SCBUILD
0109
MMM
0159
SG
5157
XDL
5156
JASKITA
8648
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | 8.35%27.57M | --29.13M | --25.45M | 417.72%5.56M | --5.56M | -41.28%1.07M | --1.83M |
-Cash and cash equivalents | -64.94%8.92M | --7.4M | --25.45M | 417.72%5.56M | --5.56M | -41.28%1.07M | --1.83M |
-Including:Cash | -64.94%8.92M | --7.4M | --25.45M | 417.72%5.56M | --5.56M | -41.28%1.07M | --1.83M |
-Short term investments | --18.65M | --21.73M | ---- | ---- | ---- | ---- | ---- |
Receivables | 60.50%20.15M | --18.91M | --12.55M | 7.81%12.53M | --12.53M | 42.99%11.62M | --8.13M |
-Accounts receivable | 44.59%16.53M | --14.13M | --11.43M | 8.24%12.53M | --12.53M | 46.28%11.58M | --7.91M |
-Gross accounts receivable | ---- | ---- | --11.47M | 7.74%12.58M | --12.58M | 43.18%11.68M | --8.15M |
-Bad debt provision | ---- | ---- | ---43K | 50.86%-48.96K | ---48.96K | 58.58%-99.64K | ---240.57K |
-Other receivables | 222.70%3.62M | --4.79M | --1.12M | ---- | ---- | -78.50%46.09K | --214.33K |
Inventory | 17.93%22.67M | --20.51M | --19.22M | 33.26%11.96M | --11.96M | -1.89%8.97M | --9.14M |
Prepaid assets | ---- | ---- | ---- | -44.51%767.51K | --767.51K | 270.34%1.38M | --373.5K |
Restricted cash | ---- | ---- | --483.31K | 3.32%472.15K | --472.15K | 28.01%456.97K | --356.97K |
Tax assets-Current | ---- | ---- | ---- | --0 | --0 | --158 | --0 |
Total current assets | 21.98%70.38M | --68.55M | --57.7M | 33.07%31.28M | --31.28M | 18.54%23.51M | --19.83M |
Non current assets | |||||||
Net PPE | 5.93%31.66M | --29.13M | --29.89M | 1.57%26.43M | --26.43M | 97.72%26.03M | --13.16M |
-Gross PP&E | 5.93%31.66M | --29.13M | --29.89M | 3.38%30.92M | --30.92M | 82.55%29.91M | --16.38M |
-Accumulated depreciation | ---- | ---- | ---- | -15.56%-4.48M | ---4.48M | -20.50%-3.88M | ---3.22M |
Investment properties | -1.69%2.33M | --2.34M | --2.37M | -1.66%2.4M | --2.4M | -1.63%2.44M | --2.48M |
Total investment | 2,084.21%415K | --0 | --19K | -34.96%31.9K | --31.9K | -77.12%49.05K | --214.4K |
-Long-term equity investment | --415K | ---- | ---- | --0 | --0 | --0 | --0 |
-Financial asset investment | ---- | ---- | --19K | -34.96%31.9K | --31.9K | -77.12%49.05K | --214.4K |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | --19K | -34.96%31.9K | --31.9K | -77.12%49.05K | --214.4K |
Deferred tax assets-non current | 62.15%330K | --210K | --203.51K | 51.35%133.63K | --133.63K | 9.53%88.3K | --80.62K |
Total non current assets | 6.94%34.74M | --31.69M | --32.49M | 1.38%29M | --29M | 79.44%28.61M | --15.94M |
Total assets | 16.56%105.12M | --100.24M | --90.19M | 15.68%60.28M | --60.28M | 45.68%52.11M | --35.77M |
Liabilities | |||||||
Current liabilities | |||||||
Financial liabilities | 23.04%7.23M | --5.38M | --5.88M | -27.39%4.38M | --4.38M | 128.21%6.04M | --2.65M |
-Current debt and capital lease obligation | 23.04%7.23M | --5.38M | --5.88M | -27.39%4.38M | --4.38M | 128.21%6.04M | --2.65M |
-Including:Current debt | 8.48%6.3M | --4.42M | --5.8M | -29.07%4.11M | --4.11M | 151.38%5.79M | --2.3M |
-Including:Current capital Lease obligation | 1,159.26%937K | --955K | --74.41K | 12.28%276.23K | --276.23K | -28.02%246.02K | --341.76K |
Payables | 3.55%6.46M | --6.84M | --6.23M | 54.52%3.66M | --3.66M | -7.45%2.37M | --2.56M |
-accounts payable | -32.64%2.35M | --3.4M | --3.48M | 65.36%1.99M | --1.99M | -34.40%1.21M | --1.84M |
-Total tax payable | 98.68%1.32M | --1.25M | --664.88K | 66.86%1.07M | --1.07M | 372.91%643.69K | --136.11K |
-Other payable | 33.58%2.79M | --2.19M | --2.09M | 14.18%594.89K | --594.89K | -11.30%520.99K | --587.35K |
Accrued and deferred income | ---- | ---- | ---- | 71.00%1.47M | --1.47M | 57.06%858.14K | --546.37K |
Current liabilities | 13.01%13.69M | --12.22M | --12.11M | 2.68%9.51M | --9.51M | 61.07%9.27M | --5.75M |
Non current liabilities | |||||||
Non current financial liabilities | 8.95%21.79M | --22.29M | --20M | -2.63%20.65M | --20.65M | 73.10%21.2M | --12.25M |
-Long term debt and capital lease obligation | 8.95%21.79M | --22.29M | --20M | -2.63%20.65M | --20.65M | 73.10%21.2M | --12.25M |
-Including:Long term debt | 0.48%19.16M | --19.45M | --19.07M | -4.40%19.85M | --19.85M | 79.36%20.76M | --11.58M |
-Including:Long term capital lease obligation | 181.64%2.63M | --2.84M | --934.87K | 81.14%797.3K | --797.3K | -34.59%440.15K | --672.93K |
Non current deferred liabilities | -69.79%17K | --12K | --56.28K | -62.32%29.09K | --29.09K | -14.56%77.21K | --90.37K |
Total non current liabilities | 8.73%21.81M | --22.31M | --20.06M | -2.85%20.67M | --20.67M | 72.46%21.28M | --12.34M |
Total liabilities | 10.34%35.5M | --34.52M | --32.17M | -1.17%30.19M | --30.19M | 68.84%30.55M | --18.09M |
Shareholders'equity | |||||||
Share capital | -0.28%55.44M | --55.44M | --55.59M | 0.00%700.12K | --700.12K | 0.00%700.1K | --700.1K |
-common stock | -0.28%55.44M | --55.44M | --55.59M | 0.00%700.12K | --700.12K | 0.00%700.1K | --700.1K |
Retained earnings | 34.42%44.14M | --40.72M | --32.83M | 40.86%29.4M | --29.4M | 22.90%20.87M | --16.98M |
Other reserves | -0.00%-30.42M | ---30.42M | ---30.41M | --0 | --0 | --0 | --0 |
Total stockholders'equity | 19.22%69.16M | --65.74M | --58.01M | 39.53%30.1M | --30.1M | 21.99%21.57M | --17.68M |
Noncontrolling interests | --462K | ---21K | ---- | ---- | ---- | ---- | ---- |
Total equity | 20.01%69.62M | --65.72M | --58.01M | 39.53%30.1M | --30.1M | 21.99%21.57M | --17.68M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.