(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 7.13%3.35B | -45.74%2.2B | -74.49%1.7B | -43.67%3.16B | -42.03%3.13B | -41.32%4.05B | 299.53%6.66B | 404.81%5.61B | 344.63%5.39B | 251.26%6.9B |
Accounts receivable | 12.56%1.85B | 219.75%1.78B | -15.88%1.11B | -76.77%810.14M | 1.33%1.65B | -59.47%556.15M | -71.34%1.32B | -1.39%3.49B | -39.35%1.62B | -70.36%1.37B |
Notes receivable | -58.63%8.92M | ---- | 4.06%11.12M | ---- | 3,763.29%21.55M | ---- | 1,331.69%10.68M | ---- | -99.87%557.86K | ---- |
Advance deposits and other receivables | 379.91%1.44B | 252.69%1.86B | -23.26%281.1M | -58.01%675.77M | -64.11%300.66M | -64.89%527.97M | -73.34%366.3M | -1.05%1.61B | 21.39%837.74M | -36.60%1.5B |
Cash and equivalents | 38.44%12.32B | -15.65%13.02B | -36.39%9.87B | -42.80%8.09B | -50.21%8.9B | -13.60%15.44B | 91.02%15.52B | 31.77%14.14B | 65.46%17.87B | 39.73%17.87B |
Secured deposit | ---- | -97.38%3.15M | ---- | -7.45%165.21M | ---- | -18.85%120.44M | ---- | 54.11%178.51M | ---- | -74.86%148.41M |
Financial assets at fair value-current assets | -96.28%25.47M | 3.45%661.65M | -2.45%619.67M | 847.13%619.74M | 953.57%685.37M | -40.43%639.61M | 180.97%635.24M | -71.06%65.43M | 157.73%65.05M | 64.12%1.07B |
Derivative financial instruments-current assets | ---- | --31M | ---- | ---- | ---- | ---- | ---- | 107.16%32.75M | ---- | ---- |
Other current assets | 199.12%527.59M | ---- | -73.68%64.83M | ---- | -48.26%176.38M | ---- | -1.70%246.26M | ---- | 63.12%340.91M | ---- |
Special items of current assets | -9.55%2.91B | -12.43%3.06B | -21.78%3.16B | -30.33%3.01B | -31.33%3.21B | -25.49%3.5B | -13.49%4.05B | -19.14%4.32B | -78.06%4.68B | -75.77%4.7B |
Total current assets | 23.87%22.54B | -8.91%22.62B | -41.30%16.96B | -43.86%16.53B | -41.17%18.19B | -26.02%24.83B | 37.01%28.9B | 29.68%29.44B | -19.11%30.92B | -20.79%33.57B |
Non-current assets | ||||||||||
Fixed assets | 3.40%44.42B | ---- | 5.79%45.09B | ---- | 10.50%42.96B | ---- | 12.81%42.62B | ---- | 19.50%38.88B | ---- |
Property, plant and equipment | ---- | 4.85%45.26B | ---- | 15.92%46.2B | ---- | 12.31%43.16B | ---- | 10.63%39.86B | ---- | -32.27%38.43B |
Investment property | 2.64%104.84M | 1.09%104.66M | 0.78%106.73M | 7.03%107.09M | 7.60%102.15M | 8.59%103.53M | 21.71%105.9M | 3.28%100.06M | 7.68%94.94M | -15.79%95.34M |
Construction in progress | -18.51%249.44M | ---- | -7.08%353.25M | ---- | -25.00%306.08M | ---- | 91.91%380.17M | ---- | 182.30%408.14M | ---- |
Advance payment | ---- | -72.32%170.66M | ---- | 75.73%424.96M | ---- | 290.89%616.49M | ---- | 119.24%241.82M | ---- | 73.03%157.71M |
Long-term receivables | -4.40%28.06B | ---- | -12.45%29.11B | ---- | -6.85%29.35B | -91.70%16.18M | 1.29%33.25B | -78.12%107.86M | -40.28%31.51B | -46.62%194.87M |
