MY Stock MarketDetailed Quotes

0285 MERSEC

Watchlist
  • 0.290
  • 0.0000.00%
15min DelayMarket Closed Mar 21 16:50 CST
258.97MMarket Cap18.13P/E (TTM)

MERSEC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Oct 31, 2024
(Q4)Oct 31, 2024
(Q3)Jul 31, 2024
(Q2)Apr 30, 2024
(Q1)Jan 31, 2024
(FY)Oct 31, 2023
(Q4)Oct 31, 2023
(Q3)Jul 31, 2023
(FY)Oct 31, 2022
(FY)Oct 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
21.04%7.81M
382.11%3.28M
3,471.57%10.32M
-9.87M
4.08M
-63.63%6.45M
-1.16M
-306.18K
42.13%17.74M
-55.37%12.48M
Net profit before non-cash adjustment
50.52%18.76M
619.75%4.83M
4.66%5.14M
--3.97M
--4.82M
-46.28%12.46M
--670.44K
--4.91M
-14.39%23.2M
16.28%27.1M
Total adjustment of non-cash items
-325.99%-3.48M
-128.27%-843.92K
68.25%-182.48K
---1.57M
---887.34K
386.03%1.54M
--2.98M
---574.83K
-51.76%-538.51K
38.40%-354.84K
-Depreciation and amortization
-6.19%821.11K
-14.59%208.24K
16.09%205.42K
--204.17K
--203.27K
-10.95%875.28K
--243.83K
--176.95K
14.69%982.86K
17.66%856.95K
-Reversal of impairment losses recognized in profit and loss
124,605.88%106K
--106K
----
----
----
--85
--0
--0
--0
--4
-Assets reserve and write-off
--0
----
----
----
----
--84.47K
----
----
--0
--357.57K
-Disposal profit
103.94%13.98K
110.36%31.21K
1,912.37%600K
---616.94K
---293
-31.79%-354.49K
---301.39K
---33.11K
-151.65%-268.97K
-157.77%-106.88K
-Net exchange gains and losses
-939.49%-77.57K
----
----
----
----
---7.46K
----
----
--0
----
-Other non-cash items
-560.99%-4.34M
-137.49%-1.11M
-37.46%-987.91K
---1.15M
---1.09M
175.25%942.42K
--2.97M
---718.67K
14.36%-1.25M
1.81%-1.46M
Changes in working capital
1.09%-7.47M
85.43%-702.17K
215.47%5.36M
---12.28M
--146.33K
-53.43%-7.55M
---4.82M
---4.64M
65.50%-4.92M
-372.59%-14.27M
-Change in receivables
-79.86%-7.86M
-36.28%6.33M
98.31%-380.48K
--4.64M
---18.44M
27.32%-4.37M
--9.93M
---22.55M
-124.62%-6.01M
313.95%24.42M
-Change in inventory
---408.51K
--28.14K
----
----
----
--0
--0
----
----
----
-Change in prepaid assets
-166.77%-1.45M
-106.31%-235.51K
92.64%-48.71K
--73.03K
---1.24M
235.29%2.17M
--3.73M
---661.82K
-446.94%-1.61M
78.55%-293.52K
-Change in payables
142.01%2.25M
63.08%-6.82M
-66.46%6.23M
---16.99M
--19.83M
-298.56%-5.35M
---18.48M
--18.57M
107.02%2.7M
-313.10%-38.39M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
24.09%-3.54M
-64.51%-1.2M
52.43%-810K
-1.07M
-458.38K
26.24%-4.67M
-729.08K
-1.7M
23.26%-6.32M
-78.23%-8.24M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
138.89%4.27M
209.96%2.08M
573.55%9.51M
---10.94M
--3.62M
-84.35%1.79M
---1.89M
---2.01M
169.24%11.42M
-81.83%4.24M
Investing cash flow
Net PPE purchase and sale
71.32%-353.13K
92.43%-26.52K
54.38%-243.46K
---5.25K
---77.9K
-550.43%-1.23M
---350.53K
---533.63K
92.21%-189.3K
-2,636.55%-2.43M
Net business purchase and sale
--49
----
----
----
----
--0
----
----
----
----
Net investment property transactions
----
----
----
----
----
----
----
----
----
--13.74M
Net investment product transactions
13.76%-536.02K
123.46%107.23K
-7,309.91%-1.96M
--564.86K
--751.14K
-27.31%-621.57K
---457.03K
---26.44K
-124.53%-488.24K
--1.99M
Dividends received (cash flow from investment activities)
-39.19%34.13K
458.16%16.9K
-55.05%14.88K
--2.05K
--293
