(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash from operating activities | 2.7M | 1.93M | -16.12%7.01M | -25.03%8.35M | 27.16%11.14M | 44.68%8.76M | 6.06M |
Net profit before non-cash adjustment | --1.61M | --4M | -25.57%6.31M | -18.77%8.47M | 28.37%10.43M | 19.64%8.13M | --6.79M |
Total adjustment of non-cash items | ---16K | --75K | 106.25%32.3K | 71.87%-517.11K | -727.93%-1.84M | -426.47%-222K | --68K |
-Depreciation and amortization | --100K | --80K | -3.51%175.4K | -27.00%181.78K | 27.04%249K | -7.98%196K | --213K |
-Reversal of impairment losses recognized in profit and loss | --1K | ---7K | 127.82%90.75K | -163.09%-326.24K | -12,300.00%-124K | -101.06%-1K | --94K |
-Assets reserve and write-off | --87K | --205K | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | ---- | ---- | 88.84%-32.78K | 83.73%-293.66K | -671.37%-1.81M | -50.97%-234K | ---155K |
-Other non-cash items | ---204K | ---203K | -154.55%-201.08K | 50.01%-78.99K | 13.66%-158K | -117.86%-183K | ---84K |
Changes in working capital | --1.11M | ---2.14M | 67.88%668.08K | -84.39%397.96K | 196.86%2.55M | 206.97%859K | ---803K |
-Change in receivables | --205K | ---2.03M | -221.89%-1.54M | -130.58%-479.85K | 946.00%1.57M | 112.72%150K | ---1.18M |
-Change in inventory | --58K | ---87K | 88.33%91.14K | 171.17%48.39K | -13.33%-68K | -645.45%-60K | --11K |
-Change in payables | --139K | ---864K | 50.32%1.25M | -20.93%829.42K | 36.41%1.05M | 110.68%769K | --365K |
-Changes in other current assets | --705K | --841K | --874.75K | --0 | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | |||||||
Dividends received (cash flow from operating activities) | |||||||
Interest paid (cash flow from operating activities) | |||||||
Interest received (cash flow from operating activities) | |||||||
Tax refund paid | -622K | -652K | -13.95%-2.43M | -6.86%-2.14M | -133.41%-2M | -2,277.78%-856K | -36K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | --2.08M | --1.28M | -26.44%4.57M | -32.00%6.22M | 15.66%9.14M | 31.33%7.91M | --6.02M |
Investing cash flow | |||||||
Net PPE purchase and sale | ---- | ---39K | 0.00%600 | -80.00%600 | --3K | --0 | --0 |
Net intangibles purchase and sale | ---126K | ---154K | -27.08%-805.62K | -15.48%-633.97K | ---549K | --0 | --0 |
Net investment product transactions | ---- | ---- | -137.42%-636.34K | -105.98%-268.02K | 1,032.22%4.48M | -69.37%-481K | ---284K |
Dividends received (cash flow from investment activities) | ---- | ---- | --0 | -99.79%53 | 92.31%25K | 18.18%13K | --11K |
Interest received (cash flow from investment activities) | --209K | --206K | 195.05%206.72K | -23.85%70.06K | -22.03%92K | 972.73%118K | --11K |
Net changes in other investments | ---- | ---- | ---- | -82.74%13.81K | -24.53%80K | -13.82%106K | --123K |
Investing cash flow | ---37K | --13K | -51.03%-1.23M | -119.77%-817.47K | 1,794.67%4.14M | -75.54%-244K | ---139K |
Financing cash flow | |||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | -19,220.00%-966K | 90.91%-5K | ---55K |
Net common stock issuance | ---- | ---- | 349,717,660.00%17.49M | -99.98%5 | -80.00%20K | --100K | --0 |
Increase or decrease of lease financing | ---31K | ---16K | 11.03%-30.36K | -55.10%-34.12K | ---22K | --0 | --0 |
Issuance fees | ---- | ---- | ---932.13K | --0 | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | -9,333.96%-1M | 99.93%-10.6K | -6,340.40%-16.1M | 95.72%-250K | ---5.84M |
Interest paid (cash flow from financing activities) | ---5K | ---3K | -15.64%-5.64K | 65.15%-4.88K | 65.85%-14K | 18.00%-41K | ---50K |
Financing cash flow | ---36K | ---19K | 31,388.96%15.52M | 99.71%-49.6K | -8,615.82%-17.08M | 96.70%-196K | ---5.95M |
Net cash flow | |||||||
Beginning cash position | --30.97M | --29.69M | 97.61%10.83M | -40.96%5.48M | 410.45%9.29M | -3.40%1.82M | --1.88M |
Current changes in cash | --2M | --1.28M | 252.41%18.86M | 240.66%5.35M | -150.95%-3.8M | 11,765.63%7.47M | ---64K |
End cash Position | --32.97M | --30.97M | 174.08%29.69M | 97.64%10.83M | -40.97%5.48M | 410.45%9.29M | --1.82M |
Free cash flow | --1.99M | --1.09M | -32.52%3.77M | -35.03%5.58M | 8.71%8.6M | 31.33%7.91M | --6.02M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data