(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.48%25.05M | --26.25M | --24.69M | 295.42%30.34M | --30.34M | --43.55M | -23.78%7.67M | 126.17%10.07M | 171.24%4.45M | --1.64M |
-Cash and cash equivalents | -86.28%5.98M | --4.38M | --5.98M | 2.57%6.26M | --6.26M | --43.55M | -28.45%6.1M | 190.14%8.53M | 79.16%2.94M | --1.64M |
-Including:Cash | ---- | ---- | ---- | 2.57%6.26M | --6.26M | ---- | -28.45%6.1M | 190.14%8.53M | 79.16%2.94M | --1.64M |
-Short term investments | --19.07M | --21.86M | --18.71M | 1,433.60%24.08M | --24.08M | ---- | 2.17%1.57M | 1.72%1.54M | --1.51M | ---- |
Receivables | 8.67%5.94M | --6.52M | --14.04M | 46.19%966.88K | --966.88K | --5.47M | 29.94%661.38K | -56.64%509K | -12.45%1.17M | --1.34M |
-Accounts receivable | -38.39%260K | --649K | --652K | 48.10%607.63K | --607.63K | --422K | 46.01%410.28K | 54.40%281K | -6.67%182K | --195K |
-Other receivables | 12.61%5.68M | --5.87M | --13.39M | 43.08%359.26K | --359.26K | --5.04M | 10.13%251.1K | -77.02%228K | -13.44%992K | --1.15M |
Inventory | 6.63%3.58M | --3.85M | --3.92M | 104.15%3.78M | --3.78M | --3.36M | 110.75%1.85M | 21.75%879K | -0.28%722K | --724K |
Prepaid assets | ---- | ---- | ---- | 117.01%10.35M | --10.35M | ---- | 193.03%4.77M | 144.08%1.63M | -5.66%667K | --707K |
Tax assets-Current | 1,137.63%1.15M | --586K | --655K | 137.45%285.31K | --285.31K | --93K | --120.16K | --0 | --0 | --0 |
Total current assets | -31.92%35.72M | --37.2M | --43.3M | 203.29%45.73M | --45.73M | --52.47M | 15.25%15.08M | 86.53%13.08M | 58.94%7.01M | --4.41M |
Non current assets | ||||||||||
Net PPE | 42.38%63.17M | --62.05M | --56.87M | 60.80%53M | --53M | --44.37M | 79.59%32.96M | 106.34%18.35M | 17.05%8.9M | --7.6M |
-Gross PP&E | 42.38%63.17M | --62.05M | --56.87M | 62.87%68.31M | --68.31M | --44.37M | 76.78%41.94M | 96.32%23.73M | 31.24%12.09M | --9.21M |
-Accumulated depreciation | ---- | ---- | ---- | -70.48%-15.31M | ---15.31M | ---- | -67.18%-8.98M | -68.37%-5.37M | -98.26%-3.19M | ---1.61M |
Investment properties | ---- | ---- | ---- | --0 | --0 | ---- | --0 | -2.11%742K | -2.07%758K | --774K |
Deferred tax assets-non current | -14.60%433K | --433K | --433K | 55.70%433.12K | --433.12K | --507K | -23.15%278.18K | 80.10%362K | -0.50%201K | --202K |
Total non current assets | 41.74%63.61M | --62.48M | --57.31M | 60.76%53.44M | --53.44M | --44.88M | 70.83%33.24M | 97.46%19.46M | 14.92%9.85M | --8.58M |
Total assets | 2.04%99.33M | --99.68M | --100.61M | 105.24%99.17M | --99.17M | --97.34M | 48.48%48.32M | 92.92%32.54M | 29.87%16.87M | --12.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 83.54%10.06M | --8.08M | --6.19M | -6.41%5.31M | --5.31M | --5.48M | 41.37%5.68M | 88.32%4.02M | 46.23%2.13M | --1.46M |
-Current debt and capital lease obligation | 83.54%10.06M | --8.08M | --6.19M | -6.41%5.31M | --5.31M | --5.48M | 41.37%5.68M | 88.32%4.02M | 46.23%2.13M | --1.46M |
-Including:Current debt | 362.96%3M | --1M | ---- | --0 | --0 | --648K | 1.34%626.25K | 133.21%618K | 1,052.17%265K | --23K |
-Including:Current capital Lease obligation | 46.07%7.06M | --7.08M | --6.19M | 5.19%5.31M | --5.31M | --4.83M | 48.65%5.05M | 81.95%3.4M | 30.10%1.87M | --1.44M |
