SANICHI
0133
HPI
03060
TALAMT
2259
MICROLN
0126
GPACKET
0082
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.14%56.05M | -12.14%56.05M | 22.49%58.11M | 20.07%63.8M | 20.07%63.8M | 5.35%47.44M | 17.27%53.14M | --53.14M | -3.54%45.03M | -7.94%45.31M |
-Cash and cash equivalents | -22.84%46.96M | -22.84%46.96M | 23.71%55.12M | 28.62%60.86M | 28.62%60.86M | 13.46%44.55M | 19.49%47.32M | --47.32M | -4.28%39.27M | -9.21%39.6M |
-Including:Cash | 4.85%38.93M | 4.85%38.93M | 23.71%55.12M | 6.32%37.13M | 6.32%37.13M | 13.46%44.55M | -7.74%34.92M | --34.92M | -4.28%39.27M | -8.17%37.85M |
-Including:Cash equivalents | -66.15%8.04M | -66.15%8.04M | ---- | 91.41%23.74M | 91.41%23.74M | ---- | 608.57%12.4M | --12.4M | ---- | -27.08%1.75M |
-Short term investments | 209.62%9.09M | 209.62%9.09M | 3.60%2.99M | -49.50%2.94M | -49.50%2.94M | -49.94%2.89M | 1.82%5.81M | --5.81M | 1.82%5.76M | 1.91%5.71M |
Receivables | 21.62%4.94M | 21.62%4.94M | -17.79%16.09M | -40.83%4.06M | -40.83%4.06M | 25.53%19.57M | 7.44%6.87M | --6.87M | 17.12%15.59M | 16.58%6.39M |
-Accounts receivable | 17.43%4.64M | 17.43%4.64M | -17.79%16.09M | -41.84%3.96M | -41.84%3.96M | 25.53%19.57M | 9.23%6.8M | --6.8M | 17.12%15.59M | 27.81%6.23M |
-Gross accounts receivable | 17.27%4.89M | 17.27%4.89M | ---- | -67.45%4.17M | -67.45%4.17M | ---- | 6.43%12.82M | --12.82M | ---- | 9.38%12.04M |
-Bad debt provision | -14.44%-247.05K | -14.44%-247.05K | ---- | 96.41%-215.88K | 96.41%-215.88K | ---- | -3.43%-6.02M | ---6.02M | ---- | 5.24%-5.82M |
-Other receivables | 176.89%296.02K | 176.89%296.02K | ---- | 67.49%106.91K | 67.49%106.91K | ---- | -60.90%63.83K | --63.83K | ---- | -73.20%163.25K |
Inventory | 0.88%14.65M | 0.88%14.65M | -15.51%16.28M | 30.57%14.52M | 30.57%14.52M | 126.85%19.27M | 15.97%11.12M | --11.12M | -10.86%8.5M | -0.36%9.59M |
Prepaid assets | 53.06%7.25M | 53.06%7.25M | ---- | -62.85%4.74M | -62.85%4.74M | ---- | 191.77%12.75M | --12.75M | ---- | 12.70%4.37M |
Tax assets-Current | -4.05%148.71K | -4.05%148.71K | 225.74%329K | -52.61%154.99K | -52.61%154.99K | -57.74%101K | 67.45%327.04K | --327.04K | 60.40%239K | 53.72%195.3K |
Total current assets | -4.85%83.04M | -4.85%83.04M | 5.12%90.81M | 3.65%87.28M | 3.65%87.28M | 24.55%86.38M | 27.86%84.2M | --84.2M | -0.46%69.36M | -3.62%65.86M |
Non current assets | ||||||||||
Net PPE | 9.75%61.14M | 9.75%61.14M | 55.90%61.81M | 34.19%55.71M | 34.19%55.71M | -0.98%39.65M | 13.38%41.52M | --41.52M | 10.10%40.04M | 1.39%36.62M |
-Gross PP&E | 7.68%121.63M | 7.68%121.63M | 55.90%61.81M | 23.11%112.95M | 23.11%112.95M | -0.98%39.65M | 7.81%91.75M | --91.75M | 10.10%40.04M | 10.59%85.1M |
-Accumulated depreciation | -5.67%-60.49M | -5.67%-60.49M | ---- | -13.95%-57.24M | -13.95%-57.24M | ---- | -3.61%-50.24M | ---50.24M | ---- | -18.73%-48.49M |
Investment properties | --0 | --0 | ---- | --0 | --0 | --0 | 0.00%4.8M | --4.8M | 0.00%4.8M | 0.00%4.8M |
