HK Stock MarketDetailed Quotes

02892 MILLION CITIES

Watchlist

0.460
0.0000.00%

Market Closed Aug 15 16:08 CST

345.00MMarket Cap-647P/E (TTM)

MILLION CITIES Key Stats

Cash Flow

All

YOY

Hide blank lines

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

(Q6)Jun 30, 2019

Assets

Current assets

Inventory

-54.64%660.3M

-28.01%1.23B

-14.95%1.46B

-14.74%1.71B

-22.41%1.71B

-9.42%2.01B

-2.90%2.21B

16.74%2.21B

34.55%2.27B

31.50%1.9B

Accounts receivable

10.06%150.1M

-14.16%135.67M

1.26%136.38M

35.74%158.06M

65.77%134.68M

104.40%116.45M

-16.73%81.25M

-73.86%56.97M

-44.54%97.58M

-4.06%217.94M

Withholding and tax receivable

-62.97%11.95M

-46.72%29.9M

-32.39%32.26M

-24.68%56.12M

-33.30%47.72M

-50.59%74.51M

-23.85%71.55M

54.90%150.81M

33.50%93.96M

--97.36M

Cash and equivalents

76.73%363.29M

124.86%469.54M

-44.96%205.56M

-48.78%208.82M

1.95%373.47M

-6.69%407.68M

-49.95%366.31M

-47.45%436.9M

-33.85%731.91M

75.23%831.48M

Secured deposit

-75.06%16.64M

-66.68%20.8M

42.61%66.71M

-27.60%62.43M

-56.40%46.78M

-31.45%86.23M

-73.37%107.3M

-78.89%125.79M

-17.26%402.96M

297.43%595.96M

Special items of current assets

----

0.00%92.97M

-26.20%92.97M

--92.97M

--125.97M

----

Total current assets

-39.57%1.2B

-13.48%1.98B

-18.47%1.99B

-14.94%2.29B

-13.84%2.44B

-9.86%2.69B

-21.29%2.83B

-17.99%2.98B

1.86%3.6B

58.65%3.64B

Non-current assets

Property, plant and equipment

-10.51%46.16M

-1.99%50.67M

-6.53%51.59M

-11.16%51.7M

-4.38%55.19M

2.59%58.19M

-0.32%57.72M

-3.27%56.73M

-1.69%57.91M

-1.98%58.64M

Investment property

-36.37%54.85M

109.11%124M

45.36%86.2M

186.47%59.3M

193.56%59.3M

2.48%20.7M

0.00%20.2M

1.00%20.2M

4.02%20.2M

-36.10%20M

Associated company interest

-52.65%211.6M

-4.73%430.7M

10.69%446.92M

-12.90%452.07M

-2.80%403.76M

163.46%519M

298.87%415.38M

88.48%196.99M

-0.42%104.14M

-1.60%104.52M

Interests in Joint Venture

----

-1.14%62.73M

1.09%64.7M

13.76%63.45M

Deferred tax assets

-26.59%59.77M

-6.11%77.4M

0.98%81.42M

16.27%82.43M

12.52%80.63M

273.67%70.9M

316.62%71.66M

1,140.94%18.97M

1,482.24%17.2M

-35.29%1.53M

Other illiquid assets

-1.10%97.73M

46.39%95.72M

--98.82M

--65.39M

----

-75.00%866K

--2.17M

--3.46M

----

Total non-current assets

-38.54%470.12M

9.51%778.49M

27.73%764.95M

6.29%710.89M

5.84%598.88M

86.93%668.8M

111.44%565.83M

44.19%357.78M

7.91%267.61M

-2.87%248.14M

Total assets

-39.28%1.67B

-8.03%2.76B

-9.36%2.75B

-10.72%3B

-10.56%3.04B

0.50%3.36B

-12.10%3.4B

-14.02%3.34B

2.26%3.87B

52.48%3.89B

Liabilities

Current liabilities

Accounts payable

-36.11%499.6M

-28.59%586.17M

-15.56%781.93M

-9.20%820.8M

28.76%926.05M

56.51%904M

32.17%719.19M

4.53%577.59M

-18.16%544.16M

-53.69%552.57M

Tax payable

-19.07%223.43M

13.23%244.42M

