(Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 2.1M | -76.23%2.43M | 99.45%10.24M | -21.11%5.13M | 6.5M |
Net profit before non-cash adjustment | --524K | -40.93%5.02M | 172.22%8.5M | -41.61%3.12M | --5.34M |
Total adjustment of non-cash items | --3.09M | -29.92%1.33M | 13.83%1.9M | -42.69%1.67M | --2.91M |
-Depreciation and amortization | --994K | 8.65%1.94M | 9.36%1.79M | 2.26%1.63M | --1.6M |
-Reversal of impairment losses recognized in profit and loss | --17K | 12.43%-258.9K | -134.90%-295.66K | -9.82%847.1K | --939.36K |
-Disposal profit | ---26K | ---726.34K | --0 | -802.72%-1.24M | ---137.17K |
-Net exchange gains and losses | ---7K | 95.11%-585 | -277.19%-11.96K | -29.24%6.75K | --9.54K |
-Other non-cash items | --2.11M | -10.55%373.89K | 0.20%417.99K | -16.35%417.14K | --498.69K |
Changes in working capital | ---1.51M | -2,386.49%-3.92M | -145.78%-157.46K | 119.68%343.99K | ---1.75M |
-Change in receivables | ---675K | -415.33%-3.19M | 146.26%1.01M | -32.70%411.13K | --610.87K |
-Change in inventory | --63K | -66.30%-569.91K | 38.38%-342.7K | -4,356.25%-556.19K | ---12.48K |
-Change in payables | ---900K | 171.97%367.2K | -199.70%-510.23K | 114.86%511.79K | ---3.44M |
-Changes in other current assets | ---- | -64.06%-520.06K | -1,293.74%-316.99K | -102.07%-22.74K | --1.1M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | |||||
Interest received (cash flow from operating activities) | |||||
Tax refund paid | -540K | -205.48%-1.66M | 66.31%-543.19K | -30.99%-1.61M | -1.23M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | --1.56M | -92.02%773.36K | 175.38%9.69M | -33.27%3.52M | --5.27M |
Investing cash flow | |||||
Net PPE purchase and sale | ---1.05M | 16.90%-1.72M | -292.01%-2.07M | 89.16%-529.04K | ---4.88M |
Net investment property transactions | ---- | --1.87M | --0 | --0 | ---1.43M |
Net investment product transactions | ---8M | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | --15K | ---- | ---- | ---- | ---- |
Investing cash flow | ---9.03M | 107.08%146.86K | -292.01%-2.07M | 91.62%-529.04K | ---6.31M |
Financing cash flow | |||||
Net issuance payments of debt | ---3.47M | 3.09%-1.86M | -596.29%-1.92M | -105.85%-275.59K | --4.71M |
Net common stock issuance | --18.75M | --0 | --338.03K | --0 | --0 |
Increase or decrease of lease financing | ---62K | -13.94%-244.16K | -106.84%-214.29K | 43.58%-103.6K | ---183.62K |
Cash dividends paid | ---- | ---- | -176.42%-2.91M | -31.86%-1.05M | ---799.6K |
Interest paid (cash flow from financing activities) | ---211K | 10.55%-373.89K | -0.20%-417.99K | 16.35%-417.14K | ---498.69K |
Financing cash flow | --15.01M | 51.68%-2.48M | -177.06%-5.13M | -157.27%-1.85M | --3.23M |
Net cash flow | |||||
Beginning cash position | --6.6M | 45.65%7.82M | 28.79%5.37M | 106.67%4.17M | --2.02M |
Current changes in cash | --7.54M | -162.53%-1.56M | 118.51%2.49M | -48.09%1.14M | --2.2M |
Effect of exchange rate changes | --121K | 944.43%334.6K | -165.77%-39.62K | 236.45%60.25K | ---44.15K |
End cash Position | --14.26M | -15.64%6.6M | 45.65%7.82M | 28.79%5.37M | --4.17M |
Free cash flow | --478K | -113.60%-1.04M | 491.54%7.62M | 659.78%1.29M | --169.51K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data