(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.89%9.68M | -9.89%9.68M | -27.59%10.71M | -23.93%10.74M | -23.93%10.74M | 45.43%14.79M | 78.70%14.11M | --14.11M | 28.31%10.17M | -16.35%7.9M |
-Cash and cash equivalents | 3.96%6.57M | 3.96%6.57M | -27.59%10.71M | -6.35%6.32M | -6.35%6.32M | 45.43%14.79M | 90.35%6.75M | --6.75M | 28.31%10.17M | -62.44%3.55M |
-Including:Cash | 3.96%6.57M | 3.96%6.57M | -27.59%10.71M | -6.35%6.32M | -6.35%6.32M | 45.43%14.79M | 90.35%6.75M | --6.75M | 28.31%10.17M | -41.42%3.55M |
-Short term investments | -29.72%3.1M | -29.72%3.1M | ---- | -40.04%4.42M | -40.04%4.42M | ---- | 69.20%7.36M | --7.36M | ---- | --4.35M |
Receivables | 37.08%1.56M | 37.08%1.56M | 52.28%3.14M | -72.08%1.14M | -72.08%1.14M | 41.33%2.06M | 429.02%4.07M | --4.07M | 104.92%1.46M | 221.44%769.92K |
-Accounts receivable | 24.33%1.41M | 24.33%1.41M | 11.40%1.56M | -72.14%1.13M | -72.14%1.13M | 41.29%1.4M | 431.05%4.07M | --4.07M | 345.29%993K | 233.19%766.79K |
-Gross accounts receivable | ---- | ---- | ---- | -72.14%1.13M | -72.14%1.13M | ---- | 405.05%4.07M | --4.07M | ---- | --806.25K |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---39.46K |
-Other receivables | 5,203.50%148.5K | 5,203.50%148.5K | 139.30%1.58M | 180.00%2.8K | 180.00%2.8K | 41.42%659K | -68.05%1K | --1K | -4.70%466K | -66.67%3.13K |
Inventory | 13.32%2.06M | 13.32%2.06M | 81.10%2.69M | 47.39%1.82M | 47.39%1.82M | 8.86%1.49M | 14.95%1.23M | --1.23M | 21.86%1.37M | 3.26%1.07M |
Prepaid assets | 44.29%1.8M | 44.29%1.8M | ---- | 160.29%1.25M | 160.29%1.25M | ---- | -1.16%480.05K | --480.05K | ---- | 22.56%485.68K |
Restricted cash | 0.00%210K | 0.00%210K | ---- | 0.00%210K | 0.00%210K | ---- | 0.00%210K | --210K | ---- | --210K |
Tax assets-Current | --27.44K | --27.44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total current assets | 1.21%15.34M | 1.21%15.34M | -9.79%16.54M | -24.65%15.15M | -24.65%15.15M | 41.13%18.34M | 92.68%20.11M | --20.11M | 32.29%12.99M | -6.37%10.44M |
Non current assets | ||||||||||
Net PPE | 7.35%34.91M | 7.35%34.91M | 25.49%34.46M | 30.06%32.52M | 30.06%32.52M | 15.12%27.46M | 0.74%25M | --25M | -6.19%23.85M | 2.04%24.82M |
-Gross PP&E | 13.26%55.69M | 13.26%55.69M | ---- | 27.19%49.17M | 27.19%49.17M | ---- | 7.23%38.65M | --38.65M | ---- | 9.25%36.05M |
-Accumulated depreciation | -24.81%-20.78M | -24.81%-20.78M | ---- | -21.94%-16.65M | -21.94%-16.65M | ---- | -21.57%-13.65M | ---13.65M | ---- | -29.46%-11.23M |
Total investment | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --0 |
-Long-term equity investment | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --0 |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Total non current assets | 7.35%34.91M | 7.35%34.91M | 25.49%34.46M | 30.06%32.52M | 30.06%32.52M | 15.12%27.46M | 0.74%25M | --25M | -6.31%23.85M | 1.91%24.82M |
Total assets | 5.40%50.24M | 5.40%50.24M | 11.36%51M | 5.67%47.67M | 5.67%47.67M | 24.29%45.79M | 27.96%45.11M | --45.11M | 4.44%36.84M | -0.69%35.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 13.58%1.77M | 13.58%1.77M | 58.82%1.51M | 17.85%1.56M | 17.85%1.56M | 5.54%952K | 5.93%1.32M | --1.32M | -4.65%902K | 27.56%1.25M |
-Current debt and capital lease obligation | 13.58%1.77M | 13.58%1.77M | 58.82%1.51M | 17.85%1.56M | 17.85%1.56M | 5.54%952K | 5.93%1.32M | --1.32M | -4.65%902K | 27.56%1.25M |
-Including:Current debt | 8.21%578.9K | 8.21%578.9K | 26.48%535K | 7.77%535K | 7.77%535K | 0.00%423K | 6.01%496.42K | --496.42K | 0.00%423K | 10.68%468.29K |