20.58%276.08M

0.63%215.86M

20.09%228.96M

105.18%214.5M

243.96%190.66M

236.19%104.54M

-12.98%55.43M

-34.27%31.1M

Bank loans and overdrafts

----

-10.00%144M

-50.88%158.4M

-53.14%160M

-12.49%322.5M

33.97%341.45M

17.71%368.54M

-45.62%254.86M

-42.91%313.1M

28.57%468.65M

Provision-current liabilities

--18.11M

----

Financial lease liabilities-current liabilities

-82.72%28K

-63.06%116K

-66.60%162K

-37.57%314K

2.32%485K

--503K

--474K

----

Total current liabilities

-36.13%819.32M

-20.48%1.28B

-23.20%1.28B

-21.89%1.61B

-24.92%1.67B

-9.63%2.06B

-21.55%2.22B

-21.25%2.28B

2.34%2.84B

27.99%2.89B

Net current assets

-45.80%382.96M

3.01%702.59M

-8.20%706.59M

7.60%682.05M

26.75%769.75M

-10.59%633.86M

-20.29%607.31M

-5.42%708.95M

0.12%761.91M

1,969.20%749.61M

Total assets less current liabilities

-42.03%853.08M

6.33%1.48B

7.52%1.47B

6.93%1.39B

16.66%1.37B

22.12%1.3B

13.95%1.17B

6.91%1.07B

2.03%1.03B

242.03%997.75M

Non-current liabilities

Financial lease liabilities-non-current liabilities

----

-73.48%48K

-70.33%116K

-72.66%181K

--391K

--662K

----

Deferred tax liability

-72.22%3.18M

157.72%15.67M

59.27%11.45M

73.25%6.08M

89.09%7.19M

-53.13%3.51M

-87.69%3.8M

-76.44%7.49M

-1.80%30.89M

144.07%31.79M

Special items of non-current liabilities

----

-99.73%198K

3.49%73.74M

--72.96M

Total non-current liabilities

-72.33%3.18M

152.90%15.67M

56.01%11.5M

58.86%6.2M

65.11%7.37M

-49.25%3.9M

-95.73%4.47M

-92.66%7.69M

1.87%104.63M

33.49%104.75M

Total liabilities

-36.46%822.51M

-19.81%1.29B

-22.85%1.29B

-21.74%1.61B

-24.74%1.68B

-9.77%2.06B

-24.19%2.23B

-23.75%2.28B

2.32%2.94B

28.18%2.99B

Total assets less total liabilities

-41.79%849.9M

5.67%1.47B

7.26%1.46B

6.77%1.39B

16.48%1.36B

22.63%1.3B

26.36%1.17B

18.59%1.06B

2.05%924.88M

318.77%893M

Total equity and non-current liabilities

-42.03%853.08M

6.33%1.48B

7.52%1.47B

6.93%1.39B

16.66%1.37B

22.12%1.3B

13.95%1.17B

6.91%1.07B

2.03%1.03B

242.03%997.75M

Equity

Share capital

0.00%6.61M

--6.61M

Reserve

-41.52%678.82M

2.89%1.16B

6.72%1.16B

8.46%1.13B

17.94%1.09B

17.87%1.04B

13.63%922.3M

13.73%883.67M

3.03%811.63M

482.00%777.01M

Shareholders' Equity

-41.29%685.42M

2.87%1.17B

6.68%1.17B

8.41%1.14B

17.81%1.09B

17.74%1.05B

13.52%928.9M

13.61%890.28M

3.01%818.24M

486.95%783.61M

Non-controlling interest

-43.79%164.47M

18.38%296.46M

9.64%292.59M

-0.05%250.43M

11.31%266.87M

48.46%250.56M

124.82%239.76M

54.29%168.78M

-4.73%106.65M

37.19%109.39M

Total equity

-41.79%849.9M

5.67%1.47B

7.26%1.46B

6.77%1.39B

16.48%1.36B

22.63%1.3B

26.36%1.17B

18.59%1.06B

2.05%924.88M

318.77%893M

Total equity and total liabilities

-39.28%1.67B

-8.03%2.76B

-9.36%2.75B

-10.72%3B

-10.56%3.04B

0.50%3.36B

-12.10%3.4B

-14.02%3.34B

2.26%3.87B

