(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | -75.55%6.12M | 10.11M | 164.78%25.03M | 9.45M |
Net profit before non-cash adjustment | -0.37%15.38M | --4.64M | 35.05%15.43M | --11.43M |
Total adjustment of non-cash items | 179.27%2.13M | --4.35M | 6.97%-2.69M | ---2.89M |
-Depreciation and amortization | 220.68%3.18M | --2.29M | 23.67%992.27K | --802.35K |
-Reversal of impairment losses recognized in profit and loss | 102.15%25K | --16.44K | -704.49%-1.16M | ---144.77K |
-Share of associates | --0 | --2.49M | 54.31%-1.6M | ---3.5M |
-Disposal profit | 16.75%-681K | ---152.06K | -267.81%-818.03K | ---222.4K |
-Net exchange gains and losses | ---- | ---- | -591.89%-306.15K | ---44.25K |
-Other non-cash items | -287.86%-396K | ---523.81K | -6.29%210.79K | --224.94K |
Changes in working capital | -192.76%-11.39M | --1.11M | 1,246.64%12.28M | --911.87K |
-Change in receivables | -78.13%391K | --5.59M | -59.86%1.79M | --4.45M |
-Change in inventory | -158.81%-5.06M | ---571.04K | 205.93%8.6M | ---8.12M |
-Change in payables | -456.15%-6.72M | ---3.91M | -58.80%1.89M | --4.58M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | ||||
Interest received (cash flow from operating activities) | ||||
Tax refund paid | -61.51%-3.88M | -1.51M | -7.26%-2.4M | -2.24M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 |
Operating cash flow | -90.12%2.23M | --8.59M | 213.76%22.62M | --7.21M |
Investing cash flow | ||||
Net PPE purchase and sale | -92.66%-3.74M | ---2.9M | 40.54%-1.94M | ---3.27M |
Net investment property transactions | --0 | --0 | --5.56M | --0 |
Net investment product transactions | --2.1M | --0 | --0 | --0 |
Dividends received (cash flow from investment activities) | --0 | --0 | 34.78%2.12M | --1.57M |
Interest received (cash flow from investment activities) | -10.41%86K | --38.73K | 4.67%96K | --91.72K |
Investing cash flow | -126.68%-1.56M | ---2.86M | 464.02%5.83M | ---1.6M |
Financing cash flow | ||||
Net issuance payments of debt | -288.61%-4.96M | ---1.78M | -7,970.47%-1.28M | --16.22K |
Net common stock issuance | 4,091,799,900.00%40.92M | --40.92M | --1 | --0 |
Increase or decrease of lease financing | -71.86%-689K | ---232.45K | -112.89%-400.92K | ---188.32K |
Cash dividends paid | 43.66%-9.6M | ---6M | ---17.04M | ---- |
Interest paid (cash flow from financing activities) | 47.19%-140K | ---8.34K | 12.22%-265.13K | ---302.03K |
Net other fund-raising expenses | -420.00%-1.92M | ---- | --600K | ---- |
Financing cash flow | 228.43%23.61M | --30.98M | -3,777.15%-18.38M | ---474.13K |
Net cash flow | ||||
Beginning cash position | 106.64%23.37M | --8.99M | 82.27%11.31M | --6.21M |
Current changes in cash | 141.05%24.29M | --36.71M | 96.27%10.07M | --5.13M |
Effect of exchange rate changes | ---- | ---- | 181.86%23.07K | ---28.18K |
End cash Position | 122.61%47.66M | --47.66M | 89.28%21.41M | --11.31M |
Free cash flow | -109.53%-1.97M | --5.43M | 432.90%20.66M | --3.88M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data