(Q3)Sep 30, 2024 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 1.55M | 313.37%12.04M | 8.73M | 108.22%2.91M | 1.4M |
Net profit before non-cash adjustment | --4.83M | 98.07%11.62M | --3.86M | 80.82%5.87M | --3.25M |
Total adjustment of non-cash items | --547K | 15.33%2.08M | --540.03K | 35.20%1.8M | --1.33M |
-Depreciation and amortization | --404K | 26.55%1.03M | --275.38K | -13.40%816.29K | --942.61K |
-Reversal of impairment losses recognized in profit and loss | --9K | -113.39%-32.86K | ---22.59K | 1,418.71%245.33K | ---18.6K |
-Share of associates | ---- | --0 | --0 | --0 | --30.74K |
-Disposal profit | --0 | -168.23%-131.75K | ---5.9K | 21.83%-49.12K | ---62.84K |
-Net exchange gains and losses | ---33K | -4,509.85%-8.95K | ---24.97K | 102.00%203 | ---10.17K |
-Other non-cash items | --167K | 54.39%1.22M | --318.11K | 74.94%789.93K | --451.54K |
Changes in working capital | ---3.82M | 65.05%-1.66M | --4.33M | -49.64%-4.76M | ---3.18M |
-Change in receivables | ---1.25M | 94.95%-232.45K | --539.23K | -10,102.60%-4.6M | --45.99K |
-Change in inventory | ---2.15M | -2,525.37%-3.01M | --4.06M | 102.82%124.13K | ---4.4M |
-Change in payables | ---425K | 658.09%1.58M | ---270.85K | -124.11%-283.1K | --1.17M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -380K | -55.92%-1.24M | -321.29K | -68.01%-795.04K | -473.2K |
Interest received (cash flow from operating activities) | |||||
Tax refund paid | -1.46M | -186.26%-2.76M | -948.88K | 16.15%-964.47K | -1.15M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | ---290K | 597.14%8.04M | --7.46M | 613.79%1.15M | ---224.47K |
Investing cash flow | |||||
Net PPE purchase and sale | ---1.64M | 85.74%-487.38K | ---36.19K | -172.23%-3.42M | ---1.26M |
Net business purchase and sale | ---- | --0 | --0 | --55K | --0 |
Net investment product transactions | --0 | --0 | --0 | 197.93%153.9K | ---157.15K |
Dividends received (cash flow from investment activities) | ---- | -84.60%900 | --900 | 4.56%5.85K | --5.59K |
Interest received (cash flow from investment activities) | --213K | 1,043.66%20.01K | --3.18K | -91.92%1.75K | --21.66K |
Net changes in other investments | ---61K | 84.82%-15.18K | --0 | -830.67%-100K | ---10.75K |
Investing cash flow | ---1.9M | 85.41%-481.64K | ---32.11K | -136.46%-3.3M | ---1.4M |
Financing cash flow | |||||
Net issuance payments of debt | --1.58M | 214.03%345.25K | ---746.78K | -123.88%-302.76K | --1.27M |
Net common stock issuance | --0 | --20 | --0 | --0 | --0 |
Increase or decrease of lease financing | ---1.51M | -2.27%-377.34K | ---69.67K | -13.92%-368.97K | ---323.9K |
Cash dividends paid | --0 | ---- | ---- | ---530K | ---- |
Net other fund-raising expenses | ---- | -193.67%-100K | --0 | 152.74%106.76K | ---202.44K |
Financing cash flow | --569K | 87.94%-132.07K | ---816.45K | -247.72%-1.09M | --741.25K |
Net cash flow | |||||
Beginning cash position | --28.65M | -260.43%-2M | ---1.18M | -41.39%1.25M | --2.12M |
Current changes in cash | ---1.62M | 328.97%7.43M | --6.61M | -268.76%-3.24M | ---879.55K |
End cash Position | --27.03M | 371.69%5.43M | --5.43M | -260.43%-2M | --1.25M |
Free cash flow | ---1.93M | 421.25%7.4M | --7.42M | -55.73%-2.3M | ---1.48M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data