52.48%3.89B

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

KPMG

	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019	(Q6)Jun 30, 2019
Assets
Current assets
Inventory	-54.64%660.3M	-28.01%1.23B	-14.95%1.46B	-14.74%1.71B	-22.41%1.71B	-9.42%2.01B	-2.90%2.21B	16.74%2.21B	34.55%2.27B	31.50%1.9B
Accounts receivable	10.06%150.1M	-14.16%135.67M	1.26%136.38M	35.74%158.06M	65.77%134.68M	104.40%116.45M	-16.73%81.25M	-73.86%56.97M	-44.54%97.58M	-4.06%217.94M
Withholding and tax receivable	-62.97%11.95M	-46.72%29.9M	-32.39%32.26M	-24.68%56.12M	-33.30%47.72M	-50.59%74.51M	-23.85%71.55M	54.90%150.81M	33.50%93.96M	--97.36M
Cash and equivalents	76.73%363.29M	124.86%469.54M	-44.96%205.56M	-48.78%208.82M	1.95%373.47M	-6.69%407.68M	-49.95%366.31M	-47.45%436.9M	-33.85%731.91M	75.23%831.48M
Secured deposit	-75.06%16.64M	-66.68%20.8M	42.61%66.71M	-27.60%62.43M	-56.40%46.78M	-31.45%86.23M	-73.37%107.3M	-78.89%125.79M	-17.26%402.96M	297.43%595.96M
Special items of current assets	----	0.00%92.97M	-26.20%92.97M	--92.97M	--125.97M	----	----	----	----	----
Total current assets	-39.57%1.2B	-13.48%1.98B	-18.47%1.99B	-14.94%2.29B	-13.84%2.44B	-9.86%2.69B	-21.29%2.83B	-17.99%2.98B	1.86%3.6B	58.65%3.64B
Non-current assets
Property, plant and equipment	-10.51%46.16M	-1.99%50.67M	-6.53%51.59M	-11.16%51.7M	-4.38%55.19M	2.59%58.19M	-0.32%57.72M	-3.27%56.73M	-1.69%57.91M	-1.98%58.64M
Investment property	-36.37%54.85M	109.11%124M	45.36%86.2M	186.47%59.3M	193.56%59.3M	2.48%20.7M	0.00%20.2M	1.00%20.2M	4.02%20.2M	-36.10%20M
Associated company interest	-52.65%211.6M	-4.73%430.7M	10.69%446.92M	-12.90%452.07M	-2.80%403.76M	163.46%519M	298.87%415.38M	88.48%196.99M	-0.42%104.14M	-1.60%104.52M
Interests in Joint Venture	----	----	----	----	----	----	----	-1.14%62.73M	1.09%64.7M	13.76%63.45M
Deferred tax assets	-26.59%59.77M	-6.11%77.4M	0.98%81.42M	16.27%82.43M	12.52%80.63M	273.67%70.9M	316.62%71.66M	1,140.94%18.97M	1,482.24%17.2M	-35.29%1.53M
Other illiquid assets	-1.10%97.73M	46.39%95.72M	--98.82M	--65.39M	----	----	-75.00%866K	--2.17M	--3.46M	----
Total non-current assets	-38.54%470.12M	9.51%778.49M	27.73%764.95M	6.29%710.89M	5.84%598.88M	86.93%668.8M	111.44%565.83M	44.19%357.78M	7.91%267.61M	-2.87%248.14M
Total assets	-39.28%1.67B	-8.03%2.76B	-9.36%2.75B	-10.72%3B	-10.56%3.04B	0.50%3.36B	-12.10%3.4B	-14.02%3.34B	2.26%3.87B	52.48%3.89B
Liabilities
Current liabilities
Accounts payable	-36.11%499.6M	-28.59%586.17M	-15.56%781.93M	-9.20%820.8M	28.76%926.05M	56.51%904M	32.17%719.19M	4.53%577.59M	-18.16%544.16M	-53.69%552.57M
Tax payable	-19.07%223.43M	13.23%244.42M	20.58%276.08M	0.63%215.86M	20.09%228.96M	105.18%214.5M	243.96%190.66M	236.19%104.54M	-12.98%55.43M	-34.27%31.1M
Bank loans and overdrafts	----	-10.00%144M	-50.88%158.4M	-53.14%160M	-12.49%322.5M	33.97%341.45M	17.71%368.54M	-45.62%254.86M	-42.91%313.1M	28.57%468.65M