Total investment | 0.00%4.77M | 0.00%4.77M | -49.99%4.77M | 13.91%4.77M | 13.91%4.77M | 118.85%9.53M | -6.03%4.18M | --4.18M | 21.54%4.36M | --4.45M |
-Long-term equity investment | --0 | --0 | ---- | --0 | --0 | --0 | -6.03%4.18M | --4.18M | --4.36M | --4.45M |
-Financial asset investment | 0.00%4.77M | 0.00%4.77M | ---- | --4.77M | --4.77M | ---- | ---- | ---- | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | 0.00%4.77M | 0.00%4.77M | ---- | --4.77M | --4.77M | ---- | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | -49.99%4.77M | ---- | ---- | --9.53M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | --0 | --0 | ---- | --0 | --0 | 0.00%20K | 0.00%19.75K |
-Goodwill | ---- | ---- | ---- | --0 | --0 | ---- | --0 | --0 | 0.00%20K | 0.00%19.75K |
Deferred tax assets-non current | -10.46%1.15M | -10.46%1.15M | -5.87%1.35M | -8.83%1.28M | -8.83%1.28M | 24.31%1.43M | 36.14%1.41M | --1.41M | -2.37%1.15M | -11.34%1.03M |
Holding of assets for sale-non current | ---- | ---- | ---- | ---- | ---- | --4.8M | ---- | ---- | ---- | ---- |
Total non current assets | 8.58%67.06M | 8.58%67.06M | 22.58%67.93M | 18.98%61.76M | 18.98%61.76M | 10.01%55.41M | 10.62%51.91M | --51.91M | 9.61%50.37M | 11.45%46.92M |
Total assets | 0.71%150.1M | 0.71%150.1M | 11.95%158.74M | 9.50%149.03M | 9.50%149.03M | 18.43%141.8M | 20.69%136.11M | --136.11M | 3.54%119.73M | 2.13%112.78M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 3.17%6.76M | 3.17%6.76M | 7.58%7.31M | -2.86%6.56M | -2.86%6.56M | -4.23%6.8M | 7.63%6.75M | --6.75M | 15.57%7.1M | -1.17%6.27M |
-Current debt and capital lease obligation | 3.17%6.76M | 3.17%6.76M | 7.58%7.31M | -2.86%6.56M | -2.86%6.56M | -4.23%6.8M | 7.63%6.75M | --6.75M | 15.57%7.1M | -1.17%6.27M |
-Including:Current debt | -22.26%857.4K | -22.26%857.4K | 13.56%1.21M | 5.73%1.1M | 5.73%1.1M | 4.60%1.07M | 1.86%1.04M | --1.04M | 8.61%1.02M | 6.62%1.02M |
-Including:Current capital Lease obligation | 8.31%5.91M | 8.31%5.91M | 6.46%6.1M | -4.44%5.45M | -4.44%5.45M | -5.71%5.73M | 8.76%5.71M | --5.71M | 16.83%6.07M | -2.56%5.25M |
Payables | -14.65%2.63M | -14.65%2.63M | -14.90%12.11M | -39.66%3.08M | -39.66%3.08M | 31.91%14.23M | 31.07%5.1M | --5.1M | -13.15%10.79M | -8.72%3.89M |
-accounts payable | --0 | --0 | -8.25%10.76M | -68.66%260.28K | -68.66%260.28K | 20.35%11.73M | -35.73%830.46K | --830.46K | -6.31%9.75M | -0.88%1.29M |
-Total tax payable | 22.78%1.59M | 22.78%1.59M | -46.12%1.35M | -47.28%1.3M | -47.28%1.3M | 140.19%2.5M | 211.07%2.46M | --2.46M | -48.44%1.04M | 5.53%791.76K |
-Other payable | -32.05%1.03M | -32.05%1.03M | ---- | -15.90%1.52M | -15.90%1.52M | ---- | -0.08%1.8M | --1.8M | ---- | -18.20%1.81M |
Current provisions | -64.78%120.51K | -64.78%120.51K | 87.24%719K | 19.06%342.15K | 19.06%342.15K | 28.00%384K | 10.80%287.38K | --287.38K | -13.54%300K | -12.52%259.36K |