-1.83%56.13K
--3.03K
--33.11K
-46.51%57.18K
968.83%106.88K
Interest received (cash flow from investment activities)
44.52%4.36M
14.69%1.11M
36.74%991.43K
--1.16M
--1.1M
132.11%3.02M
--971.84K
--725.07K
-14.82%1.3M
-18.54%1.53M
Net changes in other investments
----
----
----
----
----
----
----
----
----
--3
Investing cash flow
187.24%3.51M
624.59%1.21M
-703.92%-1.2M
--1.72M
--1.77M
79.59%1.22M
--167.3K
--198.11K
-95.45%679.46K
731.84%14.93M
Financing cash flow
Net issuance payments of debt
----
----
----
----
----
----
----
----
----
--0
Net common stock issuance
--0
----
----
----
----
--39.27M
----
----
--0
----
Increase or decrease of lease financing
20.82%-217.11K
44.10%-54.28K
-374.04%-54.31K
---54.25K
---54.28K
29.40%-274.2K
---97.1K
---11.46K
-6.35%-388.39K
-46.50%-365.2K
Issuance fees
--0
----
----
----
----
---5.57M
----
----
--0
----
Cash dividends paid
---4.47M
--0
--0
----
----
----
----
----
55.16%-10M
-26.87%-22.3M
Interest paid (cash flow from financing activities)
----
----
----
----
----
----
----
----
----
--0
Financing cash flow
-114.01%-4.68M
-100.16%-54.28K
-373.78%-54.28K
---4.52M
---54.28K
421.76%33.43M
--33.6M
---11.46K
54.17%-10.39M
-21.35%-22.67M
Net cash flow
Beginning cash position
79.11%82.5M
62.70%82.36M
41.29%74.09M
--87.84M
--82.5M
3.85%46.06M
--50.62M
--52.44M
-7.31%44.36M
15.60%47.85M
Current changes in cash
-91.52%3.09M
-89.84%3.24M
553.42%8.26M
---13.74M
--5.33M
2,034.17%36.43M
--31.88M
---1.82M
148.80%1.71M
-154.17%-3.5M
Effect of exchange rate changes
939.49%77.57K
----
----
----
----
--7.46K
----
----
--0
----
End cash Position
3.84%85.67M
3.84%85.67M
62.70%82.36M
--74.09M
--87.84M
79.11%82.5M
--82.5M
--50.62M
3.85%46.06M
-7.31%44.36M
Free cash flow
605.04%3.92M
191.58%2.05M
464.58%9.27M
---10.95M
--3.54M
-95.05%555.32K
---2.24M
---2.54M
519.82%11.21M
-92.22%1.81M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Oct 31, 2024(Q4)Oct 31, 2024(Q3)Jul 31, 2024(Q2)Apr 30, 2024(Q1)Jan 31, 2024(FY)Oct 31, 2023(Q4)Oct 31, 2023(Q3)Jul 31, 2023(FY)Oct 31, 2022(FY)Oct 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 21.04%7.81M382.11%3.28M3,471.57%10.32M-9.87M4.08M-63.63%6.45M-1.16M-306.18K42.13%17.74M-55.37%12.48M
Net profit before non-cash adjustment 50.52%18.76M619.75%4.83M4.66%5.14M--3.97M--4.82M-46.28%12.46M--670.44K--4.91M-14.39%23.2M16.28%27.1M
Total adjustment of non-cash items -325.99%-3.48M-128.27%-843.92K68.25%-182.48K---1.57M---887.34K386.03%1.54M--2.98M---574.83K-51.76%-538.51K38.40%-354.84K
-Depreciation and amortization -6.19%821.11K-14.59%208.24K16.09%205.42K--204.17K--203.27K-10.95%875.28K--243.83K--176.95K14.69%982.86K17.66%856.95K
-Reversal of impairment losses recognized in profit and loss 124,605.88%106K--106K--------------85--0--0--0--4
-Assets reserve and write-off --0------------------84.47K----------0--357.57K
-Disposal profit 103.94%13.98K110.36%31.21K1,912.37%600K---616.94K---293-31.79%-354.49K---301.39K---33.11K-151.65%-268.97K-157.77%-106.88K
-Net exchange gains and losses -939.49%-77.57K-------------------7.46K----------0----
-Other non-cash items -560.99%-4.34M-137.49%-1.11M-37.46%-987.91K---1.15M---1.09M175.25%942.42K--2.97M---718.67K14.36%-1.25M1.81%-1.46M