Provision-current liabilities	--18.11M	----	----	----	----	----	----	----	----	----
Financial lease liabilities-current liabilities	-82.72%28K	-63.06%116K	-66.60%162K	-37.57%314K	2.32%485K	--503K	--474K	----	----	----
Total current liabilities	-36.13%819.32M	-20.48%1.28B	-23.20%1.28B	-21.89%1.61B	-24.92%1.67B	-9.63%2.06B	-21.55%2.22B	-21.25%2.28B	2.34%2.84B	27.99%2.89B
Net current assets	-45.80%382.96M	3.01%702.59M	-8.20%706.59M	7.60%682.05M	26.75%769.75M	-10.59%633.86M	-20.29%607.31M	-5.42%708.95M	0.12%761.91M	1,969.20%749.61M
Total assets less current liabilities	-42.03%853.08M	6.33%1.48B	7.52%1.47B	6.93%1.39B	16.66%1.37B	22.12%1.3B	13.95%1.17B	6.91%1.07B	2.03%1.03B	242.03%997.75M
Non-current liabilities
Financial lease liabilities-non-current liabilities	----	----	-73.48%48K	-70.33%116K	-72.66%181K	--391K	--662K	----	----	----
Deferred tax liability	-72.22%3.18M	157.72%15.67M	59.27%11.45M	73.25%6.08M	89.09%7.19M	-53.13%3.51M	-87.69%3.8M	-76.44%7.49M	-1.80%30.89M	144.07%31.79M
Special items of non-current liabilities	----	----	----	----	----	----	----	-99.73%198K	3.49%73.74M	--72.96M
Total non-current liabilities	-72.33%3.18M	152.90%15.67M	56.01%11.5M	58.86%6.2M	65.11%7.37M	-49.25%3.9M	-95.73%4.47M	-92.66%7.69M	1.87%104.63M	33.49%104.75M
Total liabilities	-36.46%822.51M	-19.81%1.29B	-22.85%1.29B	-21.74%1.61B	-24.74%1.68B	-9.77%2.06B	-24.19%2.23B	-23.75%2.28B	2.32%2.94B	28.18%2.99B
Total assets less total liabilities	-41.79%849.9M	5.67%1.47B	7.26%1.46B	6.77%1.39B	16.48%1.36B	22.63%1.3B	26.36%1.17B	18.59%1.06B	2.05%924.88M	318.77%893M
Total equity and non-current liabilities	-42.03%853.08M	6.33%1.48B	7.52%1.47B	6.93%1.39B	16.66%1.37B	22.12%1.3B	13.95%1.17B	6.91%1.07B	2.03%1.03B	242.03%997.75M
Equity
Share capital	0.00%6.61M	0.00%6.61M	0.00%6.61M	0.00%6.61M	0.00%6.61M	0.00%6.61M	0.00%6.61M	0.00%6.61M	0.00%6.61M	--6.61M
Reserve	-41.52%678.82M	2.89%1.16B	6.72%1.16B	8.46%1.13B	17.94%1.09B	17.87%1.04B	13.63%922.3M	13.73%883.67M	3.03%811.63M	482.00%777.01M
Shareholders' Equity	-41.29%685.42M	2.87%1.17B	6.68%1.17B	8.41%1.14B	17.81%1.09B	17.74%1.05B	13.52%928.9M	13.61%890.28M	3.01%818.24M	486.95%783.61M
Non-controlling interest	-43.79%164.47M	18.38%296.46M	9.64%292.59M	-0.05%250.43M	11.31%266.87M	48.46%250.56M	124.82%239.76M	54.29%168.78M	-4.73%106.65M	37.19%109.39M
Total equity	-41.79%849.9M	5.67%1.47B	7.26%1.46B	6.77%1.39B	16.48%1.36B	22.63%1.3B	26.36%1.17B	18.59%1.06B	2.05%924.88M	318.77%893M
Total equity and total liabilities	-39.28%1.67B	-8.03%2.76B	-9.36%2.75B	-10.72%3B	-10.56%3.04B	0.50%3.36B	-12.10%3.4B	-14.02%3.34B	2.26%3.87B	52.48%3.89B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	KPMG	--	KPMG	--	KPMG	--	KPMG	--	KPMG	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

02892 MILLION CITIES

MILLION CITIES Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target