Development expenditure | ---- | ---- | 2,445.77%22.66M | ---- | --29.92M | ---- | --890.16K | ---- | ---- | ---- |
Associated company interest | ---- | 5.16%25.67B | ---- | 2.48%24.98B | ---- | 0.50%24.41B | ---- | -3.07%24.37B | ---- | 16.52%24.29B |
Interests in Joint Venture | ---- | 42.02%133.24M | ---- | -37.11%98.61M | ---- | -49.48%93.81M | ---- | -36.43%156.8M | ---- | 2.75%185.7M |
long-term investment | 5.60%26.39B | ---- | 12.29%25.37B | ---- | -0.74%24.99B | ---- | -11.76%22.59B | ---- | 17.12%25.18B | ---- |
Financial assets at fair value-non-current assets | ---- | -19.36%2.3B | ---- | -32.55%2.65B | ---- | -28.91%2.85B | ---- | 6.79%3.93B | ---- | 2.02%4.01B |
Derivative financial instruments-non-current assets | ---- | -21.83%35.61M | ---- | 25.13%43.06M | ---- | --45.55M | ---- | --34.41M | ---- | ---- |
Intangible assets | 2.28%629.11M | 1.17%118.25M | 3.72%611.97M | 153.32%115.55M | 4.56%615.09M | -35.63%116.88M | 384.63%590M | 239.73%45.62M | 309.06%588.25M | -1.64%181.56M |
Deferred tax assets | 125.06%261.51M | 125.50%261.9M | 170.40%116.71M | 68.64%119.96M | 182.77%116.19M | 182.21%116.14M | 52.62%43.16M | 167.41%71.13M | -86.48%41.09M | -85.54%41.15M |
Other illiquid assets | -61.57%159.36M | ---- | -42.17%361.06M | ---- | 544.37%414.7M | ---- | 30,461.16%624.4M | ---- | -63.40%64.36M | ---- |
Special items of non-current assets | 1,822.53%20.94M | -8.42%28.49B | 11,376.20%269.95M | -7.79%30.11B | -68.10%1.09M | 0.58%31.11B | -96.84%2.35M | 1.75%32.65B | -92.66%3.41M | 12.22%30.93B |
Total non-current assets | 0.96%102.76B | 0.05%103.31B | 0.10%103.84B | 2.58%104.84B | 0.88%101.78B | 4.25%103.26B | 3.23%103.74B | 4.37%102.2B | -9.57%100.89B | -10.65%99.05B |
Total assets | 4.44%125.3B | -1.69%125.93B | -8.92%120.8B | -7.80%121.37B | -8.98%119.98B | -3.41%128.09B | 9.09%132.64B | 9.13%131.64B | -12.01%131.82B | -13.46%132.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 11.39%2.54B | 4.99%2.6B | -31.90%2.95B | -49.90%2.19B | -37.98%2.28B | -38.84%2.48B | -15.30%4.33B | -4.96%4.38B | -5.07%3.68B | 0.56%4.05B |
Notes payable | 73.34%69.55M | ---- | -86.84%6.96M | ---- | 32.53%40.12M | ---- | 58.76%52.92M | ---- | -98.01%30.27M | ---- |
Tax payable | 55.56%498.62M | -37.50%189.44M | -3.20%310.16M | -45.74%282.28M | -33.68%320.53M | -46.08%303.09M | -3.73%320.42M | 58.93%520.24M | 67.18%483.33M | 173.09%562.07M |
Other payables and accrued expenses | -30.30%730.11M | -3.03%2.88B | -21.99%764.39M | -37.34%3.75B | -34.54%1.05B | 17.83%2.97B | -40.23%979.9M | 150.45%5.98B | -14.20%1.6B | -52.10%2.52B |
Advance payment | -19.00%401.8M | ---- | -9.88%440.07M | ---- | 1,744.25%496.04M | ---- | 461.17%488.31M | ---- | -82.51%26.9M | ---- |