Changes in working capital 1.09%-7.47M85.43%-702.17K215.47%5.36M---12.28M--146.33K-53.43%-7.55M---4.82M---4.64M65.50%-4.92M-372.59%-14.27M
-Change in receivables -79.86%-7.86M-36.28%6.33M98.31%-380.48K--4.64M---18.44M27.32%-4.37M--9.93M---22.55M-124.62%-6.01M313.95%24.42M
-Change in inventory ---408.51K--28.14K--------------0--0------------
-Change in prepaid assets -166.77%-1.45M-106.31%-235.51K92.64%-48.71K--73.03K---1.24M235.29%2.17M--3.73M---661.82K-446.94%-1.61M78.55%-293.52K
-Change in payables 142.01%2.25M63.08%-6.82M-66.46%6.23M---16.99M--19.83M-298.56%-5.35M---18.48M--18.57M107.02%2.7M-313.10%-38.39M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 24.09%-3.54M-64.51%-1.2M52.43%-810K-1.07M-458.38K26.24%-4.67M-729.08K-1.7M23.26%-6.32M-78.23%-8.24M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 138.89%4.27M209.96%2.08M573.55%9.51M---10.94M--3.62M-84.35%1.79M---1.89M---2.01M169.24%11.42M-81.83%4.24M
Investing cash flow
Net PPE purchase and sale 71.32%-353.13K92.43%-26.52K54.38%-243.46K---5.25K---77.9K-550.43%-1.23M---350.53K---533.63K92.21%-189.3K-2,636.55%-2.43M
Net business purchase and sale --49------------------0----------------
Net investment property transactions --------------------------------------13.74M
Net investment product transactions 13.76%-536.02K123.46%107.23K-7,309.91%-1.96M--564.86K--751.14K-27.31%-621.57K---457.03K---26.44K-124.53%-488.24K--1.99M
Dividends received (cash flow from investment activities) -39.19%34.13K458.16%16.9K-55.05%14.88K--2.05K--293-1.83%56.13K--3.03K--33.11K-46.51%57.18K968.83%106.88K
Interest received (cash flow from investment activities) 44.52%4.36M14.69%1.11M36.74%991.43K--1.16M--1.1M132.11%3.02M--971.84K--725.07K-14.82%1.3M-18.54%1.53M
Net changes in other investments --------------------------------------3
Investing cash flow 187.24%3.51M624.59%1.21M-703.92%-1.2M--1.72M--1.77M79.59%1.22M--167.3K--198.11K-95.45%679.46K731.84%14.93M
Financing cash flow
Net issuance payments of debt --------------------------------------0
Net common stock issuance --0------------------39.27M----------0----
Increase or decrease of lease financing 20.82%-217.11K44.10%-54.28K-374.04%-54.31K---54.25K---54.28K29.40%-274.2K---97.1K---11.46K-6.35%-388.39K-46.50%-365.2K
Issuance fees --0-------------------5.57M----------0----
Cash dividends paid ---4.47M--0--0--------------------55.16%-10M-26.87%-22.3M
Interest paid (cash flow from financing activities) --------------------------------------0
Financing cash flow -114.01%-4.68M-100.16%-54.28K-373.78%-54.28K---4.52M---54.28K421.76%33.43M--33.6M---11.46K54.17%-10.39M-21.35%-22.67M
Net cash flow
Beginning cash position 79.11%82.5M62.70%82.36M41.29%74.09M--87.84M--82.5M3.85%46.06M--50.62M--52.44M-7.31%44.36M15.60%47.85M
Current changes in cash -91.52%3.09M-89.84%3.24M553.42%8.26M---13.74M--5.33M2,034.17%36.43M--31.88M---1.82M148.80%1.71M-154.17%-3.5M
Effect of exchange rate changes 939.49%77.57K------------------7.46K----------0----
End cash Position 3.84%85.67M3.84%85.67M62.70%82.36M--74.09M--87.84M79.11%82.5M--82.5M--50.62M3.85%46.06M-7.31%44.36M
Free cash flow 605.04%3.92M191.58%2.05M464.58%9.27M---10.95M--3.54M-95.05%555.32K---2.24M---2.54M519.82%11.21M-92.22%1.81M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.