XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|
Total revenue | -44.82%3.52M | -58.30%6.38M | -20.64%15.3M | 16.46%19.28M | -11.20%16.55M | 16.09%18.64M | 16.06M |
Cost of revenue | -39.85%3.27M | -7.95%5.44M | -30.36%5.91M | 91.01%8.49M | 137.99%4.44M | -78.55%1.87M | 8.7M |
Gross profit | -73.52%249.09K | -89.98%940.66K | -12.99%9.39M | -10.89%10.79M | -27.80%12.11M | 128.06%16.78M | 7.36M |
Operating expense | -28.94%4.17M | -25.46%5.87M | -10.13%7.87M | -9.89%8.76M | -1.31%9.72M | 24.51%9.85M | 7.91M |
Staff costs | ---- | ---- | ---- | ---- | ---- | ---- | --3.1M |
Selling and administrative expenses | -28.94%4.17M | -16.65%5.87M | -12.46%7.04M | -12.80%8.04M | -4.99%9.22M | 109.71%9.7M | --4.63M |
-Selling and marketing expense | -91.55%2.8K | -92.86%33.18K | 1,923.42%464.64K | -97.94%22.96K | -72.35%1.11M | 24.17%4.02M | --3.24M |
-General and administrative expense | -28.59%4.16M | -11.26%5.83M | -18.01%6.57M | -1.12%8.02M | 42.72%8.11M | 309.60%5.68M | --1.39M |
Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | --229.69K |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | --229.69K |
-Amortization | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Rent and land expenses | ---- | ---- | ---- | ---- | ---- | ---- | --201.04K |
Other operating expenses | ---- | ---- | 32.53%1.25M | 30.26%943.5K | 12.33%724.3K | --644.82K | ---- |
Total other operating income | ---- | ---- | 85.34%418.67K | -0.28%225.89K | -54.94%226.52K | 101.56%502.67K | --249.39K |
Operating profit | 20.43%-3.92M | -423.69%-4.92M | -25.28%1.52M | -14.99%2.04M | -65.44%2.39M | 1,357.76%6.93M | -551.04K |
Net non-operating interest income (expenses) | -152.06%-148.07K | 2.15%-58.74K | -77.96%-60.04K | -57.53%-33.74K | 23.70%-21.42K | -383.55%-28.07K | 9.9K |
Non-operating interest income | ---- | ---- | ---- | ---- | ---- | ---- | --20.47K |
Non-operating interest expense | 152.06%148.07K | -2.15%58.74K | 77.96%60.04K | 57.53%33.74K | -23.70%21.42K | 165.58%28.07K | --10.57K |
Net investment income | -318.02K | ||||||
Gain(Loss) on financial instruments designated as cash flow hedges | |||||||
Gain(Loss) on derecognition of available-for-sale financial assets | |||||||
Income from associates and other participating interests | |||||||
Special income (charges) | 113.76%1.36M | -23,516.73%-9.91M | 88.54%-41.96K | -366.28K | 1.17M | ||
Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | --39.71K |
Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | ---1.22M |
Less:Write off | -113.76%-1.36M | 23,516.73%9.91M | -88.54%41.96K | --366.28K | ---- | ---- | --13.35K |
Other non-operating income (expenses) | 87.63%-341.19K | -2.76M | 3.66K | ||||
Income before tax | 82.75%-3.04M | -1,343.50%-17.65M | -13.24%1.42M | -31.07%1.64M | -65.61%2.37M | 2,112.71%6.9M | 311.96K |
Income tax | -95.42%14.52K | -71.22%317.04K | 11.36%1.1M | 279.42%989.19K | -3.99%260.71K | 48.71%271.55K | 182.6K |
Net income | 82.97%-3.06M | -5,754.36%-17.97M | -50.88%317.75K | -69.38%646.86K | -68.14%2.11M | 5,026.02%6.63M | 129.36K |
Net income continuous operations | 82.97%-3.06M | -5,754.36%-17.97M | -50.88%317.75K | -69.38%646.86K | -68.14%2.11M | 5,026.02%6.63M | --129.36K |
Noncontrolling interests | 67.32%-958.36K | -408.27%-2.93M | -597.71%-576.91K | -129.44%-82.69K | -73.05%280.87K | 152.23%1.04M | -2M |
Net income attributable to the company | 86.03%-2.1M | -1,780.48%-15.03M | 22.63%894.65K | -60.18%729.55K | -67.22%1.83M | 163.01%5.59M | 2.12M |
Preferred stock dividends | |||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 86.03%-2.1M | -1,780.48%-15.03M | 22.63%894.65K | -60.18%729.55K | -67.22%1.83M | 163.01%5.59M | 2.12M |
Gross dividend payment | |||||||
Basic earnings per share | 86.07%-0.0111 | -1,795.74%-0.0797 | 14.63%0.0047 | -62.73%0.0041 | -67.46%0.011 | 199.12%0.0338 | 0.0113 |
Diluted earnings per share | 86.07%-0.0111 | -1,795.74%-0.0797 | 14.63%0.0047 | -62.73%0.0041 | -67.46%0.011 | 199.12%0.0338 | 0.0113 |
Dividend per share | |||||||
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.