MY Stock MarketDetailed Quotes

03023 SMILE

Watchlist
  • 0.130
  • 0.0000.00%
15min DelayMarket Closed Nov 7 16:39 CST
32.79MMarket Cap43.33P/E (TTM)

SMILE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
Total revenue
11.40%34.53M
17.64%30.99M
-9.05%26.34M
134.85%28.96M
-50.90%12.33M
37.48%25.12M
18.27M
Cost of revenue
27.21%15.19M
-9.54%11.94M
-11.91%13.2M
88.26%14.99M
-45.90%7.96M
40.14%14.72M
10.5M
Gross profit
1.48%19.33M
44.96%19.05M
-5.97%13.14M
219.68%13.98M
-57.98%4.37M
33.87%10.4M
7.77M
Operating expense
-18.70%16.8M
89.55%20.66M
4.32%10.9M
778.09%10.45M
-78.11%1.19M
92.84%5.44M
2.82M
Staff costs
----
----
----
----
----
--0
--0
Selling and administrative expenses
-18.78%16.8M
88.41%20.68M
0.51%10.98M
239.51%10.92M
60.77%3.22M
16.81%2M
--1.71M
-General and administrative expense
-18.78%16.8M
88.41%20.68M
0.51%10.98M
239.51%10.92M
60.77%3.22M
16.81%2M
--1.71M
Depreciation and amortization
----
----
----
----
----
26.64%1.27M
--1.01M
-Depreciation
----
----
----
----
----
26.64%1.27M
--1.01M
Rent and land expenses
----
----
----
----
----
39.59%2.86M
--2.05M
Total other operating income
--0
-72.70%21.01K
-83.75%76.96K
-76.64%473.54K
188.77%2.03M
-64.02%701.97K
--1.95M
Operating profit
257.42%2.54M
-171.84%-1.61M
-36.46%2.24M
10.88%3.53M
-35.95%3.18M
0.30%4.97M
4.95M
Net non-operating interest income (expenses)
-241.47%-1.02M
43.98%-298.72K
-11.73%-533.22K
-113.17%-477.25K
26.22%-223.89K
-1.72%-303.44K
-298.3K
Non-operating interest income
-99.12%924
142.72%104.91K
-85.22%43.22K
--292.37K
----
----
----
Non-operating interest expense
152.94%1.02M
-29.98%403.63K
-25.10%576.44K
243.76%769.62K
-26.22%223.89K
1.72%303.44K
--298.3K
Net investment income
16.18K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-45.79%56.26K
-7.87%103.78K
-77.53%112.64K
501.35K
Less:Other special charges
45.79%-56.26K
7.87%-103.78K
77.53%-112.64K
---501.35K
----
----
----
Other non-operating income (expenses)
18.09K
Income before tax
188.84%1.59M
-198.24%-1.79M
-48.73%1.82M
20.09%3.55M
-36.59%2.96M
0.21%4.67M
4.66M
Income tax
1,246.97%552.53K
-95.56%41.02K
-16.77%923.17K
40.24%1.11M
-17.65%790.87K
-21.24%960.43K
1.22M
Net income
156.67%1.04M
-303.76%-1.83M
-63.24%898.31K
12.74%2.44M
-41.50%2.17M
7.82%3.71M
3.44M
Net income continuous operations
156.67%1.04M
-303.76%-1.83M
-63.24%898.31K
12.74%2.44M
-41.50%2.17M
7.82%3.71M
--3.44M
Noncontrolling interests
1,798.36%35.94K
102.03%1.89K
-78.57%-93.13K
-52.16K
Net income attributable to the company
154.65%1M
-284.81%-1.83M
-60.28%991.44K
15.14%2.5M
-41.50%2.17M
7.82%3.71M
3.44M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
Net income attributable to common stockholders
154.65%1M
-284.81%-1.83M
-60.28%991.44K
15.14%2.5M
-41.50%2.17M
7.82%3.71M
3.44M
Gross dividend payment
Basic earnings per share
156.34%0.004
-277.50%-0.0071
-62.96%0.004
-88.17%0.0108
534.04%0.0913
-7.69%0.0144
0.0156
Diluted earnings per share
156.34%0.004
-277.50%-0.0071
-62.96%0.004