Payables | -4.18%4.22M | --5.06M | --7.27M | 10.96%5.46M | --5.46M | --4.4M | 55.34%4.92M | 432.83%3.17M | 18.80%594K | --500K |
-accounts payable | -53.61%855K | --1.41M | --1.88M | -7.85%1.21M | --1.21M | --1.84M | -20.56%1.31M | 519.55%1.65M | -12.21%266K | --303K |
-Total tax payable | --0 | --0 | --75K | -70.63%555.65K | --555.65K | --0 | 64.63%1.89M | 1,122.34%1.15M | 17.50%94K | --80K |
-Other payable | 31.46%3.36M | --3.65M | --5.32M | 115.27%3.69M | --3.69M | --2.56M | 366.20%1.72M | 57.26%368K | 100.00%234K | --117K |
Accrued and deferred income | 359.20%15.89M | --13.66M | --9.59M | 29.39%5.54M | --5.54M | --3.46M | 11.03%4.28M | 110.87%3.86M | 7.71%1.83M | --1.7M |
Current liabilities | 126.13%30.17M | --26.8M | --23.05M | 9.64%16.31M | --16.31M | --13.34M | 34.77%14.88M | 142.30%11.04M | 24.58%4.56M | --3.66M |
Non current liabilities | ||||||||||
Non current financial liabilities | 14.09%21M | --22.23M | --19.92M | -2.42%17.86M | --17.86M | --18.41M | 35.50%18.3M | 78.70%13.5M | 37.98%7.56M | --5.48M |
-Long term debt and capital lease obligation | 14.09%21M | --22.23M | --19.92M | -2.42%17.86M | --17.86M | --18.41M | 35.50%18.3M | 78.70%13.5M | 37.98%7.56M | --5.48M |
-Including:Long term debt | -60.60%630K | --216K | ---- | --0 | --0 | --1.6M | -37.79%2.08M | 55.41%3.35M | 224.74%2.15M | --663K |
-Including:Long term capital lease obligation | 21.19%20.37M | --22.02M | --19.92M | 10.11%17.86M | --17.86M | --16.81M | 59.64%16.22M | 87.97%10.16M | 12.26%5.4M | --4.81M |
Long term provisions | --159K | --159K | --159K | 420.77%158.94K | --158.94K | ---- | --30.52K | ---- | ---- | ---- |
Non current deferred liabilities | 383.75%387K | --729K | --1M | 607.70%455.18K | --455.18K | --80K | 6,331.80%64.32K | --1K | --0 | --0 |
Total non current liabilities | 16.55%21.55M | --23.12M | --21.08M | 0.42%18.47M | --18.47M | --18.49M | 36.19%18.39M | 78.71%13.51M | 37.98%7.56M | --5.48M |
Total liabilities | 62.48%51.72M | --49.92M | --44.13M | 4.54%34.78M | --34.78M | --31.83M | 35.55%33.27M | 102.63%24.54M | 32.61%12.11M | --9.13M |
Shareholders'equity | ||||||||||
Share capital | 0.00%57.43M | --57.43M | --57.43M | 5,742,688.20%57.43M | --57.43M | --57.43M | -99.67%1K | 50.00%300K | 0.00%200K | --200K |
-common stock | 0.00%57.43M | --57.43M | --57.43M | 5,742,688.20%57.43M | --57.43M | --57.43M | -99.67%1K | 50.00%300K | 0.00%200K | --200K |
Additional paid-in capital | ---- | ---- | ---- | --0 | --0 | --0 | -0.96%1.03M | --1.04M | --0 | --0 |
Retained earnings | -106.25%-1.05M | --1.1M | --7.81M | 18.95%15.72M | --15.72M | --16.85M | 98.53%13.22M | 46.15%6.66M | 24.66%4.56M | --3.65M |
Other reserves | 0.00%-8.76M | ---8.76M | ---8.76M | ---8.76M | ---8.76M | ---8.76M | --0 | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | --800.3K | ---- | ---- | ---- |
Total stockholders'equity | -27.33%47.61M | --49.76M | --56.48M | 327.87%64.38M | --64.38M | --65.51M | 88.16%15.05M | 68.18%8M | 23.38%4.76M | --3.85M |
Total equity | -27.33%47.61M | --49.76M | --56.48M | 327.87%64.38M | --64.38M | --65.51M | 88.16%15.05M | 68.18%8M | 23.38%4.76M | --3.85M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data