholders' Equity | 22.12%2.97B | 13.22%2.79B | 14.86%2.43B | 39.31%2.46B | 36.63%2.12B | 16.37%1.77B | 17.18%1.55B | 25.52%1.52B | 19.41%1.32B | 21.97%1.21B |
Total equity | 22.12%2.97B | 13.22%2.79B | 14.86%2.43B | 39.31%2.46B | 36.63%2.12B | 16.37%1.77B | 17.18%1.55B | 25.52%1.52B | 19.41%1.32B | 21.97%1.21B |
Total equity and total liabilities | 6.86%4.65B | 6.11%4.33B | 16.97%4.35B | 26.02%4.08B | 39.38%3.72B | 21.01%3.24B | 0.96%2.67B | 59.50%2.68B | 88.29%2.64B | 19.89%1.68B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data