(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 114.80%18.3M | --17.68M | --23.34M | --8.52M | 12.00%7.97M | --7.97M | -35.19%7.12M | --10.98M |
-Cash and cash equivalents | -16.36%3.76M | --2.9M | --4.71M | --4.5M | 120.17%4.53M | --4.53M | -61.25%2.06M | --5.31M |
-Including:Cash | -16.36%3.76M | --2.9M | --4.71M | --4.5M | 120.17%4.53M | --4.53M | -61.25%2.06M | --5.31M |
-Short term investments | 261.70%14.53M | --14.78M | --18.64M | --4.02M | -31.99%3.44M | --3.44M | -10.79%5.06M | --5.67M |
Receivables | 2.80%23.28M | --19.22M | --22.38M | --22.65M | -3.37%21.27M | --21.27M | 21.45%22.01M | --18.13M |
-Accounts receivable | -18.65%18.38M | --14.56M | --19.71M | --22.59M | -3.40%21.25M | --21.25M | 21.46%22M | --18.11M |
-Other receivables | 8,977.78%4.9M | --4.66M | --2.67M | --54K | 53.85%20K | --20K | 0.00%13K | --13K |
Inventory | -1.48%7.73M | --7.53M | --7.65M | --7.84M | 4.84%8.6M | --8.6M | 19.40%8.2M | --6.87M |
Prepaid assets | ---- | ---- | ---- | --1.17M | -58.86%1.07M | --1.07M | 214.82%2.59M | --823K |
Tax assets-Current | 802.07%1.31M | --811K | --430K | --145K | 77.03%1.5M | --1.5M | 188.78%849K | --294K |
Total current assets | 25.52%50.61M | --45.24M | --53.8M | --40.32M | -0.89%40.41M | --40.41M | 9.91%40.77M | --37.09M |
Non current assets | ||||||||
Net PPE | -5.24%53.02M | --53.04M | --54.26M | --55.95M | 2.96%58.81M | --58.81M | -5.33%57.11M | --60.33M |
-Gross PP&E | -49.30%53.02M | --53.04M | --54.26M | --104.56M | 4.52%104.05M | --104.05M | 1.81%99.56M | --97.78M |
-Accumulated depreciation | ---- | ---- | ---- | ---48.62M | -6.60%-45.25M | ---45.25M | -13.32%-42.44M | ---37.45M |
Total non current assets | -5.24%53.02M | --53.04M | --54.26M | --55.95M | 2.96%58.81M | --58.81M | -5.33%57.11M | --60.33M |
Total assets | 7.65%103.63M | --98.27M | --108.07M | --96.27M | 1.36%99.21M | --99.21M | 0.47%97.88M | --97.42M |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | 41.85%10.12M | --5.43M | --7.57M | --7.14M | 0.87%15.93M | --15.93M | 37.44%15.79M | --11.49M |
-Current debt and capital lease obligation | 41.85%10.12M | --5.43M | --7.57M | --7.14M | 0.87%15.93M | --15.93M | 37.44%15.79M | --11.49M |
-Including:Current debt | 97.33%9.68M | --4.98M | --7.14M | --4.9M | 1.37%13.25M | --13.25M | 50.57%13.07M | --8.68M |
-Including:Current capital Lease obligation | -79.98%447K | --453K | --429K | --2.23M | -1.51%2.68M | --2.68M | -3.17%2.72M | --2.81M |
Payables | 39.29%14M | --12.35M | --13.44M | --10.05M | -13.04%9.19M | --9.19M | 0.27%10.57M | --10.54M |
-accounts payable | -18.58%6.76M | --5.33M | --6.56M | --8.3M | -5.63%8.04M | --8.04M | -8.43%8.52M | --9.3M |
-Total tax payable | ---- | --32K | --11K | --466K | --0 | --0 | --29K | --0 |
-Other payable | 462.50%7.25M | --6.99M | --6.87M | --1.29M | -43.00%1.15M | --1.15M | 63.25%2.02M | --1.24M |
Accrued and deferred income | ---- | ---- | ---- | --7.18M | 49.80%5.22M | --5.22M | 61.05%3.48M | --2.16M |
Current liabilities | -1.02%24.13M | --17.78M | --21M | --24.37M | 1.66%30.33M | --30.33M | 23.35%29.84M | --24.19M |
Non current liabilities | ||||||||
Non current financial liabilities | -77.84%1.2M | --1.59M | --4.61M | --5.41M | -20.79%8.45M | --8.45M | -24.01%10.66M | --14.03M |
-Long term debt and capital lease obligation | -77.84%1.2M | --1.59M | --4.61M | --5.41M | -20.79%8.45M | --8.45M | -24.01%10.66M | --14.03M |
-Including:Long term debt | -79.49%1.08M | --1.36M | --4.27M | --5.27M | -3.79%6.9M | --6.9M | -20.46%7.17M | --9.02M |
-Including:Long term capital lease obligation | -16.31%118K | --228K | --337K | --141K | -55.71%1.55M | --1.55M | -30.39%3.49M | --5.02M |
Non current deferred liabilities | 0.00%3.41M | --3.41M | --3.41M | --3.41M | 26.58%3.02M | --3.02M | 0.00%2.39M | --2.39M |
Total non current liabilities | -47.73%4.61M | --5M | --8.02M | --8.82M | -12.12%11.47M | --11.47M | -20.52%13.05M | --16.42M |
Total liabilities | -13.43%28.74M | --22.78M | --29.02M | --33.19M | -2.54%41.81M | --41.81M | 5.61%42.89M | --40.61M |
Shareholders'equity | ||||||||
Share capital | 1,072.58%70.36M | --70.36M | --70.36M | --6M | 100.00%6M | --6M | -40.00%3M | --5M |
-common stock | 1,072.58%70.36M | --70.36M | --70.36M | --6M | 100.00%6M | --6M | -40.00%3M | --5M |
Retained earnings | -85.88%8.64M | --9.24M | --12.79M | --61.18M | -1.04%55.51M | --55.51M | 5.22%56.09M | --53.31M |
Other equity interest | 0.00%-4.1M | ---4.1M | ---4.1M | ---4.1M | 0.00%-4.1M | ---4.1M | -173.33%-4.1M | ---1.5M |
Total stockholders'equity | 18.73%74.9M | --75.5M | --79.04M | --63.08M | 4.40%57.41M | --57.41M | -3.20%54.99M | --56.81M |
Total equity | 18.73%74.9M | --75.5M | --79.04M | --63.08M | 4.40%57.41M | --57.41M | -3.20%54.99M | --56.81M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data