GUANGDONG INV
00270
DONGFENG GROUP
00489
BJ ENT WATER
00371
COSCO SHIP PORT
01199
EB ENVIRONMENT
00257
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 38.76%2.36B | 0.27%3.17B | 7.13%3.35B | -45.74%2.2B | -74.49%1.7B | -43.67%3.16B | -42.03%3.13B | -41.32%4.05B | 299.53%6.66B | 404.81%5.61B |
Accounts receivable | 212.83%3.48B | 192.61%2.37B | 12.56%1.85B | 219.75%1.78B | -15.88%1.11B | -76.77%810.14M | 1.33%1.65B | -59.47%556.15M | -71.34%1.32B | -1.39%3.49B |
Notes receivable | -72.83%3.02M | ---- | -58.63%8.92M | ---- | 4.06%11.12M | ---- | 3,763.29%21.55M | ---- | 1,331.69%10.68M | ---- |
Advance deposits and other receivables | 288.28%1.09B | 359.12%3.1B | 379.91%1.44B | 252.69%1.86B | -23.26%281.1M | -58.01%675.77M | -64.11%300.66M | -64.89%527.97M | -73.34%366.3M | -1.05%1.61B |
Cash and equivalents | 9.50%10.81B | 11.40%9.01B | 38.44%12.32B | -15.65%13.02B | -36.39%9.87B | -42.80%8.09B | -50.21%8.9B | -13.60%15.44B | 91.02%15.52B | 31.77%14.14B |
Secured deposit | ---- | -97.24%4.57M | ---- | -97.38%3.15M | ---- | -7.45%165.21M | ---- | -18.85%120.44M | ---- | 54.11%178.51M |
Financial assets at fair value-current assets | -93.04%43.14M | -93.61%39.58M | -96.28%25.47M | 3.45%661.65M | -2.45%619.67M | 847.13%619.74M | 953.57%685.37M | -40.43%639.61M | 180.97%635.24M | -71.06%65.43M |
Derivative financial instruments-current assets | ---- | ---- | ---- | --31M | ---- | ---- | ---- | ---- | ---- | 107.16%32.75M |
Other current assets | 536.36%412.53M | ---- | 199.12%527.59M | ---- | -73.68%64.83M | ---- | -48.26%176.38M | ---- | -1.70%246.26M | ---- |
Special items of current assets | -3.05%3.07B | -9.12%2.74B | -9.55%2.91B | -12.43%3.06B | -21.78%3.16B | -30.33%3.01B | -31.33%3.21B | -25.49%3.5B | -13.49%4.05B | -19.14%4.32B |
Total current assets | 26.02%21.38B | 23.61%20.43B | 23.87%22.54B | -8.91%22.62B | -41.30%16.96B | -43.86%16.53B | -41.17%18.19B | -26.02%24.83B | 37.01%28.9B | 29.68%29.44B |
Non-current assets | ||||||||||
Fixed assets | -1.81%44.28B | ---- | 3.40%44.42B | ---- | 5.79%45.09B | ---- | 10.50%42.96B | ---- | 12.81%42.62B | ---- |
Property, plant and equipment | ---- | -0.70%45.87B | ---- | 4.85%45.26B | ---- | 15.92%46.2B | ---- | 12.31%43.16B | ---- | 10.63%39.86B |
Investment property | -2.98%103.55M | -1.96%105M | 2.64%104.84M | 1.09%104.66M | 0.78%106.73M | 7.03%107.09M | 7.60%102.15M | 8.59%103.53M | 21.71%105.9M | 3.28%100.06M |
Construction in progress | -42.19%204.21M | ---- | -18.51%249.44M | ---- | -7.08%353.25M | ---- | -25.00%306.08M | ---- | 91.91%380.17M | ---- |
Advance payment | ---- | -58.52%176.29M | ---- | -72.32%170.66M | ---- | 75.73%424.96M | ---- | 290.89%616.49M | ---- | 119.24%241.82M |
Long-term receivables | -8.85%26.54B | ---- | -4.40%28.06B | ---- | -12.45%29.11B | ---- | -6.85%29.35B | -91.70%16.18M | 1.29%33.25B | -78.12%107.86M |
Development expenditure | -92.20%1.77M | ---- | ---- | ---- | 2,445.77%22.66M | ---- | --29.92M | ---- | --890.16K | ---- |
Associated company interest | ---- | 4.94%26.21B | ---- | 5.16%25.67B | ---- | 2.48%24.98B | ---- | 0.50%24.41B | ---- | -3.07%24.37B |
Interests in Joint Venture | ---- | 26.44%124.68M | ---- | 42.02%133.24M | ---- | -37.11%98.61M | ---- | -49.48%93.81M | ---- | -36.43%156.8M |
long-term investment | 6.44%27B | ---- | 5.60%26.39B | ---- | 12.29%25.37B | ---- | -0.74%24.99B | ---- | -11.76%22.59B | ---- |
Financial assets at fair value-non-current assets | ---- | -4.68%2.53B | ---- | -19.36%2.3B | ---- | -32.55%2.65B | ---- | -28.91%2.85B | ---- | 6.79%3.93B |