Accrued and deferred income | -30.84%4.99M | -30.84%4.99M | ---- | -7.37%7.21M | -7.37%7.21M | ---- | 30.04%7.78M | --7.78M | ---- | 1.58%5.99M |
Current liabilities | -15.64%14.49M | -15.64%14.49M | -5.93%20.14M | -13.73%17.18M | -13.73%17.18M | 17.74%21.41M | 21.41%19.92M | --19.92M | -3.83%18.18M | -2.32%16.4M |
Non current liabilities | ||||||||||
Non current financial liabilities | -26.10%22.56M | -26.10%22.56M | 48.42%33.51M | 24.01%30.53M | 24.01%30.53M | -12.37%22.58M | 4.21%24.62M | --24.62M | 16.88%25.77M | 12.95%23.62M |
-Long term debt and capital lease obligation | -26.10%22.56M | -26.10%22.56M | 48.42%33.51M | 24.01%30.53M | 24.01%30.53M | -12.37%22.58M | 4.21%24.62M | --24.62M | 16.88%25.77M | 12.95%23.62M |
-Including:Long term debt | -64.31%6.64M | -64.31%6.64M | 82.01%17.86M | 75.98%18.6M | 75.98%18.6M | -13.21%9.81M | -12.02%10.57M | --10.57M | -11.75%11.31M | -7.30%12.01M |
-Including:Long term capital lease obligation | 33.45%15.92M | 33.45%15.92M | 22.60%15.65M | -15.09%11.93M | -15.09%11.93M | -11.70%12.77M | 21.01%14.05M | --14.05M | 56.62%14.46M | 45.93%11.61M |
Long term provisions | 19.92%1.36M | 19.92%1.36M | -26.76%802K | -5.73%1.13M | -5.73%1.13M | 84.34%1.1M | 103.84%1.2M | --1.2M | 28.29%594K | 21.98%590.52K |
Non current deferred liabilities | -22.22%7K | -22.22%7K | -84.00%8K | -82.00%9K | -82.00%9K | 0.00%50K | 0.00%50K | --50K | -27.54%50K | -27.54%50K |
Total non current liabilities | -24.45%23.93M | -24.45%23.93M | 44.67%34.32M | 22.42%31.67M | 22.42%31.67M | -10.17%23.73M | 6.63%25.87M | --25.87M | 16.98%26.41M | 13.02%24.26M |
Total liabilities | -21.36%38.42M | -21.36%38.42M | 20.67%54.46M | 6.70%48.85M | 6.70%48.85M | 1.21%45.14M | 12.59%45.79M | --45.79M | 7.49%44.59M | 6.29%40.67M |
Shareholders'equity | ||||||||||
Share capital | 0.00%68M | 0.00%68M | 0.00%68M | 0.00%68M | 0.00%68M | 0.00%68M | 0.00%68M | --68M | 0.00%68M | 0.00%68M |
-common stock | 0.00%68M | 0.00%68M | 0.00%68M | 0.00%68M | 0.00%68M | 0.00%68M | 0.00%68M | --68M | 0.00%68M | 0.00%68M |
Retained earnings | --42.77M | --42.77M | --36.46M | ---- | ---- | ---- | 511.01%21.76M | --21.76M | ---- | -1.21%3.56M |
Fixed asset revaluation reserve | ---- | ---- | --0 | ---- | ---- | ---- | 0.00%805.7K | --805.7K | ---- | 0.00%805.7K |
Other reserves | -97.17%910.54K | -97.17%910.54K | -100.66%-188K | 12,969.17%32.18M | 12,969.17%32.18M | 301.88%28.66M | 2.36%-250.05K | ---250.05K | 16.08%7.13M | -5.85%-256.09K |
Total stockholders'equity | 11.48%111.68M | 11.48%111.68M | 7.87%104.27M | 10.92%100.18M | 10.92%100.18M | 28.66%96.66M | 25.25%90.32M | --90.32M | 1.33%75.13M | -0.08%72.11M |
Total equity | 11.48%111.68M | 11.48%111.68M | 7.87%104.27M | 10.92%100.18M | 10.92%100.18M | 28.66%96.66M | 25.25%90.32M | --90.32M | 1.33%75.13M | -0.08%72.11M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.