(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 3.2M | 1.53M | -39.23%20.09M | 47.71%33.05M | -28.88%22.37M | 31.46M |
Net profit before non-cash adjustment | --5.88M | --5.21M | -46.05%10.11M | 26.36%18.75M | 44.55%14.84M | --10.26M |
Total adjustment of non-cash items | --4.1M | --4.25M | 61.71%18.25M | -7.59%11.28M | 5.24%12.21M | --11.6M |
-Depreciation and amortization | --3.4M | --3.33M | 44.15%11.06M | -4.11%7.67M | -2.31%8M | --8.19M |
-Reversal of impairment losses recognized in profit and loss | --68.01K | --160.45K | 55.33%689.68K | -62.82%444K | 52.41%1.19M | --783.46K |
-Disposal profit | ---103.39K | ---20.5K | -122.74%-71.31K | 29.23%313.61K | 149.69%242.68K | ---488.44K |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | 200.00%33.87K | ---33.87K |
-Other non-cash items | --741.15K | --779.06K | 130.28%6.57M | 4.23%2.85M | -13.09%2.74M | --3.15M |
Changes in working capital | ---6.78M | ---7.93M | -373.98%-8.28M | 164.66%3.02M | -148.68%-4.67M | --9.6M |
-Change in receivables | ---6.86M | ---8.09M | 17.06%-11.71M | -1,517.76%-14.12M | -104.58%-872.92K | --19.07M |
-Change in inventory | ---1.49M | ---1.14M | -87.72%1.03M | 160.00%8.38M | -41.81%3.22M | --5.54M |
-Change in payables | --1.57M | --1.3M | -72.50%2.41M | 224.71%8.76M | 58.08%-7.02M | ---16.75M |
-Changes in other current assets | ---- | ---- | ---- | ---- | --0 | --1.74M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | -135.1K | -135.18K | -55.79%-406.27K | 19.20%-260.78K | -71.61%-322.74K | -188.07K |
Interest received (cash flow from operating activities) | 65.56K | 94.9K | 158.52K | 0 | ||
Tax refund paid | -832.25K | -810K | -8.14%-4.22M | -55.79%-3.9M | 12.67%-2.5M | -2.87M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | --2.3M | --680.41K | -45.93%15.62M | 47.78%28.89M | -31.18%19.55M | --28.41M |
Investing cash flow | ||||||
Net PPE purchase and sale | ---5.57M | ---3M | -72.38%-16.73M | -82.85%-9.71M | 35.25%-5.31M | ---8.2M |
Net business purchase and sale | ---- | ---- | --0 | --26.63K | --0 | ---220.96K |
Net investment property transactions | --450K | ---118.44K | -109.52%-1.09M | 50.78%-518.99K | -453.20%-1.05M | ---190.62K |
Net investment product transactions | ---- | ---- | --0 | -457.62%-150K | ---26.9K | --0 |
Dividends received (cash flow from investment activities) | ---- | ---- | -84.62%1.46K | -42.51%9.47K | 9.37%16.47K | --15.06K |
Net changes in other investments | ---59.96K | ---59.98K | 34.55%-463.94K | -6.87%-708.81K | -42.94%-663.23K | ---463.97K |
Investing cash flow | ---5.32M | ---3.18M | -65.48%-18.28M | -57.01%-11.05M | 22.33%-7.04M | ---9.06M |
Financing cash flow | ||||||
Net issuance payments of debt | --7.77M | ---3.01M | 41.27%-3.24M | -355.59%-5.52M | 86.62%-1.21M | ---9.05M |
Net common stock issuance | ---- | ---- | --37.12M | --0 | ---- | ---- |
Increase or decrease of lease financing | ---3.05M | ---2.61M | -43.52%-9.24M | -25.65%-6.44M | 25.80%-5.12M | ---6.91M |
Issuance fees | ---- | ---- | ---4.26M | --0 | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---2.5M | ---- | ---- |
Interest paid (cash flow from financing activities) | ---823.32K | ---885.15K | -40.21%-4.07M | -7.44%-2.9M | 20.50%-2.7M | ---3.4M |
Financing cash flow | --3.89M | ---6.5M | 193.97%16.31M | -92.10%-17.36M | 53.32%-9.04M | ---19.36M |
Net cash flow | ||||||
Beginning cash position | --5.02M | --14.02M | 446.67%374.19K | 96.99%-107.94K | -0.30%-3.58M | ---3.57M |
Current changes in cash | --873.13K | ---9M | 2,729.96%13.64M | -86.13%482.13K | 32,322.62%3.47M | ---10.78K |
End cash Position | --5.89M | --5.02M | 3,646.30%14.02M | 446.67%374.19K | 96.99%-107.94K | ---3.58M |
Free cash flow | ---3.35M | ---2.32M | -106.48%-1.24M | 42.25%19.17M | -32.29%13.48M | --19.9M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data