MY Stock MarketDetailed Quotes

03002 REDIDEA

Watchlist
  • 0.050
  • 0.0000.00%
15min DelayMarket Closed Oct 21 16:09 CST
5.25MMarket Cap-5000P/E (TTM)

REDIDEA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
506.71%904.55K
111.27%149.09K
-93.28%-1.32M
68.85%-684.2K
-2.2M
0.71%-695K
-700K
Net profit before non-cash adjustment
23.11%-758.57K
63.67%-986.62K
-23.65%-2.72M
10.73%-2.2M
---2.46M
49.77%-543K
---1.08M
Total adjustment of non-cash items
2.98%1.13M
11.82%1.1M
-3.77%980.54K
29.57%1.02M
--786.37K
-86.46%13K
--96K
-Depreciation and amortization
-3.74%1.11M
7.00%1.15M
10.80%1.08M
35.02%971.85K
--719.8K
160.00%13K
--5K
-Reversal of impairment losses recognized in profit and loss
--70.22K
--0
-35.18%35.35K
28.47%54.53K
--42.45K
--0
--91K
-Assets reserve and write-off
-8.07%-53.78K
-227.01%-49.77K
-56.62%39.19K
-15.10%90.33K
--106.39K
----
----
-Disposal profit
4.19%-28.22K
84.54%-29.45K
-58.60%-190.54K
-46.32%-120.14K
---82.11K
----
----
-Net exchange gains and losses
58.47%19.86K
402.00%12.53K
359.19%2.5K
-296.93%-963
--489
----
----
-Other non-cash items
9.32%11.96K
-36.47%10.94K
-26.17%17.22K
3,721.74%23.32K
---644
----
----
Changes in working capital
1,259.87%533.99K
-90.49%39.27K
-16.30%412.8K
194.34%493.19K
---522.8K
-157.89%-165K
--285K
-Change in receivables
-98.04%3.56K
125.24%181.85K
731.46%80.74K
98.19%-12.79K
---705.8K
-182.76%-96K
--116K
-Change in inventory
176.36%22.07K
-163.70%-28.91K
-61.64%45.38K
180.10%118.3K
---147.68K
-620.00%-36K
---5K
-Change in payables
147.91%104.82K
-306.05%-218.78K
264.78%106.18K
56.56%29.11K
--18.59K
-118.97%-33K
--174K
-Provision for loans, leases and other losses
-350.14%-10.89K
59.02%-2.42K
65.87%-5.9K
---17.3K
----
----
----
-Changes in other current assets
285.42%414.43K
-42.31%107.53K
-50.41%186.4K
20.44%375.87K
--312.09K
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
81.18%-13.29K
-70.59K
0
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
Operating cash flow
1,035.38%891.26K
105.94%78.5K
-93.28%-1.32M
68.85%-684.2K
---2.2M
0.71%-695K
---700K
Investing cash flow
Net PPE purchase and sale
28.85%-39.19K
64.74%-55.09K
35.41%-156.25K
35.35%-241.92K
---374.2K
-641.94%-230K
---31K
Net intangibles purchase and sale
-3.76%-818.12K
7.27%-788.46K
-35.55%-850.31K
-8.67%-627.29K
---577.25K
----
----
Net investment product transactions
-56.25%350K
-66.67%800K
220.00%2.4M
17.61%-2M
---2.43M
----
----
Interest received (cash flow from investment activities)
----
----
----
-99.69%2
--644
----
----
Investing cash flow
-1,065.06%-507.31K
-103.12%-43.54K
148.57%1.39M
15.07%-2.87M
---3.38M
-641.94%-230K
---31K
Financing cash flow
Net common stock issuance
----
----
----
--3.94M
----
--0
--251K
Increase or decrease of lease financing
8.99%-112.08K
-7.38%-123.15K
-5.06%-114.69K
---109.17K
----
----
----
Interest paid (cash flow from financing activities)
-292.52%-11.96K
-171.81%-3.05K
---1.12K
--0
----
----
----
Net other fund-raising expenses
----
----
99.71%-9
-199.71%-3.13K
--3.14K
-28.25%645K
--899K
Financing cash flow
1.71%-124.04K
-8.97%-126.2K
-103.03%-115.82K
121,627.74%3.83M
--3.14K
-43.91%645K
--1.15M
Net cash flow
Beginning cash position
-29.56%323.09K
-8.93%458.67K
114.86%503.64K
-95.97%234.4K
--5.81M
268.38%501K
--136K
Current changes in cash
384.85%259.91K
-103.53%-91.25K
-116.45%-44.83K
104.89%272.5K
---5.57M
-166.83%-280K
--419K
Effect of exchange rate changes
97.04%-1.31K
-34,267.44%-44.33K
96.05%-129
-0.31%-3.27K
---3.26K
61.11%-21K
---54K
End cash Position
80.04%581.7K
-29.56%323.09K
-8.93%458.67K