-Including:Current capital Lease obligation | 16.38%1.19M | 16.38%1.19M | 84.69%977K | 23.90%1.03M | 23.90%1.03M | 10.44%529K | 5.88%827.65K | --827.65K | -8.41%479K | 40.40%781.66K |
Payables | 5.72%1.97M | 5.72%1.97M | -17.32%3.5M | -58.49%1.87M | -58.49%1.87M | 78.04%4.23M | 424.82%4.5M | --4.5M | 77.39%2.38M | 0.55%856.64K |
-accounts payable | 10.91%665.39K | 10.91%665.39K | 35.11%989K | -79.79%599.91K | -79.79%599.91K | 52.18%732K | 2,695.55%2.97M | --2.97M | 77.49%481K | -28.01%106.21K |
-Total tax payable | -48.62%337.09K | -48.62%337.09K | -62.65%570K | -36.67%656.02K | -36.67%656.02K | 152.23%1.53M | 131.77%1.04M | --1.04M | 550.54%605K | 213.21%446.95K |
-Other payable | 59.04%970.24K | 59.04%970.24K | -1.72%1.94M | 24.30%610.05K | 24.30%610.05K | 52.90%1.97M | 61.71%490.77K | --490.77K | 32.27%1.29M | -45.97%303.48K |
Accrued and deferred income | -9.87%1.54M | -9.87%1.54M | ---- | -4.38%1.71M | -4.38%1.71M | ---- | 47.34%1.79M | --1.79M | ---- | 4.72%1.22M |
Current liabilities | 2.91%5.29M | 2.91%5.29M | -3.34%5.01M | -32.48%5.14M | -32.48%5.14M | 58.10%5.18M | 129.10%7.61M | --7.61M | 43.44%3.28M | 11.01%3.32M |
Non current liabilities | ||||||||||
Non current financial liabilities | -4.12%14.92M | -4.12%14.92M | 18.93%15.93M | 16.56%15.56M | 16.56%15.56M | 6.87%13.39M | 3.80%13.35M | --13.35M | -7.96%12.53M | -6.07%12.86M |
-Long term debt and capital lease obligation | -4.12%14.92M | -4.12%14.92M | 18.93%15.93M | 16.56%15.56M | 16.56%15.56M | 6.87%13.39M | 3.80%13.35M | --13.35M | -7.96%12.53M | -6.07%12.86M |
-Including:Long term debt | -8.40%6.43M | -8.40%6.43M | -8.95%6.75M | -7.87%7.03M | -7.87%7.03M | -7.36%7.41M | -7.29%7.62M | --7.62M | -6.61%8M | -14.89%8.22M |
-Including:Long term capital lease obligation | -0.60%8.49M | -0.60%8.49M | 53.46%9.18M | 49.08%8.54M | 49.08%8.54M | 31.98%5.98M | 23.45%5.73M | --5.73M | -10.25%4.53M | 15.07%4.64M |
Non current deferred liabilities | 0.00%5K | 0.00%5K | -88.37%5K | -88.49%5K | -88.49%5K | 53.57%43K | 55.09%43.42K | --43.42K | 40.00%28K | 40.00%28K |
Total non current liabilities | -4.12%14.93M | -4.12%14.93M | 18.59%15.94M | 16.22%15.57M | 16.22%15.57M | 6.97%13.44M | 3.91%13.4M | --13.4M | -7.89%12.56M | -6.00%12.89M |
Total liabilities | -2.37%20.22M | -2.37%20.22M | 12.49%20.95M | -1.42%20.71M | -1.42%20.71M | 17.56%18.62M | 29.56%21.01M | --21.01M | -0.52%15.84M | -2.95%16.21M |
Shareholders'equity | ||||||||||
Share capital | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | --17.33M | 0.00%17.33M | 0.00%17.33M |
-common stock | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | --17.33M | 0.00%17.33M | 0.00%17.33M |
Retained earnings | 20.93%15.71M | 20.93%15.71M | 26.03%15.91M | 37.56%12.99M | 37.56%12.99M | 73.63%12.63M | 77.15%9.45M | --9.45M | 28.33%7.27M | 4.48%5.33M |
Other equity interest | 0.00%-3.64M | 0.00%-3.64M | 0.00%-3.64M | 0.00%-3.64M | 0.00%-3.64M | 0.00%-3.64M | 0.00%-3.64M | ---3.64M | 0.00%-3.64M | 0.00%-3.64M |
Total stockholders'equity | 10.19%29.4M | 10.19%29.4M | 12.49%29.6M | 15.34%26.68M | 15.34%26.68M | 25.54%26.32M | 21.63%23.14M | --23.14M | 8.29%20.96M | 1.22%19.02M |
Noncontrolling interests | 123.77%622.79K | 123.77%622.79K | -47.44%451K | -71.33%278.32K | -71.33%278.32K | 1,895.35%858K | 4,686.62%970.77K | --970.77K | --43K | --20.28K |
Total equity | 11.37%30.03M | 11.37%30.03M | 10.60%30.05M | 11.85%26.96M | 11.85%26.96M | 29.37%27.17M | 26.60%24.11M | --24.11M | 8.51%21M | 1.32%19.04M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data