Derivative financial instruments-non-current assets | ---- | -11.63%38.05M | ---- | -21.83%35.61M | ---- | 25.13%43.06M | ---- | --45.55M | ---- | --34.41M |
Intangible assets | 0.83%617.03M | -6.19%108.4M | 2.28%629.11M | 1.17%118.25M | 3.72%611.97M | 153.32%115.55M | 4.56%615.09M | -35.63%116.88M | 384.63%590M | 239.73%45.62M |
Deferred tax assets | 127.06%265M | 137.02%284.31M | 125.06%261.51M | 125.50%261.9M | 170.40%116.71M | 68.64%119.96M | 182.77%116.19M | 182.21%116.14M | 52.62%43.16M | 167.41%71.13M |
Other illiquid assets | -63.05%133.42M | ---- | -61.57%159.36M | ---- | -42.17%361.06M | ---- | 544.37%414.7M | ---- | 30,461.16%624.4M | ---- |
Special items of non-current assets | 2,970.16%18.61M | -5.23%27.89B | 1,822.53%20.94M | -8.42%28.49B | -74.23%606.18K | -9.86%29.43B | -68.10%1.09M | 0.58%31.11B | -35.62%2.35M | 2.35%32.65B |
Total non-current assets | -2.03%101.73B | -0.74%104.07B | 0.96%102.76B | 0.05%103.31B | 0.10%103.84B | 2.58%104.84B | 0.88%101.78B | 4.25%103.26B | 3.23%103.74B | 4.37%102.2B |
Total assets | 1.90%123.11B | 2.57%124.5B | 4.44%125.3B | -1.69%125.93B | -8.92%120.8B | -7.80%121.37B | -8.98%119.98B | -3.41%128.09B | 9.09%132.64B | 9.13%131.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 1.93%3B | 30.77%2.87B | 11.39%2.54B | 4.99%2.6B | -31.90%2.95B | -49.90%2.19B | -37.98%2.28B | -38.84%2.48B | -15.30%4.33B | -4.96%4.38B |
Notes payable | 1,839.87%135.08M | ---- | 73.34%69.55M | ---- | -86.84%6.96M | ---- | 32.53%40.12M | ---- | 58.76%52.92M | ---- |
Tax payable | 8.17%335.5M | -16.37%236.07M | 55.56%498.62M | -37.50%189.44M | -3.20%310.16M | -45.74%282.28M | -33.68%320.53M | -46.08%303.09M | -3.73%320.42M | 58.93%520.24M |
Other payables and accrued expenses | 65.90%1.27B | -28.57%2.68B | -30.30%730.11M | -3.03%2.88B | -21.99%764.39M | -37.34%3.75B | -34.54%1.05B | 17.83%2.97B | -40.23%979.9M | 150.45%5.98B |
Advance payment | -3.88%422.98M | ---- | -19.00%401.8M | ---- | -9.88%440.07M | ---- | 1,744.25%496.04M | ---- | 461.17%488.31M | ---- |
Short-term borrowing | -1.36%14B | ---- | 32.96%16.92B | ---- | -24.83%14.2B | ---- | -40.85%12.73B | ---- | -2.28%18.88B | ---- |
Bank loans and overdrafts | ---- | 23.66%29.72B | ---- | -10.31%32.22B | ---- | -33.22%24.04B | ---- | -14.23%35.93B | ---- | 0.92%35.99B |
Derivative financial instrument-current liabilities | ---- | -56.88%15.15M | ---- | ---- | ---- | --35.13M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | ---- | 125.85%111.05M | ---- | 172.86%106.66M | ---- | 4.23%49.17M | ---- | -17.23%39.09M | ---- | 4.57%47.17M |
Other current liabilities | --483.58K | ---- | --361.21K | ---- | ---- | ---- | ---- | ---- | --4.03B | ---- |
Special items of current liabilities | -24.63%10.09B | ---- | 14.51%15.05B | --148.39M | -35.84%13.39B | ---- | -36.16%13.14B | ---- | 22.93%20.86B | 114.29%7.5B |
Total current liabilities | -8.60%29.89B | 13.14%35.84B | 20.07%37.07B | -9.06%38.21B | -38.35%32.71B | -43.56%31.68B | -42.29%30.87B | -22.02%42.02B | 18.00%53.05B | 20.06%56.12B |
Net current assets | 45.91%-8.52B | -1.73%-15.41B | -14.61%-14.53B | 9.29%-15.59B | 34.82%-15.74B | 43.22%-15.15B | 43.82%-12.68B | 15.41%-17.19B | -1.20%-24.15B | -10.98%-26.68B |
Total assets less current liabilities | 5.81%93.21B | -1.16%88.66B | -0.98%88.23B | 1.92%87.72B | 10.69%88.1B | 18.77%89.7B | 13.77%89.1B | 9.32%86.07B | 3.86%79.59B | 2.21%75.52B |
Non-current liabilities | ||||||||||
Long-term bank loan | -0.73%49.87B | -8.37%47.55B | -3.33%49.71B | 2.29%49.63B | 19.89%50.23B | 32.59%51.89B | 33.79%51.42B | 20.26%48.52B | -5.05%41.9B | -9.85%39.13B |