Short-term borrowing | 32.96%16.92B | ---- | -24.83%14.2B | ---- | -40.85%12.73B | ---- | -2.28%18.88B | ---- | -6.82%21.52B | ---- |
Bank loans and overdrafts | ---- | -10.31%32.22B | ---- | -33.22%24.04B | ---- | -14.23%35.93B | ---- | 0.92%35.99B | ---- | -16.15%41.88B |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | --35.13M | ---- | ---- | ---- | ---- | ---- | -54.54%3.93M |
Financial lease liabilities-current liabilities | ---- | 172.86%106.66M | ---- | 4.23%49.17M | ---- | -17.23%39.09M | ---- | 4.57%47.17M | ---- | -55.04%47.23M |
Other current liabilities | --361.21K | ---- | ---- | ---- | ---- | ---- | --4.03B | ---- | 50.00%3B | ---- |
Special items of current liabilities | 14.51%15.05B | -30.46%211.44M | -35.84%13.39B | -82.22%1.33B | -36.16%13.14B | -91.31%304.06M | 22.93%20.86B | 114.29%7.5B | -35.81%20.58B | -62.25%3.5B |
Adjustment items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---66.01M | ---- |
Total current liabilities | 20.07%37.07B | -9.06%38.21B | -38.35%32.71B | -43.56%31.68B | -42.29%30.87B | -22.02%42.02B | 18.00%53.05B | 20.06%56.12B | -18.04%53.5B | -21.92%53.88B |
Net current assets | -14.61%-14.53B | 9.29%-15.59B | 34.82%-15.74B | 43.22%-15.15B | 43.82%-12.68B | 15.41%-17.19B | -1.20%-24.15B | -10.98%-26.68B | 16.53%-22.57B | 23.71%-20.32B |
Total assets less current liabilities | -0.98%88.23B | 1.92%87.72B | 10.69%88.1B | 18.77%89.7B | 13.77%89.1B | 9.32%86.07B | 3.86%79.59B | 2.21%75.52B | -7.35%78.32B | -6.52%78.73B |
Non-current liabilities | ||||||||||
Long-term bank loan | -3.33%49.71B | 2.29%49.63B | 19.89%50.23B | 32.59%51.89B | 33.79%51.42B | 20.26%48.52B | -5.05%41.9B | -9.85%39.13B | -19.06%38.44B | -11.38%40.35B |
Long-term accounts payable | -4.48%552.53M | -2.86%536.84M | 18.33%583.04M | 17.09%607.77M | 0.93%578.44M | -2.98%552.65M | -0.28%492.72M | 10.16%519.05M | -79.95%573.11M | -79.70%569.62M |
Long-term remuneration payable to staff and workers | -5.63%14.13M | ---- | -9.99%13.52M | ---- | -4.48%14.97M | ---- | -11.41%15.02M | ---- | -10.00%15.68M | ---- |
Financial lease liabilities-non-current liabilities | 476.09%158.09M | 365.58%169.33M | --179.34M | 106.09%101.65M | --27.44M | -45.28%36.37M | ---- | 16.93%49.32M | ---- | 10.79%66.47M |
Deferred tax liability | 207.82%20.18M | 191.97%17.52M | -59.57%7.91M | -42.25%18.31M | -84.78%6.56M | -84.68%6M | -82.57%19.56M | -77.25%31.71M | -60.99%43.09M | -62.65%39.18M |
Deferred income-non-current liabilities | 30.26%80.59M | ---- | 82.34%72.09M | ---- | 89.23%61.87M | ---- | 350.76%39.53M | ---- | 242.52%32.7M | ---- |
Convertible notes and bonds | ---- | 0.00%8B | ---- | 0.00%8B | ---- | 60.00%8B | ---- | 110.53%8B | ---- | -39.67%5B |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.18%223K |
