SANICHI
0133
HPI
03060
TALAMT
2259
MICROLN
0126
GPACKET
0082
(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 32.48%2.79M | 210.90%1.48M | 108.56%5.07M | 1.62M | 1.35M | 2.1M | 477K | -76.23%2.43M | 99.45%10.24M | -21.11%5.13M |
Net profit before non-cash adjustment | 104.96%1.07M | 55.89%2.83M | -42.96%2.86M | --615.38K | --1.72M | --524K | --1.82M | -40.93%5.02M | 172.22%8.5M | -41.61%3.12M |
Total adjustment of non-cash items | -71.40%884K | -24.87%420K | 223.05%4.3M | --596.16K | --609K | --3.09M | --559K | -29.92%1.33M | 13.83%1.9M | -42.69%1.67M |
-Depreciation and amortization | -40.95%587K | 17.32%569K | 4.99%2.04M | --494.73K | --550K | --994K | --485K | 8.65%1.94M | 9.36%1.79M | 2.26%1.63M |
-Reversal of impairment losses recognized in profit and loss | 17.65%20K | -627.78%-131K | 199.48%257.55K | --233.55K | --7K | --17K | ---18K | 12.43%-258.9K | -134.90%-295.66K | -9.82%847.1K |
-Disposal profit | --0 | -175.00%-33K | 93.75%-45.42K | ---26.42K | --7K | ---26K | ---12K | ---726.34K | --0 | -802.72%-1.24M |
-Net exchange gains and losses | 4,657.14%319K | 475.00%23K | 6,769.57%39.02K | --34.02K | --12K | ---7K | --4K | 95.11%-585 | -277.19%-11.96K | -29.24%6.75K |
-Other non-cash items | -101.99%-42K | -108.00%-8K | 436.60%2.01M | ---139.72K | --33K | --2.11M | --100K | -10.55%373.89K | 0.20%417.99K | -16.35%417.14K |
Changes in working capital | 154.76%828K | 6.84%-1.77M | 46.75%-2.08M | --406.15K | ---979K | ---1.51M | ---1.9M | -2,386.49%-3.92M | -145.78%-157.46K | 119.68%343.99K |
-Change in receivables | 193.04%628K | -28.25%-2.36M | 32.38%-2.16M | --1.2M | ---2.69M | ---675K | ---1.84M | -415.33%-3.19M | 146.26%1.01M | -32.70%411.13K |
-Change in inventory | -893.65%-500K | -21.77%406K | 82.42%-100.19K | ---608.19K | --445K | --63K | --519K | -66.30%-569.91K | 38.38%-342.7K | -4,356.25%-556.19K |
-Change in payables | 177.78%700K | 131.78%184K | -32.46%247.99K | ---115.01K | --1.26M | ---900K | ---579K | 171.97%367.2K | -199.70%-510.23K | 114.86%511.79K |
-Changes in other current assets | ---- | ---- | 85.79%-73.89K | ---- | ---- | ---- | ---- | -64.06%-520.06K | -1,293.74%-316.99K | -102.07%-22.74K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 36.67%-342K | 36.60%-123K | 39.53%-1M | -40.48K | -423K | -540K | -194K | -205.48%-1.66M | 66.31%-543.19K | -30.99%-1.61M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 56.37%2.44M | 380.57%1.36M | 426.30%4.07M | --1.58M | --930K | --1.56M | --283K | -92.02%773.36K | 175.38%9.69M | -33.27%3.52M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 10.58%-938K | -58.14%-476K | -192.91%-5.05M | ---511.01K | ---3.49M | ---1.05M | ---301K | 16.90%-1.72M | -292.01%-2.07M | 89.16%-529.04K |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment property transactions | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.87M | --0 | --0 |
Net investment product transactions | 87.50%-1M | ---2M | ---6M | --2M | --0 | ---8M | --0 | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | 693.33%119K | --89K | --160.37K | --114.37K | --31K | --15K | --0 | --0 | ---- | ---- |
Investing cash flow | 79.86%-1.82M | -693.02%-2.39M | -7,513.67%-10.89M | --1.6M | ---3.46M | ---9.03M | ---301K | 107.08%146.86K | -292.01%-2.07M | 91.62%-529.04K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 97.55%-85K | 23.08%-70K | -95.11%-3.63M | ---84.24K | ---78K | ---3.47M | ---91K | 3.09%-1.86M | -596.29%-1.92M | -105.85%-275.59K |
Net common stock issuance | ---- | ---- | --18.75M | --244 | --0 | --18.75M | ---- | --0 | --338.03K | --0 |
Increase or decrease of lease financing | 69.35%-19K | 34.48%-19K | 64.49%-86.7K | --14.3K | ---39K | ---62K | ---29K | -13.94%-244.16K | -106.84%-214.29K | 43.58%-103.6K |
Cash dividends paid | ---- | ---- | ---2.04M | ---- | ---- | ---- | ---- | ---- | -176.42%-2.91M | -31.86%-1.05M |
Interest paid (cash flow from financing activities) | 63.51%-77K | 19.00%-81K | -4.81%-391.87K | ---117.87K | ---63K | ---211K | ---100K | 10.55%-373.89K | -0.20%-417.99K | 16.35%-417.14K |
Financing cash flow | -101.21%-181K | 22.73%-170K | 608.96%12.61M | ---2.22M | ---180K | --15.01M | ---220K | 51.68%-2.48M | -177.06%-5.13M | -157.27%-1.85M |
Net cash flow | ||||||||||
Beginning cash position | 71.64%11.32M | 89.84%12.52M | -15.64%6.6M | --11.48M | --14.26M | --6.6M | --6.6M | 45.65%7.82M | 28.79%5.37M | 106.67%4.17M |
Current changes in cash | -94.11%444K | -402.94%-1.2M | 471.94%5.79M | --957.8K | ---2.71M | --7.54M | ---238K | -162.53%-1.56M | 118.51%2.49M | -48.09%1.14M |
Effect of exchange rate changes | -165.29%-79K | -103.64%-4K | -60.08%133.56K | --84.56K | ---72K | --121K | --110K | 944.43%334.6K | -165.77%-39.62K | 236.45%60.25K |
End cash Position | -18.04%11.69M | 75.03%11.32M | 89.83%12.52M | --12.52M | --11.48M | --14.26M | --6.47M | -15.64%6.6M | 45.65%7.82M | 28.79%5.37M |
Free cash flow | 215.06%1.51M | 2,282.05%851K | -6.77%-1.11M | --1.37M | ---2.96M | --478K | ---39K | -113.60%-1.04M | 491.54%7.62M | 659.78%1.29M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.