Long-term accounts payable | -14.23%500.05M | 8.95%662.15M | -4.48%552.53M | -2.86%536.84M | 18.33%583.04M | 17.09%607.77M | 0.93%578.44M | -2.98%552.65M | -0.28%492.72M | 10.16%519.05M |
Long-term remuneration payable to staff and workers | 15.85%15.66M | ---- | -5.63%14.13M | ---- | -9.99%13.52M | ---- | -4.48%14.97M | ---- | -11.41%15.02M | ---- |
Financial lease liabilities-non-current liabilities | -28.09%128.96M | 39.41%141.7M | 476.09%158.09M | 365.58%169.33M | 243.83%179.34M | 106.09%101.65M | -56.82%27.44M | -45.28%36.37M | 56.18%52.16M | 16.93%49.32M |
Deferred tax liability | 141.41%19.09M | -23.40%14.03M | 207.82%20.18M | 191.97%17.52M | -59.57%7.91M | -42.25%18.31M | -84.78%6.56M | -84.68%6M | -82.57%19.56M | -77.25%31.71M |
Deferred income-non-current liabilities | 13.32%81.69M | ---- | 30.26%80.59M | ---- | 82.34%72.09M | ---- | 89.23%61.87M | ---- | 350.76%39.53M | ---- |
Convertible notes and bonds | ---- | 25.00%10B | ---- | 0.00%8B | ---- | 0.00%8B | ---- | 60.00%8B | ---- | 110.53%8B |
Other non-current liabilities | -5.35%764.84K | ---- | -3.87%776.84K | ---- | -19.06%808.09K | ---- | -23.60%808.09K | ---- | -93.12%998.37K | ---- |
Special items of non-current liabilities | 50.00%12B | 23.04%84.51M | 0.00%8B | 30.87%83.38M | 0.00%8B | 87.04%68.68M | 23.08%8B | 188.11%63.71M | 86.05%8B | 300.97%36.72M |
Total non-current liabilities | 5.96%62.61B | -3.68%58.45B | -2.63%58.54B | 2.20%58.44B | 16.96%59.09B | 27.03%60.68B | 31.39%60.11B | 24.19%57.18B | 2.87%50.52B | -0.23%47.77B |
Total liabilities | 0.77%92.51B | 2.09%94.29B | 5.07%95.61B | -2.57%96.65B | -11.37%91.8B | -11.10%92.36B | -8.32%90.99B | -0.73%99.2B | 10.10%103.57B | 9.79%103.89B |
Total assets less total liabilities | 5.48%30.6B | 4.12%30.21B | 2.44%29.7B | 1.35%29.28B | -0.20%29.01B | 4.54%29.01B | -10.99%28.99B | -11.61%28.89B | 5.63%29.06B | 6.72%27.75B |
Total equity and non-current liabilities | 5.81%93.21B | -1.16%88.66B | -0.98%88.23B | 1.92%87.72B | 10.69%88.1B | 18.77%89.7B | 13.77%89.1B | 9.32%86.07B | 3.86%79.59B | 2.21%75.52B |
Equity | ||||||||||
Share capital | 0.00%13.58B | 0.00%13.58B | 0.02%13.58B | -0.08%13.58B | -0.08%13.58B | -0.08%13.58B | -0.10%13.57B | 0.00%13.59B | 17.04%13.59B | 17.04%13.59B |
Capital reserve | 0.28%2.47B | ---- | -0.98%2.46B | ---- | -8.78%2.46B | ---- | -12.62%2.49B | ---- | 2,266.44%2.7B | ---- |
Other reserves | ---- | 5.34%16.35B | ---- | 2.02%15.79B | ---- | 8.24%15.52B | ---- | 7.98%15.48B | ---- | 627.43%14.34B |
Undistributed profit | 6.54%13.51B | ---- | 1.86%13.29B | ---- | 0.14%12.68B | ---- | -2.44%13.05B | ---- | 16.33%12.66B | ---- |
Special items of shareholders' rights and interests | -93.99%250.85K | ---- | -93.34%300.94K | ---- | 145.07%4.17M | ---- | 61.03%4.52M | ---- | 45.46%1.7M | ---- |
Shareholders' Equity | 4.21%30.23B | 2.86%29.84B | 2.44%29.7B | 1.35%29.28B | -0.20%29.01B | 4.54%29.01B | -10.99%28.99B | -11.61%28.89B | 5.63%29.06B | 6.72%27.75B |
Non-controlling interest | --368.13M | --367.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 5.48%30.6B | 4.12%30.21B | 2.44%29.7B | 1.35%29.28B | -0.20%29.01B | 4.54%29.01B | -10.99%28.99B | -11.61%28.89B | 5.63%29.06B | 6.72%27.75B |
Total equity and total liabilities | 1.90%123.11B | 2.57%124.5B | 4.44%125.3B | -1.69%125.93B | -8.92%120.8B | -7.80%121.37B | -8.98%119.98B | -3.41%128.09B | 9.09%132.64B | 9.13%131.64B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited, Shin-Ei Zhonghe Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited, Shin-Ei Zhonghe Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.