-88.17%0.0108
534.04%0.0913
-7.69%0.0144
0.0156
Dividend per share
-75.00%0.0005
-33.33%0.002
-37.50%0.003
0.0048
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016
Total revenue 11.40%34.53M17.64%30.99M-9.05%26.34M134.85%28.96M-50.90%12.33M37.48%25.12M18.27M
Cost of revenue 27.21%15.19M-9.54%11.94M-11.91%13.2M88.26%14.99M-45.90%7.96M40.14%14.72M10.5M
Gross profit 1.48%19.33M44.96%19.05M-5.97%13.14M219.68%13.98M-57.98%4.37M33.87%10.4M7.77M
Operating expense -18.70%16.8M89.55%20.66M4.32%10.9M778.09%10.45M-78.11%1.19M92.84%5.44M2.82M
Staff costs ----------------------0--0
Selling and administrative expenses -18.78%16.8M88.41%20.68M0.51%10.98M239.51%10.92M60.77%3.22M16.81%2M--1.71M
-General and administrative expense -18.78%16.8M88.41%20.68M0.51%10.98M239.51%10.92M60.77%3.22M16.81%2M--1.71M
Depreciation and amortization --------------------26.64%1.27M--1.01M
-Depreciation --------------------26.64%1.27M--1.01M
Rent and land expenses --------------------39.59%2.86M--2.05M
Total other operating income --0-72.70%21.01K-83.75%76.96K-76.64%473.54K188.77%2.03M-64.02%701.97K--1.95M
Operating profit 257.42%2.54M-171.84%-1.61M-36.46%2.24M10.88%3.53M-35.95%3.18M0.30%4.97M4.95M
Net non-operating interest income (expenses) -241.47%-1.02M43.98%-298.72K-11.73%-533.22K-113.17%-477.25K26.22%-223.89K-1.72%-303.44K-298.3K
Non-operating interest income -99.12%924142.72%104.91K-85.22%43.22K--292.37K------------
Non-operating interest expense 152.94%1.02M-29.98%403.63K-25.10%576.44K243.76%769.62K-26.22%223.89K1.72%303.44K--298.3K
Net investment income 16.18K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -45.79%56.26K-7.87%103.78K-77.53%112.64K501.35K
Less:Other special charges 45.79%-56.26K7.87%-103.78K77.53%-112.64K---501.35K------------
Other non-operating income (expenses) 18.09K
Income before tax 188.84%1.59M-198.24%-1.79M-48.73%1.82M20.09%3.55M-36.59%2.96M0.21%4.67M4.66M
Income tax 1,246.97%552.53K-95.56%41.02K-16.77%923.17K40.24%1.11M-17.65%790.87K-21.24%960.43K1.22M
Net income 156.67%1.04M-303.76%-1.83M-63.24%898.31K12.74%2.44M-41.50%2.17M7.82%3.71M3.44M
Net income continuous operations 156.67%1.04M-303.76%-1.83M-63.24%898.31K12.74%2.44M-41.50%2.17M7.82%3.71M--3.44M
Noncontrolling interests 1,798.36%35.94K102.03%1.89K-78.57%-93.13K-52.16K
Net income attributable to the company 154.65%1M-284.81%-1.83M-60.28%991.44K15.14%2.5M-41.50%2.17M7.82%3.71M3.44M
Preferred stock dividends
Other under preferred stock dividend 0000000
Net income attributable to common stockholders 154.65%1M-284.81%-1.83M-60.28%991.44K15.14%2.5M-41.50%2.17M7.82%3.71M3.44M
Gross dividend payment
Basic earnings per share 156.34%0.004-277.50%-0.0071-62.96%0.004-88.17%0.0108534.04%0.0913-7.69%0.01440.0156
Diluted earnings per share 156.34%0.004-277.50%-0.0071-62.96%0.004-88.17%0.0108534.04%0.0913-7.69%0.01440.0156
Dividend per share -75.00%0.0005-33.33%0.002-37.50%0.0030.0048
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data