114.86%503.64K
--234.4K
-60.08%200K
--501K
Free cash flow
104.37%33.45K
67.15%-765.05K
-49.93%-2.33M
50.66%-1.55M
---3.15M
-26.54%-925K
---731K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 506.71%904.55K111.27%149.09K-93.28%-1.32M68.85%-684.2K-2.2M0.71%-695K-700K
Net profit before non-cash adjustment 23.11%-758.57K63.67%-986.62K-23.65%-2.72M10.73%-2.2M---2.46M49.77%-543K---1.08M
Total adjustment of non-cash items 2.98%1.13M11.82%1.1M-3.77%980.54K29.57%1.02M--786.37K-86.46%13K--96K
-Depreciation and amortization -3.74%1.11M7.00%1.15M10.80%1.08M35.02%971.85K--719.8K160.00%13K--5K
-Reversal of impairment losses recognized in profit and loss --70.22K--0-35.18%35.35K28.47%54.53K--42.45K--0--91K
-Assets reserve and write-off -8.07%-53.78K-227.01%-49.77K-56.62%39.19K-15.10%90.33K--106.39K--------
-Disposal profit 4.19%-28.22K84.54%-29.45K-58.60%-190.54K-46.32%-120.14K---82.11K--------
-Net exchange gains and losses 58.47%19.86K402.00%12.53K359.19%2.5K-296.93%-963--489--------
-Other non-cash items 9.32%11.96K-36.47%10.94K-26.17%17.22K3,721.74%23.32K---644--------
Changes in working capital 1,259.87%533.99K-90.49%39.27K-16.30%412.8K194.34%493.19K---522.8K-157.89%-165K--285K
-Change in receivables -98.04%3.56K125.24%181.85K731.46%80.74K98.19%-12.79K---705.8K-182.76%-96K--116K
-Change in inventory 176.36%22.07K-163.70%-28.91K-61.64%45.38K180.10%118.3K---147.68K-620.00%-36K---5K
-Change in payables 147.91%104.82K-306.05%-218.78K264.78%106.18K56.56%29.11K--18.59K-118.97%-33K--174K
-Provision for loans, leases and other losses -350.14%-10.89K59.02%-2.42K65.87%-5.9K---17.3K------------
-Changes in other current assets 285.42%414.43K-42.31%107.53K-50.41%186.4K20.44%375.87K--312.09K--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 81.18%-13.29K-70.59K0
Other operating cash inflow (outflow) 0000000
Operating cash flow 1,035.38%891.26K105.94%78.5K-93.28%-1.32M68.85%-684.2K---2.2M0.71%-695K---700K
Investing cash flow
Net PPE purchase and sale 28.85%-39.19K64.74%-55.09K35.41%-156.25K35.35%-241.92K---374.2K-641.94%-230K---31K
Net intangibles purchase and sale -3.76%-818.12K7.27%-788.46K-35.55%-850.31K-8.67%-627.29K---577.25K--------
Net investment product transactions -56.25%350K-66.67%800K220.00%2.4M17.61%-2M---2.43M--------
Interest received (cash flow from investment activities) -------------99.69%2--644--------
Investing cash flow -1,065.06%-507.31K-103.12%-43.54K148.57%1.39M15.07%-2.87M---3.38M-641.94%-230K---31K
Financing cash flow
Net common stock issuance --------------3.94M------0--251K
Increase or decrease of lease financing 8.99%-112.08K-7.38%-123.15K-5.06%-114.69K---109.17K------------
Interest paid (cash flow from financing activities) -292.52%-11.96K-171.81%-3.05K---1.12K--0------------
Net other fund-raising expenses --------99.71%-9-199.71%-3.13K--3.14K-28.25%645K--899K
Financing cash flow 1.71%-124.04K-8.97%-126.2K-103.03%-115.82K121,627.74%3.83M--3.14K-43.91%645K--1.15M
Net cash flow
Beginning cash position -29.56%323.09K-8.93%458.67K114.86%503.64K-95.97%234.4K--5.81M268.38%501K--136K
Current changes in cash 384.85%259.91K-103.53%-91.25K-116.45%-44.83K104.89%272.5K---5.57M-166.83%-280K--419K
Effect of exchange rate changes 97.04%-1.31K-34,267.44%-44.33K96.05%-129-0.31%-3.27K---3.26K61.11%-21K---54K
End cash Position 80.04%581.7K-29.56%323.09K-8.93%458.67K114.86%503.64K--234.4K-60.08%200K--501K
Free cash flow 104.37%33.45K67.15%-765.05K-49.93%-2.33M50.66%-1.55M---3.15M-26.54%-925K---731K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data