Other non-current liabilities | -3.87%776.84K | ---- | -19.06%808.09K | ---- | -23.60%808.09K | ---- | -93.12%998.37K | ---- | -99.45%1.06M | ---- |
Special items of non-current liabilities | 0.00%8B | 30.87%83.38M | -0.65%8B | 87.04%68.68M | 21.89%8B | 188.11%63.71M | 87.26%8.05B | 300.97%36.72M | -4.27%6.56B | 8.55%22.11M |
Adjustment items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --88M | ---- |
Total non-current liabilities | -2.63%58.54B | 2.20%58.44B | 16.96%59.09B | 27.03%60.68B | 31.39%60.11B | 24.19%57.18B | 2.87%50.52B | -0.23%47.77B | -20.54%45.75B | -18.97%46.04B |
Total liabilities | 5.07%95.61B | -2.57%96.65B | -11.37%91.8B | -11.10%92.36B | -8.32%90.99B | -0.73%99.2B | 10.10%103.57B | 9.79%103.89B | -19.21%99.25B | -20.58%99.93B |
Total assets less total liabilities | 2.44%29.7B | 1.35%29.28B | -0.20%29.01B | 4.54%29.01B | -10.99%28.99B | -11.61%28.89B | 5.63%29.06B | 6.72%27.75B | 20.85%32.57B | 19.28%32.69B |
Total equity and non-current liabilities | -0.98%88.23B | 1.92%87.72B | 10.69%88.1B | 18.77%89.7B | 13.77%89.1B | 9.32%86.07B | 3.86%79.59B | 2.21%75.52B | -7.35%78.32B | -6.52%78.73B |
Equity | ||||||||||
Share capital | 0.02%13.58B | -0.08%13.58B | -0.08%13.58B | -0.08%13.58B | -0.10%13.57B | 0.00%13.59B | 17.04%13.59B | 17.04%13.59B | 17.04%13.59B | 17.04%13.59B |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -41.67%3.5B | -16.67%5B |
Capital reserve | -0.98%2.46B | ---- | -8.78%2.46B | ---- | -12.62%2.49B | ---- | 2,266.44%2.7B | ---- | 1,819.67%2.85B | ---- |
Other reserves | ---- | 2.02%15.79B | ---- | 8.24%15.52B | ---- | 7.98%15.48B | ---- | 627.43%14.34B | ---- | 1,736.87%14.34B |
Undistributed profit | 1.86%13.29B | ---- | 0.14%12.68B | ---- | -2.44%13.05B | ---- | 16.33%12.66B | ---- | 54.80%13.38B | ---- |
Special items of shareholders' rights and interests | -93.34%300.94K | 51.37%-84.21M | 145.07%4.17M | ---84.21M | 61.03%4.52M | ---173.16M | 45.46%1.7M | ---- | 92.25%2.81M | ---- |
Shareholders' Equity | 2.44%29.7B | 1.35%29.28B | -0.20%29.01B | 4.54%29.01B | -10.99%28.99B | -11.61%28.89B | 5.63%29.06B | 6.72%27.75B | 30.21%32.57B | 19.28%32.69B |
Total equity | 2.44%29.7B | 1.35%29.28B | -0.20%29.01B | 4.54%29.01B | -10.99%28.99B | -11.61%28.89B | 5.63%29.06B | 6.72%27.75B | 20.85%32.57B | 19.28%32.69B |
Total equity and total liabilities | 4.44%125.3B | -1.69%125.93B | -8.92%120.8B | -7.80%121.37B | -8.98%119.98B | -3.41%128.09B | 9.09%132.64B | 9.13%131.64B | -12.01%131.82B | -13.46%132.62B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited, Xinyong Zhonghe Certified Public Accountants (Special General Partnership) | -- | -- | -- | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited, Xinyong Zhonghe Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data